|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| (Reversal of provision) provision for credit losses | |||||
| Provision for unamortized produced content | |||||
| Depreciation and amortization | |||||
| Impairment of intangible assets | |||||
| Amortization of right-of-use assets | |||||
| Loss from early termination of right-of-use assets | |||||
| Deferred income tax expense (benefits) | |||||
| Share based compensation for employees | |||||
| Written off of property and equipment | |||||
| Amortization of loan origination fees | |||||
| Change in fair value of warrant liability | |||||
| Income from waive of other payables | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable | |||||
| Prepayment and other current assets | |||||
| Unamortized produced content | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Accrued liabilities and other payables | |||||
| Other taxes payable | |||||
| Lease liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property, plant and equipment | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from short-term bank loans | |||||
| Repayments of short-term bank loans | |||||
| Proceeds from long-term bank loans | |||||
| Payment of loan origination fees | |||||
| Contribution (withdrawal of) from shareholders | |||||
| Borrowings from related parties | |||||
| Repayments to related parties | |||||
| Proceeds from issuance of ordinary shares in connection with a private placement | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents, at beginning of year | |||||
| Cash and cash equivalents, at end of year | |||||
| Restricted cash | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Interests paid | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH FLOW INFORMATION: | |||||
| Acquisition of intangible assets from prepayments | |||||
| Cash and cash equivalents | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
Loading...