2017 Q4 Form 10-Q Financial Statement
#000148615917000042 Filed on November 09, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $404.5M | $304.7M | $177.3M |
YoY Change | 85.54% | 71.87% | -10.1% |
Cost Of Revenue | $170.8M | $101.5M | $58.50M |
YoY Change | 191.47% | 73.5% | -6.25% |
Gross Profit | $278.9M | $203.2M | $118.8M |
YoY Change | 74.97% | 71.04% | -11.93% |
Gross Profit Margin | 68.95% | 66.68% | 67.0% |
Selling, General & Admin | $39.60M | $37.60M | $31.70M |
YoY Change | -1.98% | 18.61% | 2.92% |
% of Gross Profit | 14.2% | 18.5% | 26.68% |
Research & Development | $7.600M | $900.0K | $500.0K |
YoY Change | 1166.67% | 80.0% | 66.67% |
% of Gross Profit | 2.72% | 0.44% | 0.42% |
Depreciation & Amortization | $146.6M | $132.3M | $111.9M |
YoY Change | 22.78% | 18.17% | -9.53% |
% of Gross Profit | 52.56% | 65.1% | 94.23% |
Operating Expenses | $193.8M | $170.8M | $144.1M |
YoY Change | 20.82% | 18.53% | -6.97% |
Operating Profit | $86.10M | $32.39M | -$25.70M |
YoY Change | -5158.93% | -226.04% | 28.99% |
Interest Expense | -$160.2M | $37.39M | $31.73M |
YoY Change | 89.36% | 17.85% | -13.11% |
% of Operating Profit | -186.06% | 115.42% | |
Other Income/Expense, Net | -$600.0K | -$92.30M | -$24.93M |
YoY Change | 270.24% | -137.0% | |
Pretax Income | -$74.70M | -$59.91M | -$50.63M |
YoY Change | -13.54% | 18.32% | -206.71% |
Income Tax | -$30.90M | -$18.85M | -$16.69M |
% Of Pretax Income | |||
Net Earnings | $124.6M | -$41.21M | -$33.94M |
YoY Change | -327.87% | 21.42% | -225.46% |
Net Earnings / Revenue | 30.81% | -13.52% | -19.14% |
Basic Earnings Per Share | $0.52 | -$0.18 | -$0.19 |
Diluted Earnings Per Share | $0.52 | -$0.18 | -$0.19 |
COMMON SHARES | |||
Basic Shares Outstanding | 237.3M shares | 233.4M shares | 177.1M shares |
Diluted Shares Outstanding | 233.4M shares | 177.1M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $16.70M | $8.500M | $13.80M |
YoY Change | 49.11% | -38.41% | 12.2% |
Cash & Equivalents | $16.72M | $8.488M | $13.78M |
Short-Term Investments | |||
Other Short-Term Assets | $193.0K | $65.00K | $4.290M |
YoY Change | -95.57% | -98.48% | 324.75% |
Inventory | $19.37M | $17.17M | $8.513M |
Prepaid Expenses | $7.631M | $10.65M | $6.093M |
Receivables | $371.4M | $285.4M | $103.1M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $415.6M | $322.4M | $222.8M |
YoY Change | 74.23% | 44.69% | -38.72% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.173B | $6.036B | $5.153B |
YoY Change | 4.29% | 17.14% | -2.92% |
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.60M | $21.56M | $22.55M |
YoY Change | 5.28% | -4.38% | -58.17% |
Total Long-Term Assets | $6.207B | $6.069B | $5.175B |
YoY Change | 4.5% | 17.26% | -3.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $415.6M | $322.4M | $222.8M |
Total Long-Term Assets | $6.207B | $6.069B | $5.175B |
Total Assets | $6.623B | $6.391B | $5.398B |
YoY Change | 7.19% | 18.39% | -5.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.37M | $16.35M | $7.929M |
YoY Change | 187.84% | 106.18% | -59.35% |
Accrued Expenses | $244.3M | $194.2M | $98.93M |
YoY Change | 104.98% | 96.26% | -44.15% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $631.3M | $421.7M | $291.1M |
YoY Change | 65.64% | 44.84% | -30.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.098B | $2.341B | $2.126B |
YoY Change | -8.69% | 10.12% | -10.69% |
Other Long-Term Liabilities | $6.182M | $5.805M | $2.992M |
YoY Change | 111.86% | 94.02% | -6.97% |
Total Long-Term Liabilities | $2.104B | $2.346B | $2.129B |
YoY Change | -8.54% | 10.23% | -10.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $631.3M | $421.7M | $291.1M |
Total Long-Term Liabilities | $2.104B | $2.346B | $2.129B |
Total Liabilities | $3.109B | $3.333B | $3.011B |
YoY Change | -4.49% | 10.69% | -11.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $718.0M | $593.4M | $646.2M |
YoY Change | 21.38% | -8.17% | -22.2% |
Common Stock | $2.680B | $2.371B | $1.757B |
YoY Change | 14.15% | 34.96% | 17.75% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $22.18M | $22.13M | $15.90M |
YoY Change | 39.05% | 39.24% | 18.25% |
Treasury Stock Shares | 1.332M shares | 1.327M shares | 852.1K shares |
Shareholders Equity | $3.376B | $2.943B | $2.388B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.623B | $6.391B | $5.398B |
YoY Change | 7.19% | 18.39% | -5.71% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $124.6M | -$41.21M | -$33.94M |
YoY Change | -327.87% | 21.42% | -225.46% |
Depreciation, Depletion And Amortization | $146.6M | $132.3M | $111.9M |
YoY Change | 22.78% | 18.17% | -9.53% |
Cash From Operating Activities | $209.2M | $88.80M | $32.00M |
YoY Change | 100.0% | 177.5% | -36.51% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $265.6M | $191.1M | $109.0M |
YoY Change | -69.38% | 75.32% | -28.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$6.200M | $7.400M | $12.20M |
YoY Change | -169.66% | -39.34% | -84.24% |
Cash From Investing Activities | -$271.8M | -$183.9M | -$96.80M |
YoY Change | -68.34% | 89.98% | 27.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $302.6M | ||
YoY Change | -48.18% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 70.90M | 92.00M | 72.00M |
YoY Change | -90.57% | 27.78% | 200.0% |
NET CHANGE | |||
Cash From Operating Activities | 209.2M | 88.80M | 32.00M |
Cash From Investing Activities | -271.8M | -183.9M | -96.80M |
Cash From Financing Activities | 70.90M | 92.00M | 72.00M |
Net Change In Cash | 8.300M | -3.100M | 7.200M |
YoY Change | -432.0% | -143.06% | -580.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $209.2M | $88.80M | $32.00M |
Capital Expenditures | $265.6M | $191.1M | $109.0M |
Free Cash Flow | -$56.40M | -$102.3M | -$77.00M |
YoY Change | -92.61% | 32.86% | -25.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
3967000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001486159 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
237315583 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Oasis Petroleum Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
OAS | ||
CY2016Q4 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
7597000 | USD |
CY2017Q3 | oas |
Advances From Joint Interest Partners Current
AdvancesFromJointInterestPartnersCurrent
|
5095000 | USD |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
10174000 | USD | |
oas |
Debt Discount Amortization And Other
DebtDiscountAmortizationAndOther
|
12666000 | USD | |
CY2016Q3 | oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD |
oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD | |
CY2017Q3 | oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD |
oas |
Equity In Earnings In Subsidiaries
EquityInEarningsInSubsidiaries
|
0 | USD | |
oas |
Increase Decreasein Accrued Capital Expenditure
IncreaseDecreaseinAccruedCapitalExpenditure
|
-49177000 | USD | |
oas |
Increase Decreasein Accrued Capital Expenditure
IncreaseDecreaseinAccruedCapitalExpenditure
|
63499000 | USD | |
CY2016Q4 | oas |
Inventory Currentand Noncurrent
InventoryCurrentandNoncurrent
|
10648000 | USD |
CY2017Q3 | oas |
Inventory Currentand Noncurrent
InventoryCurrentandNoncurrent
|
28054000 | USD |
CY2016Q4 | oas |
Inventory Noncurrent Linefill
InventoryNoncurrentLinefill
|
0 | USD |
CY2017Q3 | oas |
Inventory Noncurrent Linefill
