2016 Q4 Form 10-Q Financial Statement
#000148615916000143 Filed on November 08, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $218.0M | $177.3M | $197.2M |
YoY Change | 19.73% | -10.1% | -46.5% |
Cost Of Revenue | $58.60M | $58.50M | $62.40M |
YoY Change | 4.09% | -6.25% | -33.55% |
Gross Profit | $159.4M | $118.8M | $134.9M |
YoY Change | 26.71% | -11.93% | -50.91% |
Gross Profit Margin | 73.12% | 67.0% | 68.4% |
Selling, General & Admin | $40.40M | $31.70M | $30.80M |
YoY Change | 20.24% | 2.92% | -1.28% |
% of Gross Profit | 25.35% | 26.68% | 22.83% |
Research & Development | $600.0K | $500.0K | $300.0K |
YoY Change | 500.0% | 66.67% | -72.73% |
% of Gross Profit | 0.38% | 0.42% | 0.22% |
Depreciation & Amortization | $119.4M | $111.9M | $123.7M |
YoY Change | -3.63% | -9.53% | 15.67% |
% of Gross Profit | 74.91% | 94.23% | 91.72% |
Operating Expenses | $160.4M | $144.1M | $154.9M |
YoY Change | 1.84% | -6.97% | 11.2% |
Operating Profit | -$1.702M | -$25.70M | -$19.93M |
YoY Change | -96.8% | 28.99% | -114.86% |
Interest Expense | -$84.60M | $31.73M | $36.51M |
YoY Change | -236.23% | -13.11% | -7.37% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$24.93M | $67.37M |
YoY Change | -100.0% | -137.0% | 5.32% |
Pretax Income | -$86.40M | -$50.63M | $47.45M |
YoY Change | -1615.79% | -206.71% | -76.05% |
Income Tax | -$31.70M | -$16.69M | $20.39M |
% Of Pretax Income | 42.98% | ||
Net Earnings | -$54.69M | -$33.94M | $27.06M |
YoY Change | -1478.23% | -225.46% | -77.75% |
Net Earnings / Revenue | -25.09% | -19.14% | 13.72% |
Basic Earnings Per Share | -$0.25 | -$0.19 | $0.20 |
Diluted Earnings Per Share | -$0.25 | -$0.19 | $0.20 |
COMMON SHARES | |||
Basic Shares Outstanding | 236.4M shares | 177.1M shares | 137.0M shares |
Diluted Shares Outstanding | 177.1M shares | 137.0M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.20M | $13.80M | $12.30M |
YoY Change | 15.46% | 12.2% | -81.7% |
Cash & Equivalents | $11.23M | $13.78M | $12.27M |
Short-Term Investments | |||
Other Short-Term Assets | $4.355M | $4.290M | $1.010M |
YoY Change | 8610.0% | 324.75% | -48.78% |
Inventory | $10.65M | $8.513M | $12.93M |
Prepaid Expenses | $7.623M | $6.093M | $8.517M |
Receivables | $204.3M | $103.1M | $102.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $238.5M | $222.8M | $363.7M |
YoY Change | -34.7% | -38.72% | -31.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.920B | $5.153B | $5.308B |
YoY Change | 13.44% | -2.92% | 8.88% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.52M | $22.55M | $53.90M |
YoY Change | -12.11% | -58.17% | 5.89% |
Total Long-Term Assets | $5.940B | $5.175B | $5.361B |
YoY Change | 12.41% | -3.47% | 8.84% |
TOTAL ASSETS | |||
Total Short-Term Assets | $238.5M | $222.8M | $363.7M |
Total Long-Term Assets | $5.940B | $5.175B | $5.361B |
Total Assets | $6.179B | $5.398B | $5.725B |
YoY Change | 9.37% | -5.71% | 4.9% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.645M | $7.929M | $19.51M |
YoY Change | -53.47% | -59.35% | -50.68% |
Accrued Expenses | $119.2M | $98.93M | $177.1M |
YoY Change | -28.92% | -44.15% | -47.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $381.1M | $291.1M | $415.9M |
YoY Change | 2.85% | -30.0% | -37.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.297B | $2.126B | $2.380B |
YoY Change | -0.23% | -10.69% | -6.67% |
Other Long-Term Liabilities | $2.918M | $2.992M | $3.216M |
YoY Change | -7.66% | -6.97% | 61.12% |
Total Long-Term Liabilities | $2.300B | $2.129B | $2.383B |
YoY Change | -0.24% | -10.69% | -6.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $381.1M | $291.1M | $415.9M |
Total Long-Term Liabilities | $2.300B | $2.129B | $2.383B |
Total Liabilities | $3.255B | $3.011B | $3.416B |
YoY Change | -2.24% | -11.85% | -9.34% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $591.5M | $646.2M | $830.6M |
YoY Change | -29.12% | -22.2% | 18.95% |
Common Stock | $2.348B | $1.757B | $1.492B |
YoY Change | 56.67% | 17.75% | 48.88% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $15.95M | $15.90M | $13.44M |
YoY Change | 17.11% | 18.25% | |
Treasury Stock Shares | 856.9K shares | 852.1K shares | 491.9K shares |
Shareholders Equity | $2.923B | $2.388B | $2.309B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.179B | $5.398B | $5.725B |
YoY Change | 9.37% | -5.71% | 4.9% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$54.69M | -$33.94M | $27.06M |
YoY Change | -1478.23% | -225.46% | -77.75% |
Depreciation, Depletion And Amortization | $119.4M | $111.9M | $123.7M |
YoY Change | -3.63% | -9.53% | 15.67% |
Cash From Operating Activities | $104.6M | $32.00M | $50.40M |
YoY Change | 31.57% | -36.51% | -73.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $867.5M | $109.0M | $153.2M |
YoY Change | 702.5% | -28.85% | -60.09% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.900M | $12.20M | $77.40M |
YoY Change | -88.76% | -84.24% | -791.07% |
Cash From Investing Activities | -$858.6M | -$96.80M | -$75.90M |
YoY Change | 2891.64% | 27.54% | -80.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $583.9M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 751.5M | 72.00M | 24.00M |
YoY Change | -1512.59% | 200.0% | -90.32% |
NET CHANGE | |||
Cash From Operating Activities | 104.6M | 32.00M | 50.40M |
Cash From Investing Activities | -858.6M | -96.80M | -75.90M |
Cash From Financing Activities | 751.5M | 72.00M | 24.00M |
Net Change In Cash | -2.500M | 7.200M | -1.500M |
YoY Change | 4.17% | -580.0% | -103.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | $104.6M | $32.00M | $50.40M |
Capital Expenditures | $867.5M | $109.0M | $153.2M |
Free Cash Flow | -$762.9M | -$77.00M | -$102.8M |
YoY Change | 2567.48% | -25.1% | -47.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-16691000 | USD |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
3405000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-638000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
-8083000 | USD | |
CY2015Q3 | oas |
Oiland Gas Rig Termination Expense
OilandGasRigTerminationExpense
|
0 | USD |
oas |
Oiland Gas Rig Termination Expense
OilandGasRigTerminationExpense
|
3895000 | USD | |
CY2016Q3 | oas |
Oiland Gas Rig Termination Expense
OilandGasRigTerminationExpense
|
0 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
oas |
Oiland Gas Rig Termination Expense
OilandGasRigTerminationExpense
|
0 | USD | |
CY2015Q4 | oas |
Other Long Term Assets Condensed Consolidating
OtherLongTermAssetsCondensedConsolidating
|
23343000 | USD |
CY2016Q3 | oas |
Other Long Term Assets Condensed Consolidating
OtherLongTermAssetsCondensedConsolidating
|
22549000 | USD |
oas |
Ownership Percentage Guarantor
OwnershipPercentageGuarantor
|
1 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
oas |
Paymentsfor Costs Relatedto Divestitureof Businesses
PaymentsforCostsRelatedtoDivestitureofBusinesses
|
0 | USD | |
oas |
Paymentsfor Costs Relatedto Divestitureof Businesses
PaymentsforCostsRelatedtoDivestitureofBusinesses
|
310000 | USD | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
oas |
Proceed From Advance From Joint Interest Partners
ProceedFromAdvanceFromJointInterestPartners
|
-1239000 | USD | |
oas |
Proceed From Advance From Joint Interest Partners
ProceedFromAdvanceFromJointInterestPartners
|
544000 | USD | |
CY2015Q4 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
4227332000 | USD |
CY2015Q4 | oas |
Investments In And Advances To Affiliates
InvestmentsInAndAdvancesToAffiliates
|
0 | USD |
CY2016Q3 | oas |
Investments In And Advances To Affiliates
InvestmentsInAndAdvancesToAffiliates
|
0 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001486159 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
236365219 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Oasis Petroleum Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
OAS | ||
CY2015Q4 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
4647000 | USD |
CY2016Q3 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
5191000 | USD |
CY2015Q4 | oas |
Capital Contributions
CapitalContributions
|
0 | USD |
CY2016Q3 | oas |
Capital Contributions
CapitalContributions
|
0 | USD |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
7468000 | USD | |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
10174000 | USD | |
CY2015Q3 | oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD |
oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD | |
CY2016Q3 | oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD |
oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD | |
oas |
Future Obligations Under Purchase Agreements
FutureObligationsUnderPurchaseAgreements
|
38400000 | USD | |
oas |
Increase Decreasein Accrued Capital Expenditure
IncreaseDecreaseinAccruedCapitalExpenditure
|
-233913000 | USD | |
oas |
Increase Decreasein Accrued Capital Expenditure
IncreaseDecreaseinAccruedCapitalExpenditure
|
-49177000 | USD | |
CY2016Q3 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
4048949000 | USD |
