|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.725B
6.25%
YoY
|
$2.565B
6.22%
YoY
|
$2.415B
3.64%
YoY
|
$2.330B
7.53%
YoY
|
$2.167B
4.93%
YoY
|
| Cost Of Revenue |
$361.8M
13.31%
YoY
|
$319.3M
12.99%
YoY
|
$282.6M
-7.16%
YoY
|
$304.4M
17.94%
YoY
|
$258.1M
13.95%
YoY
|
| Gross Profit |
$2.364B
5.25%
YoY
|
$2.246B
5.33%
YoY
|
$2.132B
5.26%
YoY
|
$2.026B
6.12%
YoY
|
$1.909B
3.82%
YoY
|
| Selling, General & Admin |
$1.036B
6.25%
YoY
|
$974.8M
14.63%
YoY
|
$850.4M
8.04%
YoY
|
$787.1M
12.25%
YoY
|
$701.2M
4.02%
YoY
|
| Research & Development |
$452.1M
14.48%
YoY
|
$394.9M
9.12%
YoY
|
$361.9M
5.57%
YoY
|
$342.8M
19.4%
YoY
|
$287.1M
15.44%
YoY
|
| Depreciation & Amortization |
$92.90M
287.08%
YoY
|
$24.00M
-49.37%
YoY
|
$47.40M
30.94%
YoY
|
$36.20M
17.92%
YoY
|
$30.70M
13.28%
YoY
|
| Operating Expenses |
$1.533B
11.89%
YoY
|
$1.370B
11.09%
YoY
|
$1.233B
8.04%
YoY
|
$1.141B
13.98%
YoY
|
$1.001B
7.17%
YoY
|
| Operating Profit |
$831.1M
-5.13%
YoY
|
$876.0M
-2.57%
YoY
|
$899.1M
1.67%
YoY
|
$884.3M
-2.56%
YoY
|
$907.5M
0.36%
YoY
|
| Interest Expense |
$114.0M
18.63%
YoY
|
$96.10M
25.62%
YoY
|
$76.50M
73.86%
YoY
|
$44.00M
-35.01%
YoY
|
$67.70M
-13.43%
YoY
|
| Other Income/Expense, Net |
-$2.000M
11.11%
YoY
|
-$1.800M
-66.67%
YoY
|
-$5.400M
-73.4%
YoY
|
-$20.30M
-20.7%
YoY
|
-$25.60M
120.69%
YoY
|
| Pretax Income |
$945.1M
-2.78%
YoY
|
$972.1M
-0.36%
YoY
|
$975.6M
5.1%
YoY
|
$928.3M
-2.24%
YoY
|
$949.6M
-2.18%
YoY
|
| Income Tax |
-$111.8M
-188.45%
YoY
|
$126.4M
-6.58%
YoY
|
$135.3M
2.97%
YoY
|
$131.4M
-1.94%
YoY
|
$134.0M
7.89%
YoY
|
| Net Earnings |
$1.057B
24.97%
YoY
|
$845.7M
0.64%
YoY
|
$840.3M
5.45%
YoY
|
$796.9M
-2.29%
YoY
|
$815.6M
-3.66%
YoY
|
| Basic Earnings Per Share |
$9.85
28.76%
YoY
|
$7.65
6.4%
YoY
|
$7.19
12.87%
YoY
|
$6.37
3.92%
YoY
|
$6.13
1.66%
YoY
|
| Diluted Earnings Per Share |
$9.62
28.95%
YoY
|
$7.46
5.02%
YoY
|
$7.10
12.58%
YoY
|
$6.31
-100.0%
YoY
|
$6.082M
2.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
107.3M
-3.03%
YoY
|
110.6M
-5.39%
YoY
|
116.9M
-6.62%
