2013 Q4 Form 10-Q Financial Statement
#000148615913000003 Filed on November 07, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $333.6M | $305.5M | $184.7M |
YoY Change | 55.66% | 65.39% | 110.87% |
Cost Of Revenue | $76.10M | $59.00M | $38.00M |
YoY Change | 84.71% | 55.26% | 105.41% |
Gross Profit | $257.5M | $246.5M | $146.7M |
YoY Change | 48.67% | 68.03% | 112.3% |
Gross Profit Margin | 77.18% | 80.69% | 79.42% |
Selling, General & Admin | $34.10M | $22.40M | $16.60M |
YoY Change | 74.87% | 34.94% | 121.33% |
% of Gross Profit | 13.24% | 9.09% | 11.32% |
Research & Development | -$500.0K | $500.0K | $300.0K |
YoY Change | -600.0% | 66.67% | 200.0% |
% of Gross Profit | -0.19% | 0.2% | 0.2% |
Depreciation & Amortization | $101.3M | $72.73M | $57.68M |
YoY Change | 53.72% | 26.08% | 176.54% |
% of Gross Profit | 39.34% | 29.5% | 39.32% |
Operating Expenses | $135.0M | $95.50M | $74.70M |
YoY Change | 57.89% | 27.84% | 163.03% |
Operating Profit | $122.1M | $150.9M | $72.04M |
YoY Change | 41.0% | 109.42% | 78.87% |
Interest Expense | -$35.30M | $22.85M | $20.98M |
YoY Change | 71.36% | 8.94% | 209.15% |
% of Operating Profit | -28.9% | 15.15% | 29.12% |
Other Income/Expense, Net | $100.0K | -$62.65M | -$42.27M |
YoY Change | -95.65% | 48.2% | -165.07% |
Pretax Income | $86.90M | $88.21M | $29.77M |
YoY Change | 27.05% | 196.37% | -71.72% |
Income Tax | $32.40M | $33.72M | $11.45M |
% Of Pretax Income | 37.28% | 38.22% | 38.47% |
Net Earnings | $54.49M | $54.50M | $18.31M |
YoY Change | 27.94% | 197.58% | -72.37% |
Net Earnings / Revenue | 16.33% | 17.84% | 9.92% |
Basic Earnings Per Share | $0.59 | $0.20 | |
Diluted Earnings Per Share | $0.57 | $0.59 | $0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 93.70M shares | 92.45M shares | 92.19M shares |
Diluted Shares Outstanding | 92.84M shares | 92.42M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $91.90M | $125.4M | $406.5M |
YoY Change | -61.6% | -69.15% | 40.9% |
Cash & Equivalents | $91.90M | $125.4M | $280.3M |
Short-Term Investments | $0.00 | $0.00 | $126.2M |
Other Short-Term Assets | $391.0K | $473.0K | $78.00K |
YoY Change | 16.72% | 506.41% | -99.77% |
Inventory | $20.65M | $18.36M | $21.14M |
Prepaid Expenses | $10.19M | $7.440M | $4.030M |
Receivables | $175.7M | $155.1M | $105.0M |
Other Receivables | $800.0K | $1.200M | $4.000M |
Total Short-Term Assets | $447.6M | $1.423B | $641.7M |
YoY Change | -9.15% | 121.8% | 50.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.080B | $2.613B | $1.804B |
YoY Change | 103.32% | 44.88% | 112.34% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $184.6M | $46.80M | $35.40M |
YoY Change | 525.76% | 32.2% | -10.15% |
Total Long-Term Assets | $4.230B | $2.660B | $1.839B |
YoY Change | 107.77% | 44.63% | 106.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $447.6M | $1.423B | $641.7M |
Total Long-Term Assets | $4.230B | $2.660B | $1.839B |
Total Assets | $4.678B | $4.083B | $2.481B |
YoY Change | 84.99% | 64.59% | 88.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.920M | $39.47M | $30.95M |
YoY Change | -28.59% | 27.51% | -29.33% |
Accrued Expenses | $241.8M | $198.5M | $200.5M |
YoY Change | 27.37% | -1.02% | 129.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $466.4M | $424.2M | $355.0M |
YoY Change | 41.0% | 19.51% | 110.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.536B | $2.360B | $1.200B |
YoY Change | 111.3% | 96.67% | 200.0% |
Other Long-Term Liabilities | $2.183M | $2.310M | $2.078M |
YoY Change | 9.31% | 11.16% | -83.51% |
Total Long-Term Liabilities | $2.538B | $2.362B | $1.202B |
YoY Change | 111.13% | 96.52% | 191.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $466.4M | $424.2M | $355.0M |
Total Long-Term Liabilities | $2.538B | $2.362B | $1.202B |
Total Liabilities | $3.363B | $3.108B | $1.731B |
YoY Change | 93.99% | 79.57% | 159.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $367.9M | $313.4M | $97.34M |
YoY Change | 162.91% | 221.96% | |
Common Stock | $986.0M | $667.7M | $654.9M |
YoY Change | 49.65% | 1.95% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.349B | $975.9M | $750.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.712B | $4.083B | $2.481B |
YoY Change | 86.33% | 64.59% | 88.75% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $54.49M | $54.50M | $18.31M |
YoY Change | 27.94% | 197.58% | -72.37% |
Depreciation, Depletion And Amortization | $101.3M | $72.73M | $57.68M |
YoY Change | 53.72% | 26.08% | 176.54% |
Cash From Operating Activities | $161.2M | $178.9M | $110.2M |
YoY Change | 46.15% | 62.34% | 193.09% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.666B | $358.6M | $336.6M |
YoY Change | 503.99% | 6.54% | 92.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $982.8M | -$996.6M | -$124.9M |
YoY Change | 875.97% | 697.92% | -17942.86% |
Cash From Investing Activities | -$683.6M | -$1.355B | -$461.5M |
YoY Change | 290.18% | 193.65% | 165.23% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 488.8M | 1.140B | 392.7M |
YoY Change | -25826.32% | 190.37% | |
NET CHANGE | |||
Cash From Operating Activities | 161.2M | 178.9M | 110.2M |
Cash From Investing Activities | -683.6M | -1.355B | -461.5M |
Cash From Financing Activities | 488.8M | 1.140B | 392.7M |
Net Change In Cash | -33.60M | -36.00M | 41.40M |
YoY Change | -49.7% | -186.96% | -130.35% |
FREE CASH FLOW | |||
Cash From Operating Activities | $161.2M | $178.9M | $110.2M |
Capital Expenditures | $1.666B | $358.6M | $336.6M |
Free Cash Flow | -$1.505B | -$179.7M | -$226.4M |
YoY Change | 808.94% | -20.63% | 65.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12491000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
39468000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
155068000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
110341000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
189863000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
198493000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
391260000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
589173000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
666770000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
657943000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1424000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2100000 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
800000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1000000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2900000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
541000 | shares | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
748000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
719000 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
789000 | shares |
CY2013Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
27431000 | USD |
CY2012Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
23234000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
895000 | USD | |
CY2013Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
400000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
3066000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
23000 | USD | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
213000 | USD | |
CY2012Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
22956000 | USD |
CY2013Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
26999000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
2528794000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
4083383000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1423274000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
492686000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10530000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
5175000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2009000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
us-gaap |
Exploration Expense
ExplorationExpense
|
2712000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
71572000 | USD | |
CY2013Q3 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
24000000 | USD |
CY2012Q4 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
20700000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125440000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
213447000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
470872000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
280303000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-190569000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-88007000 | USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
93432712 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
