|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.62M
-1.34%
YoY
|
$25.97M
-14.8%
YoY
|
$30.48M
13.34%
YoY
|
$26.89M
-23.8%
YoY
|
$35.29M
20.43%
YoY
|
| Depreciation, Depletion And Amortization |
$6.882M
82.02%
YoY
|
$3.781M
11.7%
YoY
|
$3.385M
17.37%
YoY
|
$2.884M
37.99%
YoY
|
$2.090M
-28.18%
YoY
|
| Cash From Operating Activities |
$17.94M
-21.58%
YoY
|
$22.88M
-45.76%
YoY
|
$42.17M
444.95%
YoY
|
$7.739M
-83.34%
YoY
|
$46.46M
431.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.000K
-66.67%
YoY
|
$3.000K
-99.96%
YoY
|
$7.989M
-386.34%
YoY
|
-$2.790M
0.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.739M
-206.04%
YoY
|
| Cash From Investing Activities |
-$709.0K
-97.15%
YoY
|
-$24.86M
828633.33%
YoY
|
-$3.000K
-99.96%
YoY
|
-$7.989M
660.13%
YoY
|
-$1.051M
-76.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$79.21M
N/A
|
$0.00
-100.0%
YoY
|
$15.29M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.82M
68.93%
YoY
|
$10.55M
-87.14%
YoY
|
$82.02M
16045.87%
YoY
|
$508.0K
-96.18%
YoY
|
$13.29M
146.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.94M
-21.58%
YoY
|
$22.88M
-45.76%
YoY
|
$42.17M
444.95%
YoY
|
$7.739M
-83.34%
YoY
|
$46.46M
431.52%
YoY
|
| Cash From Investing Activities |
-$709.0K
-97.15%
YoY
|
-$24.86M
828633.33%
YoY
|
-$3.000K
-99.96%
YoY
|
-$7.989M
660.13%
YoY
|
-$1.051M
-76.22%
YoY
|
| Cash From Financing Activities |
$17.82M
68.93%
YoY
|
$10.55M
-87.14%
YoY
|
$82.02M
16045.87%
YoY
|
$508.0K
-96.18%
YoY
|
$13.29M
146.95%
YoY
|
| Net Change In Cash |
$44.42M
1316.97%
YoY
|
$3.135M
-97.48%
YoY
|
$124.2M
-1921.0%
YoY
|
-$6.820M
-111.62%
YoY
|
$58.69M
505.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.94M
-21.58%
YoY
|
$22.88M
-45.76%
YoY
|
$42.17M
444.95%
YoY
|
$7.739M
-83.34%
YoY
|
$46.46M
431.52%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.000K
-66.67%
YoY
|
$3.000K
-99.96%
YoY
|
$7.989M
-386.34%
YoY
|
-$2.790M
0.36%
YoY
|
| Free Cash Flow |
$17.94M
-21.57%
YoY
|
$22.87M
-45.76%
YoY
|
$42.17M
-16968.4%
YoY
|
-$250.0K
-100.51%
YoY
|
$49.25M
327.47%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.43M
6.52%
YoY
|
$11.18M
-9.92%
YoY
|
$13.55M
-37.64%
YoY
|
$12.42M
41.9%
YoY
|
$21.73M
-19.19%
YoY
|
$8.750M
-19.03%
YoY
|
$26.89M
-23.8%
YoY
|
$10.81M
-36.06%
YoY
|
$35.29M
20.53%
YoY
|
$16.90M
-38.06%
YoY
|
$29.28M
9343.87%
YoY
|
$27.29M
2252.59%
YoY
|
$2.900M
130.16%
YoY
|
$310.0K
-75.78%
YoY
|
$550.0K
48.65%
YoY
|
$1.160M
-11700.0%
YoY
|
$1.260M
-4300.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.882M
82.02%
YoY
|
N/A
|
$3.781M
11.7%
YoY
|
N/A
|
$3.385M
17.37%
YoY
|
N/A
|
$2.884M
165.56%
YoY
|
N/A
|
$1.086M
-62.68%
YoY
|
$1.004M
N/A
|
$2.910M
N/A
|
N/A
|
$450.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.02M
-52.66%
YoY
|
$3.920M
-158.15%
YoY
|
$29.62M
97.52%
YoY
|
-$6.741M
-124.8%
YoY
|
$14.99M
-60.92%
YoY
|
$27.18M
-188.75%
YoY
|
$38.37M
-34.24%
YoY
|
-$30.63M
157.65%
YoY
|
$58.34M
498.63%
YoY
|
-$11.89M
-10527.19%
YoY
|
$9.746M
-2010.98%
YoY
|
$114.0K
-133.53%
YoY
|
-$1.120M
300.0%
YoY
|
-$510.0K
112.5%
YoY
|
-$590.0K
555.56%
YoY
|
-$340.0K
3300.0%
YoY
|
-$280.0K
833.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$709.0K
-97.15%
YoY
|
N/A
|
$24.86M
828633.33%
YoY
|
$0.00
N/A
|
$3.000K
-99.96%
YoY
|
$0.00
N/A
|
$7.989M
-392.85%
YoY
|
N/A
|
-$2.728M
-1.87%
YoY
|
-$62.00K
N/A
|
-$2.780M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$60.00K