YoY
|
125.2M
-5.95%
YoY
|
133.1M
-5.25%
YoY
|
| Diluted Shares Outstanding |
109.9M
-3.08%
YoY
|
113.4M
-4.17%
YoY
|
118.3M
-6.33%
YoY
|
126.3M
-5.79%
YoY
|
134.1M
-5.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$668.4M
4.8%
YoY
|
$744.9M
5.85%
YoY
|
$677.5M
6.68%
YoY
|
$665.2M
6.02%
YoY
|
$637.8M
6.51%
YoY
|
$703.7M
6.06%
YoY
|
$635.1M
6.51%
YoY
|
$627.4M
6.57%
YoY
|
$598.8M
5.76%
YoY
|
$663.5M
3.92%
YoY
|
$596.3M
3.24%
YoY
|
$588.7M
3.08%
YoY
|
$566.2M
4.33%
YoY
|
$638.5M
6.58%
YoY
|
$577.6M
8.16%
YoY
|
$571.1M
8.55%
YoY
|
$542.7M
6.91%
YoY
|
$599.1M
6.26%
YoY
|
$534.0M
4.91%
YoY
|
$526.1M
4.05%
YoY
|
| Cost Of Revenue |
$97.70M
16.17%
YoY
|
$98.00M
8.53%
YoY
|
$88.50M
10.76%
YoY
|
$91.20M
16.62%
YoY
|
$84.10M
18.62%
YoY
|
$90.30M
10.8%
YoY
|
$79.90M
19.08%
YoY
|
$78.20M
18.66%
YoY
|
$70.90M
4.11%
YoY
|
$81.50M
-2.74%
YoY
|
$67.10M
-11.36%
YoY
|
$65.90M
-11.9%
YoY
|
$68.10M
-2.85%
YoY
|
$83.80M
5.94%
YoY
|
$75.70M
19.78%
YoY
|
$74.80M
26.35%
YoY
|
$70.10M
23.85%
YoY
|
$79.10M
19.31%
YoY
|
$63.20M
17.47%
YoY
|
$59.20M
9.23%
YoY
|
| Gross Profit |
$570.7M
3.07%
YoY
|
$646.9M
5.46%
YoY
|
$589.0M
6.09%
YoY
|
$574.0M
4.52%
YoY
|
$553.7M
4.89%
YoY
|
$613.4M
5.4%
YoY
|
$555.2M
4.91%
YoY
|
$549.2M
5.05%
YoY
|
$527.9M
5.98%
YoY
|
$582.0M
4.92%
YoY
|
$529.2M
5.44%
YoY
|
$522.8M
5.34%
YoY
|
$498.1M
5.4%
YoY
|
$554.7M
6.67%
YoY
|
$501.9M
6.61%
YoY
|
$496.3M
6.3%
YoY
|
$472.6M
4.79%
YoY
|
$520.0M
4.52%
YoY
|
$470.8M
3.43%
YoY
|
$466.9M
3.43%
YoY
|
| Selling, General & Admin |
$272.3M
11.92%
YoY
|
$287.4M
17.31%
YoY
|
$260.1M
13.04%
YoY
|
$244.9M
4.79%
YoY
|
$243.3M
7.8%
YoY
|
$245.0M
10.81%
YoY
|
$230.1M
9.16%
YoY
|
$233.7M
9.77%
YoY
|
$225.7M
9.78%
YoY
|
$221.1M
5.89%
YoY
|
$210.8M
9.68%
YoY
|
$212.9M
6.4%
YoY
|
$205.6M
11.08%
YoY
|
$208.8M
11.54%
YoY
|
$192.2M
11.16%
YoY
|
$200.1M
14.21%
YoY
|
$185.1M
11.57%
YoY
|
$187.2M
5.58%
YoY
|
$172.9M
7.52%
YoY
|
$175.2M
5.35%
YoY
|
| Research & Development |
$104.1M
3.48%
YoY
|
$122.4M
23.14%
YoY
|
$117.4M
22.42%
YoY
|
$111.7M
16.96%
YoY
|
$100.6M