93854867 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93690494 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93303298 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
925000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
926000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
281968000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
426119000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
112673000 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
154636000 | USD |
CY2012Q4 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
24527000 | USD |
CY2013Q3 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
43436000 | USD |
CY2013Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
42300000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
102244000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
66648000 | USD | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
8683000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8683000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
USD | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
4558000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
293156000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
177671000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
140783000 | USD | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
57684000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
205779000 | USD | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
72728000 | USD |
CY2013Q3 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
29116000 | USD |
CY2012Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
44973000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
23997000 | USD |
CY2013Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
3779000 | USD |
CY2013Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
374000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
19016000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
4981000 | USD |
CY2013Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
3405000 | USD |
CY2012Q4 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
|
29000 | USD |
CY2013Q3 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
|
400000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
32895000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
68970000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
47028000 | USD |
CY2012Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
46401000 | USD |
CY2013Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-14133000 | USD |
CY2013Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-39817000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
33568000 | USD | |
CY2012Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-22441000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-41838000 | USD | |
CY2012Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1428000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
17912000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
17060000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1048000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
852000 | USD |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | |
CY2012Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
4269000 | USD |
CY2013Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
USD | |
CY2012Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
380000 | USD |
CY2012Q4 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
44973000 | USD |
CY2013Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
29116000 | USD |
CY2013Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.20 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.88 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.87 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.376 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.382 | |
CY2013Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
5860000 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
3171000 | USD | |
CY2012Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
336000 | USD |
CY2013Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
463000 | USD |
CY2013Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
5688000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
19856000 | USD | |
CY2012Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
2744000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
7283000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13886000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
47238000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
39622000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16728000 | USD |
CY2012Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
36000 | USD |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
762000 | USD | |
CY2013Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
56000 | USD |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
2607000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
276095000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
29765000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
177510000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
88214000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
66712000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
102626000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33715000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11451000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
79079000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
82246000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
69163000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
67487000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8820000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
26790000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-413000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
138000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
4784000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
63000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
119000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
922000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
986210000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
22854000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
65429000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
20979000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
48952000 | USD | |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
30096000 | USD |
CY2013Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
22873000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
20707000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
18358000 | USD |
CY2013Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
21831000 | USD |
CY2012Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
16134000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
37979000 | USD | |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
59586000 | USD | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1733789000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
3107505000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4083383000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2528794000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
330785000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
424188000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1200000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2360000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
390746000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1136858000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-863443000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1761546000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
536681000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
282128000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
110798000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
54499000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
173469000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18314000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-106170000 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-42273000 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62648000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12863000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
CY2013Q3 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
120058000 | USD |
CY2012Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
99194000 | USD |
CY2013Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
568567000 | USD |
CY2012Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
