|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.057B
24.97%
YoY
|
$845.7M
0.64%
YoY
|
$840.3M
5.45%
YoY
|
$796.9M
-2.29%
YoY
|
$815.6M
-3.66%
YoY
|
| Depreciation, Depletion And Amortization |
$92.90M
287.08%
YoY
|
$24.00M
-49.37%
YoY
|
$47.40M
30.94%
YoY
|
$36.20M
17.92%
YoY
|
$30.70M
13.28%
YoY
|
| Cash From Operating Activities |
$1.266B
20.25%
YoY
|
$1.052B
-4.22%
YoY
|
$1.099B
14.67%
YoY
|
$958.2M
-20.41%
YoY
|
$1.204B
3.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.60M
9.92%
YoY
|
$24.20M
30.11%
YoY
|
$18.60M
-15.84%
YoY
|
$22.10M
-238.99%
YoY
|
-$15.90M
-17.62%
YoY
|
| Acquisitions |
$273.1M
46.99%
YoY
|
$185.8M
-59.5%
YoY
|
$458.8M
849.9%
YoY
|
$48.30M
-78.02%
YoY
|
$219.7M
851.08%
YoY
|
| Other Investing Activities |
-$433.0M
133.05%
YoY
|
-$185.8M
-59.5%
YoY
|
-$458.8M
849.9%
YoY
|
-$48.30M
-18.69%
YoY
|
-$59.40M
-24.71%
YoY
|
| Cash From Investing Activities |
-$459.6M
1815.0%
YoY
|
-$24.00M
-94.97%
YoY
|
-$477.4M
578.13%
YoY
|
-$70.40M
-6.51%
YoY
|
-$75.30M
-23.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.007B
-177.45%
YoY
|
$1.300B
-212.65%
YoY
|
-$1.154B
-0.42%
YoY
|
-$1.159B
4.82%
YoY
|
-$1.106B
2.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$752.0M
-170.95%
YoY
|
-$1.060B
-9.01%
YoY
|
-$1.165B
-0.27%
YoY
|
-$1.168B
5.0%
YoY
|
-$1.112B
2.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.266B
20.25%
YoY
|
$1.052B
-4.22%
YoY
|
$1.099B
14.67%
YoY
|
$958.2M
-20.41%
YoY
|
$1.204B
3.7%
YoY
|
| Cash From Investing Activities |
-$459.6M
1815.0%
YoY
|
-$24.00M
-94.97%
YoY
|
-$477.4M
578.13%
YoY
|
-$70.40M
-6.51%
YoY
|
-$75.30M
-23.32%
YoY
|
| Cash From Financing Activities |
$752.0M
-170.95%
YoY
|
-$1.060B
-9.01%
YoY
|
-$1.165B
-0.27%
YoY
|
-$1.168B
5.0%
YoY
|
-$1.112B
2.4%
YoY
|
| Net Change In Cash |
$1.558B
-5045.71%
YoY
|
-$31.50M
-94.2%
YoY
|
-$543.5M
93.97%
YoY
|
-$280.2M
-1829.63%
YoY
|
$16.20M
-168.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.266B
20.25%
YoY
|
$1.052B
-4.22%
YoY
|
$1.099B
14.67%
YoY
|
$958.2M
-20.41%
YoY
|
$1.204B
3.7%
YoY
|
| Capital Expenditures |
$26.60M
9.92%
YoY
|
$24.20M
30.11%
YoY
|
$18.60M
-15.84%
YoY
|
$22.10M
-238.99%
YoY
|
-$15.90M
-17.62%
YoY
|
| Free Cash Flow |
$1.239B
20.49%
YoY
|
$1.028B
-4.81%
YoY
|
$1.080B
15.39%
YoY
|
$936.1M
-23.26%
YoY
|
$1.220B
