|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments required to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation of property and equipment | |||||
| Amortization of premium and accretion of discount on marketable securities, net | |||||
| Realized loss on sale of marketable securities, net | |||||
| Amortization of intangible assets | |||||
| Stock-based compensation | |||||
| Amortization of debt discount | |||||
| Net gain from financing expenses | |||||
| Deferred taxes | |||||
| Increase in trade receivables, net | |||||
| Increase in prepaid expenses and other assets | |||||
| Increase (decrease) in trade payables | |||||
| Increase (decrease) in employees and payroll accruals | |||||
| Decrease in income tax accrual and accrued expenses and other liabilities | |||||
| Increase in deferred revenues | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from short-term bank deposits | |||||
| Proceeds from maturity of marketable securities | |||||
| Proceeds from sale of marketable securities | |||||
| Investment in marketable securities | |||||
| Investment in short-term bank deposits | |||||
| Cash paid in conjunction with acquisitions, net of acquired cash | |||||
| Lease prepayment | |||||
| Purchase of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of treasury shares upon exercise of options | |||||
| Proceeds from issuance of convertible senior notes, net | |||||
| Purchase of capped calls | |||||
| Purchase of treasury shares at cost | |||||
| Payments related to shares withheld for taxes | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the year for taxes on income | |||||
| Non-cash investing activity | |||||
| Fair value of awards attributable to pre-acquisition services | |||||
| Operating lease liabilities arising from obtaining right of use assets |
Loading...