-84.33%
YoY
|
-$60.00K
-84.33%
YoY
|
$383.0K
-5571.43%
YoY
|
-$383.0K
-121.94%
YoY
|
-$7.000K
-98.92%
YoY
|
$1.746M
-275.65%
YoY
|
-$646.0K
N/A
|
-$994.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$709.0K
-97.15%
YoY
|
N/A
|
-$24.86M
-43717.54%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
-100.75%
YoY
|
-$60.00K
-84.33%
YoY
|
-$7.606M
178.1%
YoY
|
-$383.0K
-122.74%
YoY
|
-$2.735M
-20.17%
YoY
|
$1.684M
-269.42%
YoY
|
-$3.426M
N/A
|
-$994.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.405M
N/A
|
$12.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.94M
163.1%
YoY
|
-$2.120M
-171.33%
YoY
|
$7.579M
-65.57%
YoY
|
$2.972M
-95.05%
YoY
|
$22.01M
-6690.12%
YoY
|
$60.01M
7027.08%
YoY
|
-$334.0K
-144.12%
YoY
|
$842.0K
-93.28%
YoY
|
$757.0K
-28.45%
YoY
|
$12.53M
626350.0%
YoY
|
$1.058M
111.6%
YoY
|
$2.000K
-99.43%
YoY
|
$4.320M
N/A
|
$500.0K
N/A
|
$500.0K
-99.8%
YoY
|
$350.0K
775.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.02M
-52.66%
YoY
|
$3.920M
-158.15%
YoY
|
$29.62M
97.52%
YoY
|
-$6.741M
-124.8%
YoY
|
$14.99M
-60.92%
YoY
|
$27.18M
-188.75%
YoY
|
$38.37M
-34.24%
YoY
|
-$30.63M
157.65%
YoY
|
$58.34M
498.63%
YoY
|
-$11.89M
-10527.19%
YoY
|
$9.746M
-2010.98%
YoY
|
$114.0K
-133.53%
YoY
|
-$1.120M
300.0%
YoY
|
-$510.0K
112.5%
YoY
|
-$590.0K
555.56%
YoY
|
-$340.0K
3300.0%
YoY
|
-$280.0K
833.33%
YoY
|
| Cash From Investing Activities |
-$709.0K
-97.15%
YoY
|
N/A
|
-$24.86M
-43717.54%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
-100.75%
YoY
|
-$60.00K
-84.33%
YoY
|
-$7.606M
178.1%
YoY
|
-$383.0K
-122.74%
YoY
|
-$2.735M
-20.17%
YoY
|
$1.684M
-269.42%
YoY
|
-$3.426M
N/A
|
-$994.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.94M
163.1%
YoY
|
-$2.120M
-171.33%
YoY
|
$7.579M
-65.57%
YoY
|
$2.972M
-95.05%
YoY
|
$22.01M
-6690.12%
YoY
|
$60.01M
7027.08%
YoY
|
-$334.0K
-144.12%
YoY
|
$842.0K
-93.28%
YoY
|
$757.0K
-28.45%
YoY
|
$12.53M
626350.0%
YoY
|
$1.058M
111.6%
YoY
|
$2.000K
-99.43%
YoY
|
$4.320M
N/A
|
$500.0K
N/A
|
$500.0K
-99.8%
YoY
|
$350.0K
775.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$33.25M
169.6%
YoY
|
$1.800M
-147.76%
YoY
|
$12.33M
-66.72%
YoY
|
-$3.769M
-104.33%
YoY
|
$37.06M
21.81%
YoY
|
$87.13M
-388.82%
YoY
|
$30.43M
-46.02%
YoY
|
-$30.17M
-1396.99%
YoY
|
$56.36M
663.95%
YoY
|
$2.326M
-364.92%
YoY
|
$7.378M
-73880.0%
YoY
|
-$878.0K
-8880.0%
YoY
|
$3.200M
-1242.86%
YoY
|
-$10.00K
-95.83%
YoY
|
-$90.00K
-114.52%
YoY
|
$10.00K
-66.67%
YoY
|
-$280.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.02M
-52.66%
YoY
|
$3.920M
-158.15%
YoY
|
$29.62M
97.52%
YoY
|
-$6.741M
-124.8%
YoY
|
$14.99M
-60.92%
YoY
|
$27.18M
-188.75%
YoY
|
$38.37M
-34.24%
YoY
|
-$30.63M
157.65%
YoY
|
$58.34M
498.63%
YoY
|
-$11.89M
-10527.19%
YoY
|
$9.746M
-2010.98%
YoY
|
$114.0K
-133.53%
YoY
|
-$1.120M
300.0%
YoY
|
-$510.0K
112.5%
YoY
|
-$590.0K
555.56%
YoY
|
-$340.0K
3300.0%
YoY
|
-$280.0K
833.33%
YoY
|
| Capital Expenditures |
$709.0K
-97.15%
YoY
|
N/A
|
$24.86M
828633.33%
YoY
|
$0.00
N/A
|
$3.000K
-99.96%
YoY
|
$0.00
N/A
|
$7.989M
-392.85%
YoY
|
N/A
|
-$2.728M
-1.87%
YoY
|
-$62.00K
N/A
|
-$2.780M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$13.31M
179.97%
YoY
|
N/A
|
$4.754M
-68.29%
YoY
|
-$6.741M
-124.8%
YoY
|
$14.99M
-50.65%
YoY
|
$27.18M
N/A
|
$30.38M
-50.26%
YoY
|
N/A
|
$61.07M
387.55%
YoY
|
-$11.83M
N/A
|
$12.53M
N/A
|
N/A
|
-$1.120M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...