383564000 | USD |
CY2013Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
3044515000 | USD |
CY2012Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
2348128000 | USD |
CY2012Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
1964564000 | USD |
CY2013Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
2475948000 | USD |
CY2012Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
184711000 | USD |
CY2013Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
305498000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
472341000 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
808384000 | USD | |
CY2012Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
178748000 | USD |
CY2013Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
286952000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
461857000 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
770445000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72038000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
190373000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
382265000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
150862000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
11500000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
335000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
473000 | USD |
CY2012Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
16438000 | USD |
CY2013Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
12498000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1997000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2310000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1097000 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1147000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2521000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
5135000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-2784000 | USD | |
CY2012Q3 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-5249000 | USD |
CY2013Q3 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
8067000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7955000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
21718000 | USD | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
7696000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
137320000 | USD |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1424000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1299000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
0 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
133061000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
126213000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
654175000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
777516000 | USD | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1770000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7440000 | USD |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
USD | ||
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
1000000000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
400000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
160000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
25000000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
19994000 | USD | |
CY2012Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
16433000 | USD |
CY2013Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
26823000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
43419000 | USD | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
70309000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2613268000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2006600000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
49732000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
157926000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
20606000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
42036000 | USD |
CY2012Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
2271711000 | USD |
CY2013Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
2916453000 | USD |
CY2013Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
986210000 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
139933000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
313402000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
37939000 | USD | |
CY2012Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
5963000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
10484000 | USD | |
CY2013Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
18546000 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
430000 | shares | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6627000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8411000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0.00 | ||
CY2013Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | USD |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
25891000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
8828000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
795005000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
975878000 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
179000 | shares | |
us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
30784000 | USD | |
us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
-36703000 | USD | |
CY2012Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
76417000 | USD |
CY2013Q3 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
128062000 | USD |
CY2012Q3 | us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
-27690000 | USD |
CY2013Q3 | us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
-31750000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
230000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
387000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92343000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92838000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92836000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92416000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92186000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92164000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92408000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92449000 | shares |
CY2013Q3 | us-gaap |
Well Service Expense
WellServiceExpense
|
10319000 | USD |
us-gaap |
Well Service Expense
WellServiceExpense
|
19877000 | USD | |
us-gaap |
Well Service Expense
WellServiceExpense
|
7104000 | USD | |
CY2012Q3 | us-gaap |
Well Service Expense
WellServiceExpense
|
5420000 | USD |
CY2013Q3 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
13211000 | USD |
CY2012Q4 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
21176000 | USD |
CY2013Q3 | oas |
Advances To Joint Interest Partners Current
AdvancesToJointInterestPartnersCurrent
|
1170000 | USD |
CY2012Q4 | oas |
Advances To Joint Interest Partners Current
AdvancesToJointInterestPartnersCurrent
|
1985000 | USD |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
2038000 | USD | |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
2693000 | USD | |
CY2013Q3 | oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
USD | |
CY2013Q3 | oas |
Investment Commitment
InvestmentCommitment
|
8200000 | USD |
CY2013Q3 | oas |
Investment Commitment
InvestmentCommitment
|
7200000 | USD |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
4173000 | USD | |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
7774000 | USD | |
oas |
Ownership Percentage Guarantor
OwnershipPercentageGuarantor
|
1 | ||
oas |
Proceed From Advance From Joint Interest Partners
ProceedFromAdvanceFromJointInterestPartners
|
-7965000 | USD | |
oas |
Proceed From Advance From Joint Interest Partners
ProceedFromAdvanceFromJointInterestPartners
|
17508000 | USD | |
CY2013Q3 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
2347886000 | USD |
CY2012Q4 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
1888147000 | USD |
CY2012Q4 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
71553000 | USD |
CY2013Q3 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
133083000 | USD |
CY2012Q4 | oas |
Treasury Stock At Cost Shares
TreasuryStockAtCostShares
|
129414 | shares |
CY2013Q3 | oas |
Treasury Stock At Cost Shares
TreasuryStockAtCostShares
|
164373 | shares |
CY2013Q3 | oas |
Treasury Stock Cost
TreasuryStockCost
|
5220000 | USD |
CY2012Q4 | oas |
Treasury Stock Cost
TreasuryStockCost
|
3796000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001486159 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93701254 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Oasis Petroleum Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
OAS |