3.07%
YoY
|
$99.40M
1.43%
YoY
|
$95.90M
7.87%
YoY
|
$95.50M
11.83%
YoY
|
$97.60M
8.93%
YoY
|
$98.00M
8.89%
YoY
|
$88.90M
5.58%
YoY
|
$85.40M
1.55%
YoY
|
$89.60M
6.04%
YoY
|
$90.00M
7.4%
YoY
|
$84.20M
20.29%
YoY
|
$84.10M
27.04%
YoY
|
$84.50M
25.93%
YoY
|
$83.80M
27.74%
YoY
|
$70.00M
16.28%
YoY
|
$66.20M
7.64%
YoY
|
| Depreciation & Amortization |
$19.50M
-20.08%
YoY
|
$17.80M
-30.2%
YoY
|
$25.40M
36.56%
YoY
|
$25.30M
35.29%
YoY
|
$24.40M
17.31%
YoY
|
$25.50M
32.81%
YoY
|
$18.60M
89.8%
YoY
|
$18.70M
128.05%
YoY
|
$20.80M
103.92%
YoY
|
$19.20M
102.11%
YoY
|
$9.800M
3.16%
YoY
|
$8.200M
-7.87%
YoY
|
$10.20M
22.89%
YoY
|
$9.500M
6.74%
YoY
|
$9.500M
28.38%
YoY
|
$8.900M
17.11%
YoY
|
$8.300M
22.06%
YoY
|
$8.900M
23.61%
YoY
|
$7.400M
7.25%
YoY
|
$7.600M
18.75%
YoY
|
| Operating Expenses |
$385.6M
7.65%
YoY
|
$414.0M
15.29%
YoY
|
$389.9M
15.8%
YoY
|
$370.4M
8.97%
YoY
|
$358.2M
7.25%
YoY
|
$359.1M
8.75%
YoY
|
$336.7M
11.09%
YoY
|
$339.9M
12.77%
YoY
|
$334.0M
11.97%
YoY
|
$330.2M
9.81%
YoY
|
$303.1M
8.02%
YoY
|
$301.4M
4.83%
YoY
|
$298.3M
9.51%
YoY
|
$300.7M
9.7%
YoY
|
$280.6M
13.93%
YoY
|
$287.5M
17.54%
YoY
|
$272.4M
15.33%
YoY
|
$274.1M
11.38%
YoY
|
$246.3M
10.0%
YoY
|
$244.6M
6.12%
YoY
|
| Operating Profit |
$185.1M
-5.32%
YoY
|
$232.9M
-8.42%
YoY
|
$199.1M
-8.88%
YoY
|
$203.6M
-2.72%
YoY
|
$195.5M
0.83%
YoY
|
$254.3M
0.99%
YoY
|
$218.5M
-3.36%
YoY
|
$209.3M
-5.47%
YoY
|
$193.9M
-2.95%
YoY
|
$251.8M
-0.87%
YoY
|
$226.1M
2.17%
YoY
|
$221.4M
6.03%
YoY
|
$199.8M
-0.2%
YoY
|
$254.0M
3.29%
YoY
|
$221.3M
-1.43%
YoY
|
$208.8M
-6.07%
YoY
|
$200.2M
-6.8%
YoY
|
$245.9M
-2.19%
YoY
|
$224.5M
-2.94%
YoY
|
$222.3M
0.63%
YoY
|
| Interest Expense |
$40.80M
49.45%
YoY
|
$29.50M
20.41%
YoY
|
$28.70M
13.44%
YoY
|
$28.50M
20.25%
YoY
|
$27.30M
20.8%
YoY
|
$24.50M
33.15%
YoY
|
$25.30M
42.94%
YoY
|
$23.70M
11.27%
YoY
|
$22.60M
18.32%
YoY
|
$18.40M
20.26%
YoY
|
$17.70M
48.74%
YoY
|
$21.30M
119.59%
YoY
|
$19.10M
169.01%
YoY
|
$15.30M
54.55%
YoY
|
$11.90M
29.35%
YoY
|
$9.700M
-6.73%
YoY
|
$7.100M
-43.65%
YoY
|
$9.900M