CY2015Q4 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
132356000 | USD |
CY2016Q3 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
141991000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9983000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7929000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96495000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
103128000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
167669000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
98926000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1509424000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1866280000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1497065000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1755427000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2275000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
55865000 | USD | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2787054 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2939368 | shares | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5139848 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4935353 | shares | |
CY2015Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
35812000 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
37800000 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
37829000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1425000 | USD | |
CY2016Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
700000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
465000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
444000 | USD | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
571000 | USD | |
CY2015Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
35338000 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
37092000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
5649375000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
5398261000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
365286000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
222845000 | USD |
CY2015Q4 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
30700000 | USD |
CY2016Q3 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
31500000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45811000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12265000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9730000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13776000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-33546000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4046000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
139583990 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
182038164 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
139076064 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
181186070 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1376000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1779000 | USD |
CY2015Q3 | us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
10023000 | USD |
us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
19370000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
8165000 | USD |
us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
21429000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
217333000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
668838000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
203019000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
614500000 | USD | |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
35000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-17829000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-96818000 | USD | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
608155000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
546202000 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
123734000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
361430000 | USD | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
111948000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
356885000 | USD | |
CY2015Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
14377000 | USD |
CY2015Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
155473000 | USD |
CY2016Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
9336000 | USD |
CY2015Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
139697000 | USD |
CY2016Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
9142000 | USD |
CY2015Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
15776000 | USD |
CY2016Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
194000 | USD |
CY2015Q4 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
|
300000 | USD |
CY2016Q3 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Assets
DerivativeCreditRiskValuationAdjustmentDerivativeAssets
|
1200000 | USD |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
155473000 | USD |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
23713000 | USD |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
39440000 | USD |
CY2015Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
103637000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
111285000 | USD | |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
20847000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-55624000 | USD | |
CY2015Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
25063000 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
17308000 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
7755000 | USD |
CY2015Q4 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
14377000 | USD |
CY2015Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
26728000 | USD |
CY2016Q3 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
172000 | USD |
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
172000 | USD | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1192000 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
172000 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
-1305000 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.09 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.09 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.430 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.287 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.330 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.340 | ||
CY2015Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
6152000 | USD |
CY2016Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
5344000 | USD |
CY2015Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
327000 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
2252000 | USD | |
CY2016Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
489000 | USD |
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
6000 | USD |
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
-1305000 | USD | |
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-13793000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4865000 | USD | |
CY2015Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
8465000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
23313000 | USD | |
CY2016Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
8856000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
23899000 | USD | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22358000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
67190000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22845000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
69087000 | USD | |
CY2015Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
80000 | USD |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
24917000 | USD | |
CY2016Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
382000 | USD |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
3967000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
47447000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-62045000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-50633000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-285146000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20392000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-17829000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-96818000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-84133000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-41991000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-108309000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11349000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-8425000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2559000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-5529000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
240000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
1655000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-6000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
0 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