3.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$191.6M
0.37%
YoY
|
$304.5M
18.25%
YoY
|
$358.7M
73.37%
YoY
|
$202.8M
2.74%
YoY
|
$190.9M
3.81%
YoY
|
$257.5M
3.33%
YoY
|
$206.9M
0.93%
YoY
|
$197.4M
-2.28%
YoY
|
$183.9M
-0.11%
YoY
|
$249.2M
-7.67%
YoY
|
$205.0M
11.41%
YoY
|
$202.0M
16.36%
YoY
|
$184.1M
8.68%
YoY
|
$269.9M
3.93%
YoY
|
$184.0M
-1.6%
YoY
|
$173.6M
-6.67%
YoY
|
$169.4M
-7.38%
YoY
|
$259.7M
-4.1%
YoY
|
$187.0M
-6.83%
YoY
|
$186.0M
-5.3%
YoY
|
| Depreciation, Depletion And Amortization |
$19.50M
-20.08%
YoY
|
$17.80M
-30.2%
YoY
|
$25.40M
36.56%
YoY
|
$25.30M
35.29%
YoY
|
$24.40M
17.31%
YoY
|
$25.50M
32.81%
YoY
|
$18.60M
89.8%
YoY
|
$18.70M
128.05%
YoY
|
$20.80M
103.92%
YoY
|
$19.20M
102.11%
YoY
|
$9.800M
3.16%
YoY
|
$8.200M
-7.87%
YoY
|
$10.20M
22.89%
YoY
|
$9.500M
6.74%
YoY
|
$9.500M
28.38%
YoY
|
$8.900M
17.11%
YoY
|
$8.300M
22.06%
YoY
|
$8.900M
23.61%
YoY
|
$7.400M
7.25%
YoY
|
$7.600M
18.75%
YoY
|
| Cash From Operating Activities |
$431.1M
-1.15%
YoY
|
$313.0M
33.25%
YoY
|
$246.1M
-14.84%
YoY
|
$270.3M
30.27%
YoY
|
$436.1M
20.27%
YoY
|
$234.9M
-13.38%
YoY
|
$289.0M
26.53%
YoY
|
$207.5M
15.09%
YoY
|
$362.6M
-12.03%
YoY
|
$271.2M
10.51%
YoY
|
$228.4M
14.6%
YoY
|
$180.3M
-2.44%
YoY
|
$412.2M
25.4%
YoY
|
$245.4M
-28.7%
YoY
|
$199.3M
-17.75%
YoY
|
$184.8M
-28.26%
YoY
|
$328.7M
-8.64%
YoY
|
$344.2M
28.77%
YoY
|
$242.3M
-0.21%
YoY
|
$257.6M
-13.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.400M
27.03%
YoY
|
$7.200M
10.77%
YoY
|
$5.900M
22.92%
YoY
|
$6.100M
-4.69%
YoY
|
$7.400M
13.85%
YoY
|
$6.500M
38.3%
YoY
|
$4.800M
-21.31%
YoY
|
$6.400M
77.78%
YoY
|
$6.500M
54.76%
YoY
|
$4.700M
-27.69%
YoY
|
$6.100M
-245.24%
YoY
|
$3.600M
-153.73%
YoY
|
$4.200M
-189.36%
YoY
|
$6.500M
-244.44%
YoY
|
-$4.200M
-2.33%
YoY
|
-$6.700M
103.03%
YoY
|
-$4.700M
23.68%
YoY
|
-$4.500M
80.0%
YoY
|
-$4.300M
-4.44%
YoY
|
-$3.300M
-15.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$92.20M
N/A
|
-$189.4M
N/A
|
-$159.9M
-13.94%
YoY
|
-$83.70M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$185.8M
-59.16%
YoY
|
N/A
|
N/A
|
-$3.800M
N/A
|
-$455.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$48.30M
N/A
|
$160.3M
-387.28%
YoY
|
-$219.7M
851.08%
YoY
|
N/A
|
| Cash From Investing Activities |
-$101.6M
1272.97%
YoY
|
-$196.6M
2924.62%
YoY
|
-$165.8M
-13.01%
YoY
|
-$89.80M
1303.13%
YoY
|