InventoryNoncurrentLinefill
|
10885000 | USD |
CY2016Q4 | oas |
Investments In And Advances To Affiliates
InvestmentsInAndAdvancesToAffiliates
|
0 | USD |
CY2017Q3 | oas |
Investments In And Advances To Affiliates
InvestmentsInAndAdvancesToAffiliates
|
0 | USD |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
-8083000 | USD | |
oas |
Non Cash Asset Retirement Obligations
NonCashAssetRetirementObligations
|
3112000 | USD | |
CY2016Q3 | oas |
Oiland Gas Revenue Bulk Sales
OilandGasRevenueBulkSales
|
1867000 | USD |
oas |
Oiland Gas Revenue Bulk Sales
OilandGasRevenueBulkSales
|
1867000 | USD | |
CY2017Q3 | oas |
Oiland Gas Revenue Bulk Sales
OilandGasRevenueBulkSales
|
21195000 | USD |
oas |
Oiland Gas Revenue Bulk Sales
OilandGasRevenueBulkSales
|
56917000 | USD | |
oas |
Ownership Percentage Guarantor
OwnershipPercentageGuarantor
|
1 | ||
oas |
Paymentsfor Costs Relatedto Divestitureof Businesses
PaymentsforCostsRelatedtoDivestitureofBusinesses
|
310000 | USD | |
oas |
Paymentsfor Costs Relatedto Divestitureof Businesses
PaymentsforCostsRelatedtoDivestitureofBusinesses
|
0 | USD | |
oas |
Proceed From Payments To Joint Interest Partners
ProceedFromPaymentsToJointInterestPartners
|
544000 | USD | |
oas |
Proceed From Payments To Joint Interest Partners
ProceedFromPaymentsToJointInterestPartners
|
-2502000 | USD | |
CY2016Q4 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
4590101000 | USD |
CY2017Q3 | oas |
Proved Oil And Gas Properties Net
ProvedOilAndGasPropertiesNet
|
4570555000 | USD |
CY2016Q4 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
139737000 | USD |
CY2017Q3 | oas |
Revenues Payable And Production Taxes Current
RevenuesPayableAndProductionTaxesCurrent
|
169361000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4645000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16348000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
205644000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
285383000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
119173000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
194157000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1995791000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2388709000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2345271000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-215000 | USD | |
CY2016Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
48985000 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
52413000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
6178632000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
6391212000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
238549000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
322444000 | USD |
CY2016Q4 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
42900000 | USD |
CY2017Q3 | us-gaap |
Capitalized Costs Asset Retirement Costs
CapitalizedCostsAssetRetirementCosts
|
44000000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9730000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13776000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11226000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8488000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4046000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2738000 | USD | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2369098000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
6182000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
55000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1309000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
946000 | USD |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5140000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4935000 | shares | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5841000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5988000 | shares | |
CY2016Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
49687000 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
52700000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1998000 | USD | |
CY2017Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
300000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
1333000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
103000 | USD | |
CY2016Q4 | oas |
Capital Contributions
CapitalContributions
|
0 | USD |
CY2017Q3 | oas |
Capital Contributions
CapitalContributions
|
0 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
286329000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
204335000 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2017Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-54310000 | USD |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
237201064 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
238639488 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
236344172 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
237312881 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2331000 | USD |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2348000 | USD |
CY2016Q3 | us-gaap |
Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
|
1853000 | USD |
us-gaap |
Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
|
1853000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
|
21701000 | USD |
us-gaap |
Cost Of Purchased Oil And Gas
CostOfPurchasedOilAndGas
|
57683000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
5548000 | USD |
us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
15334000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
9125000 | USD |
us-gaap |
Cost Of Services Oil And Gas
CostOfServicesOilAndGas
|
21115000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
203019000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
614500000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
272354000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
786090000 | USD | |
CY2016Q4 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
4724000 | USD |
CY2016Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-96818000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-470000 | USD | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
513529000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
508335000 | USD |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
111948000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
356885000 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
132289000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
384246000 | USD | |
CY2016Q4 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
120000 | USD |
CY2017Q3 | us-gaap |
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
|
1773000 | USD |
CY2016Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
362000 | USD |
CY2017Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
1395000 | USD |
CY2016Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
362000 | USD |
CY2017Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
692000 | USD |
CY2016Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
703000 | USD |
CY2016Q4 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
|
2000000 | USD |
CY2017Q3 | us-gaap |
Derivative Credit Risk Valuation Adjustment Derivative Liabilities
DerivativeCreditRiskValuationAdjustmentDerivativeLiabilities