148000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-28000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
17000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1168000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
36513000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
112702000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
31726000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
105444000 | USD | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
49413000 | USD |
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
19798000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
11072000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
8513000 | USD |
CY2015Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
35670000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
112556000 | USD | |
CY2016Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
35696000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
98283000 | USD | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
3330033000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
3010757000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5649375000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5398261000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
370568000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
291143000 | USD |
CY2015Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
10228000 | USD |
CY2016Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2302584000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2125573000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2302584000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2125573000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
136475000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
92798000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-450358000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212171000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
280337000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
67373000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
123419000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27055000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-44216000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33942000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-188328000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1047000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24931000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-156015000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
CY2015Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
100914000 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Joint Interest Billing Receivables Current
OilAndGasJointInterestBillingReceivablesCurrent
|
77903000 | USD |
CY2015Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1428427000 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1764979000 | USD |
CY2015Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
6284401000 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
6438782000 | USD |
CY2015Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
197235000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
607668000 | USD | |
CY2016Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
177311000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
486674000 | USD | |
CY2015Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
175270000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
563239000 | USD | |
CY2016Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
158183000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
434835000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19926000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-60998000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25702000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-129131000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
20700000 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
50000 | USD |
CY2016Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4290000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23343000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22549000 | USD |
CY2015Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
4920000 | USD |
CY2016Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
3169000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6500000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3160000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2992000 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
249000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
370000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-259000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
188000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-291436000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-115576000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3587000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
8811000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2771000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2275000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
740633000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
340314000 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7328000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6093000 | USD |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
300000000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
78000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
12333000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
462833000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
182800000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
182791000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
618000000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
835000000 | USD | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
78000 | USD | |
CY2015Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
16676000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
53915000 | USD | |
CY2016Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
14638000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
39758000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5218242000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5152673000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
443265000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
580171000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
80997000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
101301000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
362268000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
478870000 | USD |
CY2015Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
5655759000 | USD |
CY2016Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
5813928000 | USD |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
938000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
778000000 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
435907000 | USD | |
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
0 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
834521000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
646193000 | USD |
CY2015Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
21965000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
44429000 | USD | |
CY2016Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
19128000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
51839000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
19629000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18761000 | USD | |
CY2016Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
4.685 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
182791000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
20109000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2319342000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2387504000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
507926 | shares |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
852094 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13620000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15895000 | USD |
CY2015Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
628642000 | USD |
CY2016Q3 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
624854000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
137014000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
127827000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
177120000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
172360000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
137014000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
172360000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
127827000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
177120000 | shares |