-$7.400M
13.85%
YoY
|
-$6.500M
-23.53%
YoY
|
-$190.6M
-58.66%
YoY
|
-$6.400M
77.78%
YoY
|
-$6.500M
54.76%
YoY
|
-$8.500M
30.77%
YoY
|
-$461.1M
10878.57%
YoY
|
-$3.600M
-46.27%
YoY
|
-$4.200M
-92.08%
YoY
|
-$6.500M
-104.17%
YoY
|
-$4.200M
-98.13%
YoY
|
-$6.700M
103.03%
YoY
|
-$53.00M
1294.74%
YoY
|
$155.8M
-367.24%
YoY
|
-$224.0M
711.59%
YoY
|
-$3.300M
-15.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$290.6M
4.16%
YoY
|
-$370.3M
N/A
|
-$171.2M
-38.77%
YoY
|
-$186.3M
11.96%
YoY
|
-$279.0M
-0.14%
YoY
|
N/A
N/A
|
-$279.6M
-4.25%
YoY
|
-$166.4M
-39.25%
YoY
|
-$279.4M
-3.92%
YoY
|
-$297.2M
-2.3%
YoY
|
-$292.0M
-2.67%
YoY
|
-$273.9M
-7.62%
YoY
|
-$290.8M
12.67%
YoY
|
-$304.2M
-4.46%
YoY
|
-$300.0M
62.16%
YoY
|
-$296.5M
-4.45%
YoY
|
-$258.1M
-11.55%
YoY
|
-$318.4M
76.69%
YoY
|
-$185.0M
-33.36%
YoY
|
-$310.3M
-3.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$291.5M
3.92%
YoY
|
$1.408B
-543.64%
YoY
|
-$176.5M
-37.74%
YoY
|
-$199.1M
11.54%
YoY
|
-$280.5M
0.0%
YoY
|
-$317.4M
6.37%
YoY
|
-$283.5M
-3.6%
YoY
|
-$178.5M
-36.39%
YoY
|
-$280.5M
-3.87%
YoY
|
-$298.4M
-2.26%
YoY
|
-$294.1M
-2.49%
YoY
|
-$280.6M
-7.18%
YoY
|
-$291.8M
12.75%
YoY
|
-$305.3M
-4.23%
YoY
|
-$301.6M
62.41%
YoY
|
-$302.3M
-4.09%
YoY
|
-$258.8M
-11.58%
YoY
|
-$318.8M
76.91%
YoY
|
-$185.7M
-33.25%
YoY
|
-$315.2M
-3.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$431.1M
-1.15%
YoY
|
$313.0M
33.25%
YoY
|
$246.1M
-14.84%
YoY
|
$270.3M
30.27%
YoY
|
$436.1M
20.27%
YoY
|
$234.9M
-13.38%
YoY
|
$289.0M
26.53%
YoY
|
$207.5M
15.09%
YoY
|
$362.6M
-12.03%
YoY
|
$271.2M
10.51%
YoY
|
$228.4M
14.6%
YoY
|
$180.3M
-2.44%
YoY
|
$412.2M
25.4%
YoY
|
$245.4M
-28.7%
YoY
|
$199.3M
-17.75%
YoY
|
$184.8M
-28.26%
YoY
|
$328.7M
-8.64%
YoY
|
$344.2M
28.77%
YoY
|
$242.3M
-0.21%
YoY
|
$257.6M
-13.76%
YoY
|
| Cash From Investing Activities |
-$101.6M
1272.97%
YoY
|
-$196.6M
2924.62%
YoY
|
-$165.8M
-13.01%
YoY
|
-$89.80M
1303.13%
YoY
|
-$7.400M
13.85%
YoY
|
-$6.500M
-23.53%
YoY
|
-$190.6M
-58.66%
YoY
|
-$6.400M
77.78%
YoY
|
-$6.500M
54.76%
YoY
|
-$8.500M
30.77%
YoY
|
-$461.1M
10878.57%
YoY
|
-$3.600M
-46.27%
YoY
|
-$4.200M
-92.08%
YoY
|
-$6.500M
-104.17%
YoY
|
-$4.200M
-98.13%
YoY
|
-$6.700M
103.03%
YoY
|
-$53.00M
1294.74%
YoY
|
$155.8M
-367.24%
YoY
|
-$224.0M
711.59%
YoY
|
-$3.300M
-15.38%
YoY
|
| Cash From Financing Activities |