|
500000 | USD |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
482000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
3168000 | USD |
CY2016Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
81002000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
29874000 | USD |
CY2017Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-18720000 | USD |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
20847000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
52297000 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-55624000 | USD | |
CY2016Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
72183000 | USD |
CY2017Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
20115000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
60469000 | USD |
CY2017Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
16412000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
11714000 | USD |
CY2017Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3703000 | USD |
CY2016Q4 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
8819000 | USD |
CY2017Q3 | us-gaap |
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
|
9759000 | USD |
CY2016Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.09 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.09 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.330 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.340 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.315 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.412 | ||
CY2016Q4 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
7086000 | USD |
CY2017Q3 | us-gaap |
Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
|
6934000 | USD |
CY2016Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
489000 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
1192000 | USD | |
CY2017Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
854000 | USD |
us-gaap |
Exploration Expense
ExplorationExpense
|
4010000 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
-1305000 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
0 | USD | |
CY2016Q3 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
6000 | USD |
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
-1305000 | USD | |
CY2017Q3 | us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
0 | USD | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-13793000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4865000 | USD | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2016Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
7003000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
22046000 | USD | |
CY2017Q3 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
15028000 | USD |
us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
38018000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22845000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
69087000 | USD | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22531000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
69913000 | USD | |
CY2016Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
382000 | USD |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
31726000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
105444000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
37389000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
110548000 | USD | |
CY2017Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
139000 | USD |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
6021000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-50633000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-285146000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-59910000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1141000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-16691000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-96818000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18846000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-470000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-41991000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
32282000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-11349000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
81022000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2559000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
235000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
240000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-276000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-6000000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-10490000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
148000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
12843000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
17000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1168000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-823000 | USD | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
39004000 | USD |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
20325000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
10648000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
17169000 | USD |
CY2016Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
10885000 | USD |
CY2016Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
35696000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
98283000 | USD | |
CY2017Q3 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
45334000 | USD |
us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
133871000 | USD | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
3255475000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
3332567000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6178632000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6391212000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
381115000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
421698000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2297214000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2340613000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2297214000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2340613000 | USD |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
115963000 | USD |
CY2016Q3 | us-gaap |
Natural Gas Midstream Costs
NaturalGasMidstreamCosts
|
2617000 | USD |
us-gaap |
Natural Gas Midstream Costs
NaturalGasMidstreamCosts
|
6095000 | USD | |
CY2017Q3 | us-gaap |
Natural Gas Midstream Costs
NaturalGasMidstreamCosts
|
4301000 | USD |
us-gaap |
Natural Gas Midstream Costs
NaturalGasMidstreamCosts
|
10891000 | USD | |
CY2016Q3 | us-gaap |
Natural Gas Midstream Revenue
NaturalGasMidstreamRevenue
|
8487000 | USD |
us-gaap |
Natural Gas Midstream Revenue
NaturalGasMidstreamRevenue
|
22380000 | USD | |
CY2017Q3 | us-gaap |
Natural Gas Midstream Revenue
NaturalGasMidstreamRevenue
|
18767000 | USD |
us-gaap |
Natural Gas Midstream Revenue
NaturalGasMidstreamRevenue
|
48939000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
92798000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
141480000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212171000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-442955000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
