2014 Q4 Form 10-Q Financial Statement
#000148615914000052 Filed on November 05, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $299.7M | $368.7M | $305.5M |
YoY Change | -10.17% | 20.67% | 65.39% |
Cost Of Revenue | $87.10M | $93.90M | $59.00M |
YoY Change | 14.45% | 59.15% | 55.26% |
Gross Profit | $212.6M | $274.8M | $246.5M |
YoY Change | -17.44% | 11.48% | 68.03% |
Gross Profit Margin | 70.94% | 74.54% | 80.69% |
Selling, General & Admin | $33.60M | $31.20M | $22.40M |
YoY Change | -1.47% | 39.29% | 34.94% |
% of Gross Profit | 15.8% | 11.35% | 9.09% |
Research & Development | $1.100M | $1.100M | $500.0K |
YoY Change | -320.0% | 120.0% | 66.67% |
% of Gross Profit | 0.52% | 0.4% | 0.2% |
Depreciation & Amortization | $116.8M | $107.0M | $72.73M |
YoY Change | 15.3% | 47.09% | 26.08% |
% of Gross Profit | 54.94% | 38.93% | 29.5% |
Operating Expenses | $151.5M | $139.3M | $95.50M |
YoY Change | 12.22% | 45.86% | 27.84% |
Operating Profit | $15.92M | $134.1M | $150.9M |
YoY Change | -86.96% | -11.11% | 109.42% |
Interest Expense | $266.9M | $39.42M | $22.85M |
YoY Change | -856.09% | 72.49% | 8.94% |
% of Operating Profit | 1676.09% | 29.4% | 15.15% |
Other Income/Expense, Net | -$100.0K | $63.97M | -$62.65M |
YoY Change | -200.0% | -202.11% | 48.2% |
Pretax Income | $282.8M | $198.1M | $88.21M |
YoY Change | 225.43% | 124.53% | 196.37% |
Income Tax | $106.3M | $76.48M | $33.72M |
% Of Pretax Income | 37.59% | 38.61% | 38.22% |
Net Earnings | $176.5M | $121.6M | $54.50M |
YoY Change | 223.92% | 123.1% | 197.58% |
Net Earnings / Revenue | 58.9% | 32.98% | 17.84% |
Basic Earnings Per Share | $1.22 | $0.59 | |
Diluted Earnings Per Share | $1.76 | $1.21 | $0.59 |
COMMON SHARES | |||
Basic Shares Outstanding | 101.3M shares | 99.72M shares | 92.45M shares |
Diluted Shares Outstanding | 100.3M shares | 92.84M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $45.80M | $67.20M | $125.4M |
YoY Change | -50.16% | -46.41% | -69.15% |
Cash & Equivalents | $45.81M | $67.19M | $125.4M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $6.539M | $1.972M | $473.0K |
YoY Change | 1572.38% | 316.91% | 506.41% |
Inventory | $21.35M | $24.65M | $18.36M |
Prepaid Expenses | $14.27M | $14.25M | $7.440M |
Receivables | $130.9M | $191.7M | $155.1M |
Other Receivables | $0.00 | $100.0K | $1.200M |
Total Short-Term Assets | $696.6M | $531.7M | $1.423B |
YoY Change | 55.63% | -62.64% | 121.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.187B | $4.875B | $2.613B |
YoY Change | 27.13% | 86.54% | 44.88% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $12.34M | $50.90M | $46.80M |
YoY Change | -93.32% | 8.76% | 32.2% |
Total Long-Term Assets | $5.212B | $4.926B | $2.660B |
YoY Change | 23.21% | 85.17% | 44.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $696.6M | $531.7M | $1.423B |
Total Long-Term Assets | $5.212B | $4.926B | $2.660B |
Total Assets | $5.909B | $5.457B | $4.083B |
YoY Change | 26.32% | 33.65% | 64.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.96M | $39.55M | $39.47M |
YoY Change | 134.96% | 0.21% | 27.51% |
Accrued Expenses | $410.4M | $340.5M | $198.5M |
YoY Change | 69.7% | 71.53% | -1.02% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $795.1M | $669.6M | $424.2M |
YoY Change | 70.48% | 57.86% | 19.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.671B | $2.550B | $2.360B |
YoY Change | 5.33% | 8.05% | 96.67% |
Other Long-Term Liabilities | $2.116M | $1.996M | $2.310M |
YoY Change | -3.07% | -13.59% | 11.16% |
Total Long-Term Liabilities | $2.673B | $2.552B | $2.362B |
YoY Change | 5.32% | 8.03% | 96.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $795.1M | $669.6M | $424.2M |
Total Long-Term Liabilities | $2.673B | $2.552B | $2.362B |
Total Liabilities | $4.037B | $3.767B | $3.108B |
YoY Change | 20.02% | 21.24% | 79.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $874.8M | $698.3M | $313.4M |
YoY Change | 137.78% | 122.8% | 221.96% |
Common Stock | $1.008B | $1.002B | $667.7M |
YoY Change | 2.25% | 50.13% | 1.95% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $10.67M | ||
YoY Change | |||
Treasury Stock Shares | 285.7K shares | ||
Shareholders Equity | $1.872B | $1.690B | $975.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.909B | $5.457B | $4.083B |
YoY Change | 25.41% | 33.65% | 64.59% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $176.5M | $121.6M | $54.50M |
YoY Change | 223.92% | 123.1% | 197.58% |
Depreciation, Depletion And Amortization | $116.8M | $107.0M | $72.73M |
YoY Change | 15.3% | 47.09% | 26.08% |
Cash From Operating Activities | $199.0M | $187.2M | $178.9M |
YoY Change | 23.45% | 4.64% | 62.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $401.6M | $383.9M | $358.6M |
YoY Change | -75.9% | 7.06% | 6.54% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $31.30M | -$11.20M | -$996.6M |
YoY Change | -96.82% | -98.88% | 697.92% |
Cash From Investing Activities | -$370.4M | -$395.0M | -$1.355B |
YoY Change | -45.82% | -70.85% | 193.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 149.9M | 248.0M | 1.140B |
YoY Change | -69.33% | -78.25% | 190.37% |
NET CHANGE | |||
Cash From Operating Activities | 199.0M | 187.2M | 178.9M |
Cash From Investing Activities | -370.4M | -395.0M | -1.355B |
Cash From Financing Activities | 149.9M | 248.0M | 1.140B |
Net Change In Cash | -21.50M | 40.20M | -36.00M |
YoY Change | -36.01% | -211.67% | -186.96% |
FREE CASH FLOW | |||
Cash From Operating Activities | $199.0M | $187.2M | $178.9M |
Capital Expenditures | $401.6M | $383.9M | $358.6M |
Free Cash Flow | -$202.6M | -$196.7M | -$179.7M |
YoY Change | -86.54% | 9.46% | -20.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
39550000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8920000 | USD |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1067000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
927000 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
789000 | shares |
CY2014Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
41504000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
36458000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1395000 | USD | |
CY2014Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
500000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
175653000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
191711000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
241830000 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
340480000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
933237000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
637676000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1001424000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
985023000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