-$291.5M
3.92%
YoY
|
$1.408B
-543.64%
YoY
|
-$176.5M
-37.74%
YoY
|
-$199.1M
11.54%
YoY
|
-$280.5M
0.0%
YoY
|
-$317.4M
6.37%
YoY
|
-$283.5M
-3.6%
YoY
|
-$178.5M
-36.39%
YoY
|
-$280.5M
-3.87%
YoY
|
-$298.4M
-2.26%
YoY
|
-$294.1M
-2.49%
YoY
|
-$280.6M
-7.18%
YoY
|
-$291.8M
12.75%
YoY
|
-$305.3M
-4.23%
YoY
|
-$301.6M
62.41%
YoY
|
-$302.3M
-4.09%
YoY
|
-$258.8M
-11.58%
YoY
|
-$318.8M
76.91%
YoY
|
-$185.7M
-33.25%
YoY
|
-$315.2M
-3.05%
YoY
|
| Net Change In Cash |
$38.00M
-74.36%
YoY
|
$1.525B
-1812.92%
YoY
|
-$96.20M
-48.03%
YoY
|
-$18.60M
-182.3%
YoY
|
$148.2M
96.03%
YoY
|
-$89.00M
149.3%
YoY
|
-$185.1M
-64.86%
YoY
|
$22.60M
-121.75%
YoY
|
$75.60M
-34.94%
YoY
|
-$35.70M
-46.23%
YoY
|
-$526.8M
394.65%
YoY
|
-$103.9M
-16.34%
YoY
|
$116.2M
587.57%
YoY
|
-$66.40M
-136.64%
YoY
|
-$106.5M
-36.38%
YoY
|
-$124.2M
103.94%
YoY
|
$16.90M
-73.3%
YoY
|
$181.2M
529.17%
YoY
|
-$167.4M
165.71%
YoY
|
-$60.90M
100.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$431.1M
-1.15%
YoY
|
$313.0M
33.25%
YoY
|
$246.1M
-14.84%
YoY
|
$270.3M
30.27%
YoY
|
$436.1M
20.27%
YoY
|
$234.9M
-13.38%
YoY
|
$289.0M
26.53%
YoY
|
$207.5M
15.09%
YoY
|
$362.6M
-12.03%
YoY
|
$271.2M
10.51%
YoY
|
$228.4M
14.6%
YoY
|
$180.3M
-2.44%
YoY
|
$412.2M
25.4%
YoY
|
$245.4M
-28.7%
YoY
|
$199.3M
-17.75%
YoY
|
$184.8M
-28.26%
YoY
|
$328.7M
-8.64%
YoY
|
$344.2M
28.77%
YoY
|
$242.3M
-0.21%
YoY
|
$257.6M
-13.76%
YoY
|
| Capital Expenditures |
$9.400M
27.03%
YoY
|
$7.200M
10.77%
YoY
|
$5.900M
22.92%
YoY
|
$6.100M
-4.69%
YoY
|
$7.400M
13.85%
YoY
|
$6.500M
38.3%
YoY
|
$4.800M
-21.31%
YoY
|
$6.400M
77.78%
YoY
|
$6.500M
54.76%
YoY
|
$4.700M
-27.69%
YoY
|
$6.100M
-245.24%
YoY
|
$3.600M
-153.73%
YoY
|
$4.200M
-189.36%
YoY
|
$6.500M
-244.44%
YoY
|
-$4.200M
-2.33%
YoY
|
-$6.700M
103.03%
YoY
|
-$4.700M
23.68%
YoY
|
-$4.500M
80.0%
YoY
|
-$4.300M
-4.44%
YoY
|
-$3.300M
-15.38%
YoY
|
| Free Cash Flow |
$421.7M
-1.63%
YoY
|
$305.8M
33.89%
YoY
|
$240.2M
-15.48%
YoY
|
$264.2M
31.38%
YoY
|
$428.7M
20.39%
YoY
|
$228.4M
-14.3%
YoY
|
$284.2M
27.85%
YoY
|
$201.1M
13.81%
YoY
|
$356.1M
-12.72%
YoY
|
$266.5M
11.55%
YoY
|
$222.3M
9.24%
YoY
|
$176.7M
-7.73%
YoY
|
$408.0M
22.38%
YoY
|
$238.9M
-31.49%
YoY
|
$203.5M
-17.48%
YoY
|
$191.5M
-26.6%
YoY
|
$333.4M
-8.31%
YoY
|
$348.7M
29.24%
YoY
|
$246.6M
-0.28%
YoY
|
$260.9M
-13.78%
YoY
|
Loading...