-30.28%
YoY
|
$9.200M
-36.11%
YoY
|
$10.40M
-44.39%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$225.9M
1.39%
YoY
|
$262.4M
-5.88%
YoY
|
$227.8M
-6.56%
YoY
|
$232.1M
-0.39%
YoY
|
$222.8M
2.91%
YoY
|
$278.8M
3.18%
YoY
|
$243.8M
0.0%
YoY
|
$233.0M
-4.0%
YoY
|
$216.5M
-1.1%
YoY
|
$270.2M
0.33%
YoY
|
$243.8M
4.55%
YoY
|
$242.7M
11.08%
YoY
|
$218.9M
5.6%
YoY
|
$269.3M
5.28%
YoY
|
$233.2M
-0.21%
YoY
|
$218.5M
-6.1%
YoY
|
$207.3M
-8.84%
YoY
|
$255.8M
-3.69%
YoY
|
$233.7M
-4.88%
YoY
|
$232.7M
-2.88%
YoY
|
| Income Tax |
$34.30M
7.52%
YoY
|
-$42.10M
-297.65%
YoY
|
-$130.9M
-454.74%
YoY
|
$29.30M
-17.7%
YoY
|
$31.90M
-2.15%
YoY
|
$21.30M
1.43%
YoY
|
$36.90M
-4.9%
YoY
|
$35.60M
-12.53%
YoY
|
$32.60M
-6.32%
YoY
|
$21.00M
-3600.0%
YoY
|
$38.80M
-21.14%
YoY
|
$40.70M
-9.35%
YoY
|
$34.80M
-8.18%
YoY
|
-$600.0K
-84.62%
YoY
|
$49.20M
5.35%
YoY
|
$44.90M
-3.85%
YoY
|
$37.90M
-14.83%
YoY
|
-$3.900M
-25.0%
YoY
|
$46.70M
3.78%
YoY
|
$46.70M
8.1%
YoY
|
| Net Earnings |
$191.6M
0.37%
YoY
|
$304.5M
18.25%
YoY
|
$358.7M
73.37%
YoY
|
$202.8M
2.74%
YoY
|
$190.9M
3.81%
YoY
|
$257.5M
3.33%
YoY
|
$206.9M
0.93%
YoY
|
$197.4M
-2.28%
YoY
|
$183.9M
-0.11%
YoY
|
$249.2M
-7.67%
YoY
|
$205.0M
11.41%
YoY
|
$202.0M
16.36%
YoY
|
$184.1M
8.68%
YoY
|
$269.9M
3.93%
YoY
|
$184.0M
-1.6%
YoY
|
$173.6M
-6.67%
YoY
|
$169.4M
-7.38%
YoY
|
$259.7M
-4.1%
YoY
|
$187.0M
-6.83%
YoY
|
$186.0M
-5.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.81
5.25%
YoY
|
$2.81
22.2%
YoY
|
$3.28
79.47%
YoY
|
$1.84
5.75%
YoY
|
$1.71
7.34%
YoY
|
$2.30
6.84%
YoY
|
$1.83
4.26%
YoY
|
$1.74
2.54%
YoY
|
$1.60
5.01%
YoY
|
$2.15
-2.09%
YoY
|
$1.75
-100.0%
YoY
|
$1.70
-100.0%
YoY
|
$1.52
-100.0%
YoY
|
$2.20
-100.0%
YoY
|
$1.472M
5.01%
YoY
|
$1.359M
-1.48%
YoY
|
$1.305M
-2.03%
YoY
|
$1.950M
-1.65%
YoY
|
$1.402M
-1.45%
YoY
|
$1.380M
0.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
105.6M
-2.56%
YoY
|
N/A
|
N/A
|
N/A
|
108.4M
-4.02%
YoY
|
N/A
|
N/A
|
N/A
|
112.9M
-6.5%
YoY
|
N/A
|
N/A
|
N/A
|
120.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...