5240000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
176000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1600000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1000000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2900000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4800000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
719000 | shares | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
4850000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
2062000 | USD | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
863000 | USD | |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
35918000 | USD |
CY2014Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
41052000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
4711924000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
5457475000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
447606000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
531678000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
99103000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10530000 | USD | |
CY2013Q4 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
32600000 | USD |
CY2014Q3 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
36400000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91901000 | USD |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100866589 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
101614588 | shares |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
996000 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67194000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125440000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
213447000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-88007000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-24707000 | USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
426119000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
154636000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
647904000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
234599000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
46169000 | USD |
CY2014Q3 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
44523000 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
37100000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
197548000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
102244000 | USD | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
6335000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6335000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
USD | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
9625000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
323147000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
504735000 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
106972000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
295520000 | USD | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
72728000 | USD |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
205779000 | USD | |
CY2014Q3 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
16456000 | USD |
CY2013Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
19146000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
3597000 | USD |
CY2014Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
40296000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
2264000 | USD |
CY2014Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
33874000 | USD |
CY2013Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
1333000 | USD |
CY2014Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
6422000 | USD |
CY2013Q4 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
|
200000 | USD |
CY2014Q3 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
|
100000 | USD |
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
56752000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
22743000 | USD |
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
16456000 | USD |
CY2013Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
27473000 | USD |
CY2014Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
40296000 | USD |
CY2014Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
103426000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
20253000 | USD | |
CY2013Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-39817000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-41838000 | USD | |
CY2013Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
8327000 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
8188000 | USD |
CY2013Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
139000 | USD |
CY2014Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
19146000 | USD |
CY2014Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
16456000 | USD |
CY2014Q3 | us-gaap |
Disposal Group Including Discontinued Operation Long Lived Assets
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
|
0 | USD |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Long Lived Assets
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets
|
137066000 | USD |
CY2014Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
USD | |
CY2014Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.32 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.88 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.29 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.87 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.386 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.379 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.382 | |
CY2013Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
8983000 | USD |
CY2014Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
9607000 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
1955000 | USD | |
CY2013Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
463000 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
2712000 | USD | |
CY2014Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
1100000 | USD |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
187076000 | USD | |
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
187076000 | USD | |
CY2014Q3 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
43000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
0 | USD | |
CY2013Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
5688000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
19856000 | USD | |
CY2014Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
7306000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
19606000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
47238000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
68186000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16728000 | USD |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23915000 | USD |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
