|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$587.1M
26.07%
YoY
|
$465.7M
43.23%
YoY
|
$325.1M
-65.43%
YoY
|
$940.5M
11.4%
YoY
|
$844.2M
66.71%
YoY
|
| Depreciation, Depletion And Amortization |
$32.52M
-9.58%
YoY
|
$35.97M
-63.66%
YoY
|
$98.99M
6.69%
YoY
|
$92.78M
133.16%
YoY
|
$39.79M
-7.23%
YoY
|
| Cash From Operating Activities |
$914.5M
79.64%
YoY
|
$509.1M
-30.45%
YoY
|
$731.9M
-55.64%
YoY
|
$1.650B
1637.85%
YoY
|
$94.96M
-80.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.63M
-13.35%
YoY
|
$22.65M
-73.07%
YoY
|
$84.11M
-165.46%
YoY
|
-$128.5M
-475.76%
YoY
|
$34.20M
47.83%
YoY
|
| Acquisitions |
$11.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.75M
-93.39%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.324M
-97.92%
YoY
|
$63.58M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$54.67M
-26.41%
YoY
|
-$74.29M
-10.27%
YoY
|
-$82.79M
27.53%
YoY
|
-$64.92M
-24.22%
YoY
|
-$85.67M
-68.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$301.4M
2.24%
YoY
|
$294.8M
1.1%
YoY
|
$291.6M
2.19%
YoY
|
$285.3M
2.88%
YoY
|
$277.3M
32.09%
YoY
|
| Common Stock Issuance & Retirement, Net |
$354.7M
N/A
|
$0.00
-100.0%
YoY
|
-$6.970M
-99.5%
YoY
|
-$1.388B
-338.63%
YoY
|
$581.8M
227.72%
YoY
|
| Debt Paid & Issued, Net |
$1.211B
12010.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.048M
N/A
|
| Cash From Financing Activities |
-$862.7M
107.34%
YoY
|
-$416.1M
-42.03%
YoY
|
-$717.8M
-55.68%
YoY
|
-$1.620B
-21485.79%
YoY
|
$7.573M
-101.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$914.5M
79.64%
YoY
|
$509.1M
-30.45%
YoY
|
$731.9M
-55.64%
YoY
|
$1.650B
1637.85%
YoY
|
$94.96M
-80.98%
YoY
|
| Cash From Investing Activities |
-$54.67M
-26.41%
YoY
|
-$74.29M
-10.27%
YoY
|
-$82.79M
27.53%
YoY
|
-$64.92M
-24.22%
YoY
|
-$85.67M
-68.47%
YoY
|
| Cash From Financing Activities |
-$862.7M
107.34%
YoY
|
-$416.1M
-42.03%
YoY
|
-$717.8M
-55.68%
YoY
|
-$1.620B
-21485.79%
YoY
|
$7.573M
-101.72%
YoY
|
| Net Change In Cash |
$4.333M
-58.91%
YoY
|
$10.55M
-115.36%
YoY
|
-$68.67M
100.26%
YoY
|
-$34.29M
-351.84%
YoY
|
$13.62M
-106.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$914.5M
79.64%
YoY
|
$509.1M
-30.45%
YoY
|
$731.9M
-55.64%
YoY
|
$1.650B
1637.85%
YoY
|
$94.96M
-80.98%
YoY
|
| Capital Expenditures |
$19.63M
-13.35%
YoY
|
$22.65M
-73.07%
YoY
|
$84.11M
-165.46%
YoY
|
-$128.5M
-475.76%
YoY
|
$34.20M
47.83%
YoY
|
| Free Cash Flow |
$894.9M
83.97%
YoY
|
$486.4M
-24.91%
YoY
|
$647.8M
-63.58%
YoY
|
$1.779B
2827.46%
YoY
|
$60.76M
-87.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$147.2M
8.82%
YoY
|
$136.3M
-8.7%
YoY
|
$163.0M
67.63%
YoY
|
$152.5M
20.77%
YoY
|
$135.3M
45.64%
YoY
|
$149.3M
382.05%
YoY
|
$97.23M
18.65%
YoY
|
$126.3M
29.73%
YoY
|
$92.90M
-19.14%
YoY
|
$30.97M
-67.8%
YoY
|
$81.95M
-63.71%
YoY
|
$97.32M
-72.05%
YoY
|
$114.9M
-57.5%
YoY
|
$96.19M
-58.19%
YoY
|
$225.8M
-8.6%
YoY
|
$348.2M
79.67%
YoY
|
$270.3M
56.0%
YoY
|
$230.1M
55.68%
YoY
|
$247.1M
80.95%
YoY
|
| Depreciation, Depletion And Amortization |
$24.85M
-3.08%