123419000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
298737000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33942000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-188328000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41214000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-821000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
150000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
150000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
4875000 | USD | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
115813000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-24931000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-156015000 | USD | |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-92304000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-59006000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
CY2016Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
1886732000 | USD |
CY2017Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
2258203000 | USD |
CY2016Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
7296568000 | USD |
CY2017Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
7640785000 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
177311000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
486674000 | USD | |
CY2017Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
304748000 | USD |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
843955000 | USD | |
CY2016Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
156316000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-755000 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
432968000 | USD | |
CY2017Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
248648000 | USD |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
704533000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25702000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-129131000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32394000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57865000 | USD | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4355000 | USD |
CY2017Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
65000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
20516000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21562000 | USD |
CY2016Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
3562000 | USD |
CY2017Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
10235000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
10490000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2918000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5805000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-259000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
188000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-605000 | USD |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
-115576000 | USD | |
us-gaap |
Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
804000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
8811000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
96000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2275000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6182000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
340314000 | USD | |
us-gaap |
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
|
443649000 | USD | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7623000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10647000 | USD |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
0 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
300000000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
12333000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
4000000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
115813000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
182791000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
835000000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
764000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-55000 | USD | |
CY2016Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
14638000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
39758000 | USD | |
CY2017Q3 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
21052000 | USD |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
60322000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-33942000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-188328000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-41064000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-671000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5919567000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6035618000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
618790000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
783542000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
109059000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
130506000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
509731000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
653036000 | USD |
CY2016Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
6476833000 | USD |
CY2017Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
6828758000 | USD |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
778000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
732000000 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
435907000 | USD | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
0 | USD | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
591505000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
593368000 | USD |
CY2016Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
10641000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
29459000 | USD | |
CY2017Q3 | us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
16138000 | USD |
us-gaap |
Revenue Oil And Gas Services
RevenueOilAndGasServices
|
33566000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18761000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
20451000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
21859000 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2923157000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2942682000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2923157000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3058645000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
856892 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1326607 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
15950000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
22132000 | USD |
CY2016Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
819735000 | USD |
CY2017Q3 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
812027000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
177120000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
172360000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
233389000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
233248000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
177120000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
172360000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
233389000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
233248000 | shares |