2243000 | USD | |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
762000 | USD | |
CY2014Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
1439000 | USD |
CY2013Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
56000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
531663000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
88214000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
276095000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
198071000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
102626000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
201290000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33715000 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76484000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
82246000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
108788000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
62581000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
67487000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4089000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8820000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
138000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1581000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3069000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
63000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
922000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-116000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
5175000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3179000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
986210000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
39420000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
118568000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
65429000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
22854000 | USD |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
24902000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
47910000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
24648000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
20652000 | USD |
CY2014Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
44361000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
124903000 | USD | |
CY2013Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
21831000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
59586000 | USD | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
3363375000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
3767388000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
466418000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2550000000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2535570000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4711924000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5457475000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
669605000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1136858000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8915000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1761546000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-707114000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
673492000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
536681000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
330373000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
121587000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
54499000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
173469000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-98065000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62648000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-106170000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
63968000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
CY2014Q3 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
197929000 | USD |
CY2013Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
139459000 | USD |
CY2013Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
612380000 | USD |
CY2014Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
890785000 | USD |
CY2013Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
4528958000 | USD |
CY2014Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
5546424000 | USD |
CY2013Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
3916578000 | USD |
CY2014Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
4655639000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
808384000 | USD | |
CY2014Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
368659000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
1090556000 | USD | |
CY2013Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
305498000 | USD |
CY2014Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
344706000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
1030735000 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
770445000 | USD | |
CY2013Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
286952000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
629728000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
150862000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
382265000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134103000 | USD |
CY2014Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
27800000 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
391000 | USD |
CY2014Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1972000 | USD |
CY2013Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
11669000 | USD |
CY2014Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
15041000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1996000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2183000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1097000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-38000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
250000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23000 | USD |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
24773000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
5135000 | USD | |
CY2014Q3 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
11129000 | USD |
CY2013Q3 | us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
8067000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
99000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
21718000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5240000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1424000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
26126000 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