YoY
|
$26.48M
9.07%
YoY
|
$25.83M
7.85%
YoY
|
$24.87M
-0.75%
YoY
|
$25.64M
7.39%
YoY
|
$24.28M
5.18%
YoY
|
$23.95M
-6.09%
YoY
|
$25.05M
-3.55%
YoY
|
$23.88M
-2.06%
YoY
|
$23.08M
-4.02%
YoY
|
$25.50M
10.99%
YoY
|
$25.97M
11.66%
YoY
|
$24.38M
8.42%
YoY
|
$24.05M
6.25%
YoY
|
$22.98M
2.54%
YoY
|
$23.26M
1.51%
YoY
|
$22.49M
-3.49%
YoY
|
$22.64M
-7.98%
YoY
|
$22.41M
-16.71%
YoY
|
| Cash From Operating Activities |
$68.60M
-35.61%
YoY
|
$305.4M
13.71%
YoY
|
$275.4M
183.74%
YoY
|
$227.1M
36.48%
YoY
|
$106.5M
-419.69%
YoY
|
$268.6M
438.86%
YoY
|
$97.08M
-52.11%
YoY
|
$166.4M
-25.98%
YoY
|
-$33.32M
-113.09%
YoY
|
$49.85M
-93.55%
YoY
|
$202.7M
-67.59%
YoY
|
$224.8M
-15.24%
YoY
|
$254.5M
-1927.57%
YoY
|
$773.4M
919.55%
YoY
|
$625.5M
-950.99%
YoY
|
$265.3M
77.67%
YoY
|
-$13.93M
-75.43%
YoY
|
$75.85M
-53.23%
YoY
|
-$73.50M
-56.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.635M
-21.3%
YoY
|
$15.68M
3.25%
YoY
|
$18.62M
7.7%
YoY
|
$20.16M
4.25%
YoY
|
$3.348M
-61.16%
YoY
|
$15.19M
-5.72%
YoY
|
$17.29M
3.52%
YoY
|
$19.34M
-20.59%
YoY
|
$8.620M
-24.19%
YoY
|
$16.11M
-157.86%
YoY
|
$16.70M
-153.44%
YoY
|
$24.35M
-156.4%
YoY
|
$11.37M
13.19%
YoY
|
-$27.84M
51.68%
YoY
|
-$31.25M
37.5%
YoY
|
-$43.17M
164.27%
YoY
|
$10.05M
84.84%
YoY
|
-$18.36M
33.99%
YoY
|
-$22.73M
48.55%
YoY
|
| Acquisitions |
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.68M
-57.9%
YoY
|
-$11.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$27.74M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$24.00K
-93.53%
YoY
|
$1.300M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$371.0K
-37200.0%
YoY
|
$0.00
N/A
|
$60.96M
-513.3%
YoY
|
-$2.250M
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.338M
-128.64%
YoY
|
-$27.55M
81.35%
YoY
|
-$18.62M
7.7%
YoY
|
-$20.16M
4.25%
YoY
|
$11.66M
-151.86%
YoY
|
-$15.19M
-5.58%
YoY
|
-$17.29M
12.26%
YoY
|
-$19.34M
-20.59%
YoY
|
-$22.47M
-16.61%
YoY
|
-$16.09M
-41.44%
YoY
|
-$15.40M
-50.72%
YoY
|
-$24.35M
-236.93%
YoY
|
-$26.95M
12.39%
YoY
|
-$27.47M
49.65%
YoY
|
-$31.25M
37.5%
YoY
|
$17.78M
-157.21%
YoY
|
-$23.98M
77.54%
YoY
|
-$18.36M
34.0%
YoY
|
-$22.73M
48.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$79.03M
1.99%
YoY
|
N/A
|
N/A
|
N/A
|
$77.49M
3.9%
YoY
|
N/A
|
N/A
|
N/A
|
$74.58M
1.56%
YoY
|
N/A
|
N/A
|
N/A
|
$73.44M
0.8%
YoY
|
N/A
|
N/A
|
N/A
|
$72.86M
4.03%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$212.7M
345.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.18M
-80.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.3M
23.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$425.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.41M
-54.58%
YoY
|
-$254.5M
9.78%
YoY
|
-$275.5M
329.32%
YoY
|
-$186.5M
20.49%
YoY
|
-$146.2M
-521.42%
YoY
|
-$231.9M
249.53%
YoY
|
-$64.18M
-70.75%
YoY
|
-$154.8M
-31.56%
YoY
|
$34.70M
-116.84%
YoY
|
-$66.33M
-90.86%
YoY
|
-$219.4M
-65.55%
YoY
|
-$226.1M
-18.94%
YoY
|
-$206.0M
-1046.22%
YoY
|
-$725.5M
30931.99%
YoY
|
-$636.8M
-597.46%
YoY
|
-$278.9M
69.15%
YoY
|
$21.77M
-53.45%
YoY
|