133061000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
972763000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
654175000 | USD | |
CY2014Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
14253000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10191000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
324938000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
1000000000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
370000000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
160000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-176000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
25000000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
25000000 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
0 | USD | |
CY2013Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
26823000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
100880000 | USD | |
CY2014Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
34584000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
70309000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4079750000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4874852000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
261665000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
188468000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
42452000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
25296000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
163172000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
219213000 | USD |
CY2013Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
3713525000 | USD |
CY2014Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
4717065000 | USD |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
355570000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
0 | USD | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
698265000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
367892000 | USD |
CY2014Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
23953000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
59821000 | USD | |
CY2013Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
18546000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
37939000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8411000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15755000 | USD | |
CY2013Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
44.94 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
16581000 | USD | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1690087000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1348549000 | USD |
CY2014Q3 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
829359000 | USD |
CY2013Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
815433000 | USD |
us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
-36703000 | USD | |
us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
45026000 | USD | |
CY2013Q3 | us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
-31750000 | USD |
CY2014Q3 | us-gaap |
Unrealized Gain Loss On Commodity Contracts
UnrealizedGainLossOnCommodityContracts
|
114555000 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
430000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
387000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
709000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
591000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92838000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100306000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92836000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100356000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92449000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92408000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
99647000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
99715000 | shares |
us-gaap |
Well Service Expense
WellServiceExpense
|
34611000 | USD | |
us-gaap |
Well Service Expense
WellServiceExpense
|
19877000 | USD | |
CY2013Q3 | us-gaap |
Well Service Expense
WellServiceExpense
|
10319000 | USD |
CY2014Q3 | us-gaap |
Well Service Expense
WellServiceExpense
|
14922000 | USD |
CY2013Q4 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
12829000 | USD |
CY2014Q3 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
6776000 | USD |
CY2013Q4 | oas |
Advances To Joint Interest Partners Current
AdvancesToJointInterestPartnersCurrent
|
760000 | USD |
CY2014Q3 | oas |
Advances To Joint Interest Partners Current
AdvancesToJointInterestPartnersCurrent
|
97000 | USD |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
5209000 | USD | |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
2693000 | USD | |
oas |
Future Obligations Under Cost Sharing Agreements
FutureObligationsUnderCostSharingAgreements
|
9600000 | USD | |
oas |
Future Obligations Under Water Purchase Agreements
FutureObligationsUnderWaterPurchaseAgreements
|
4200000 | USD | |
CY2014Q3 | oas |
Investment Commitment
InvestmentCommitment
|
7000000 | USD |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
4173000 | USD | |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
5134000 | USD | |
dei |
Trading Symbol
TradingSymbol
|
OAS | ||
oas |
Ownership Percentage Guarantor
OwnershipPercentageGuarantor
|
1 | ||
oas |
Paymentsfor Costs Relatedto Divestitureof Businesses
PaymentsforCostsRelatedtoDivestitureofBusinesses
|
0 | USD | |
oas |
Paymentsfor Costs Relatedto Divestitureof Businesses
PaymentsforCostsRelatedtoDivestitureofBusinesses
|
2337000 | USD | |
oas |
Proceed From Advance From Joint Interest Partners
ProceedFromAdvanceFromJointInterestPartners
|
-7965000 | USD | |
oas |
Proceed From Advance From Joint Interest Partners
ProceedFromAdvanceFromJointInterestPartners
|
-6053000 | USD | |
CY2013Q4 | oas |
Proceedsfrom Issuanceof Common Stock Netof Discountsand Expenses
ProceedsfromIssuanceofCommonStockNetofDiscountsandExpenses
|
314400000 | USD |
CY2014Q3 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
3826280000 | USD |
CY2013Q4 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
3101145000 | USD |
CY2013Q4 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
146741000 | USD |
CY2014Q3 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
248272000 | USD |
CY2014Q3 | oas |
Treasury Stock At Cost Shares
TreasuryStockAtCostShares
|
283249 | shares |
CY2013Q4 | oas |
Treasury Stock At Cost Shares
TreasuryStockAtCostShares
|
167155 | shares |
CY2013Q4 | oas |
Treasury Stock Cost
TreasuryStockCost
|
5362000 | USD |
CY2014Q3 | oas |
Treasury Stock Cost
TreasuryStockCost
|
10602000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001486159 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
101338246 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Oasis Petroleum Inc. |