-$2.338M
-98.59%
YoY
|
$128.0M
87.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$68.60M
-35.61%
YoY
|
$305.4M
13.71%
YoY
|
$275.4M
183.74%
YoY
|
$227.1M
36.48%
YoY
|
$106.5M
-419.69%
YoY
|
$268.6M
438.86%
YoY
|
$97.08M
-52.11%
YoY
|
$166.4M
-25.98%
YoY
|
-$33.32M
-113.09%
YoY
|
$49.85M
-93.55%
YoY
|
$202.7M
-67.59%
YoY
|
$224.8M
-15.24%
YoY
|
$254.5M
-1927.57%
YoY
|
$773.4M
919.55%
YoY
|
$625.5M
-950.99%
YoY
|
$265.3M
77.67%
YoY
|
-$13.93M
-75.43%
YoY
|
$75.85M
-53.23%
YoY
|
-$73.50M
-56.41%
YoY
|
| Cash From Investing Activities |
-$3.338M
-128.64%
YoY
|
-$27.55M
81.35%
YoY
|
-$18.62M
7.7%
YoY
|
-$20.16M
4.25%
YoY
|
$11.66M
-151.86%
YoY
|
-$15.19M
-5.58%
YoY
|
-$17.29M
12.26%
YoY
|
-$19.34M
-20.59%
YoY
|
-$22.47M
-16.61%
YoY
|
-$16.09M
-41.44%
YoY
|
-$15.40M
-50.72%
YoY
|
-$24.35M
-236.93%
YoY
|
-$26.95M
12.39%
YoY
|
-$27.47M
49.65%
YoY
|
-$31.25M
37.5%
YoY
|
$17.78M
-157.21%
YoY
|
-$23.98M
77.54%
YoY
|
-$18.36M
34.0%
YoY
|
-$22.73M
48.55%
YoY
|
| Cash From Financing Activities |
-$66.41M
-54.58%
YoY
|
-$254.5M
9.78%
YoY
|
-$275.5M
329.32%
YoY
|
-$186.5M
20.49%
YoY
|
-$146.2M
-521.42%
YoY
|
-$231.9M
249.53%
YoY
|
-$64.18M
-70.75%
YoY
|
-$154.8M
-31.56%
YoY
|
$34.70M
-116.84%
YoY
|
-$66.33M
-90.86%
YoY
|
-$219.4M
-65.55%
YoY
|
-$226.1M
-18.94%
YoY
|
-$206.0M
-1046.22%
YoY
|
-$725.5M
30931.99%
YoY
|
-$636.8M
-597.46%
YoY
|
-$278.9M
69.15%
YoY
|
$21.77M
-53.45%
YoY
|
-$2.338M
-98.59%
YoY
|
$128.0M
87.43%
YoY
|
| Net Change In Cash |
-$1.206M
-95.7%
YoY
|
$23.34M
8.25%
YoY
|
-$18.71M
-219.83%
YoY
|
$20.50M
-367.04%
YoY
|
-$28.03M
32.81%
YoY
|
$21.56M
-166.18%
YoY
|
$15.61M
-148.63%
YoY
|
-$7.675M
-70.07%
YoY
|
-$21.10M
-197.34%
YoY
|
-$32.57M
-259.82%
YoY
|
-$32.10M
-24.7%
YoY
|
-$25.65M
-726.4%
YoY
|
$21.68M
-248.44%
YoY
|
$20.38M
-63.05%
YoY
|
-$42.63M
-234.1%
YoY
|
$4.094M
-108.77%
YoY
|
-$14.60M
-44.23%
YoY
|
$55.16M
-420.69%
YoY
|
$31.79M
-127.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.60M
-35.61%
YoY
|
$305.4M
13.71%
YoY
|
$275.4M
183.74%
YoY
|
$227.1M
36.48%
YoY
|
$106.5M
-419.69%
YoY
|
$268.6M
438.86%
YoY
|
$97.08M
-52.11%
YoY
|
$166.4M
-25.98%
YoY
|
-$33.32M
-113.09%
YoY
|
$49.85M
-93.55%
YoY
|
$202.7M
-67.59%
YoY
|
$224.8M
-15.24%
YoY
|
$254.5M
-1927.57%
YoY
|
$773.4M
919.55%
YoY
|
$625.5M
-950.99%
YoY
|
$265.3M
77.67%
YoY
|
-$13.93M
-75.43%
YoY
|
$75.85M
-53.23%
YoY
|
-$73.50M
-56.41%
YoY
|
| Capital Expenditures |
$2.635M
-21.3%
YoY
|
$15.68M
3.25%
YoY
|
$18.62M
7.7%
YoY
|
$20.16M
4.25%
YoY
|
$3.348M
-61.16%
YoY
|
$15.19M
-5.72%
YoY
|
$17.29M
3.52%
YoY
|
$19.34M
-20.59%
YoY
|
$8.620M
-24.19%
YoY
|
$16.11M
-157.86%
YoY
|
$16.70M
-153.44%
YoY
|
$24.35M
-156.4%
YoY
|
$11.37M
13.19%
YoY
|
-$27.84M
51.68%
YoY
|
-$31.25M
37.5%
YoY
|
-$43.17M
164.27%
YoY
|
$10.05M
84.84%
YoY
|
-$18.36M
33.99%
YoY
|
-$22.73M
48.55%
YoY
|
| Free Cash Flow |
$65.96M
-36.07%
YoY
|
$289.7M
14.33%
YoY
|
$256.8M
221.88%
YoY
|
$207.0M
40.71%
YoY
|
$103.2M
-346.01%
YoY
|
$253.4M
651.18%
YoY
|
$79.79M
-57.1%
YoY
|
$147.1M
-26.63%
YoY
|
-$41.94M
-117.25%
YoY
|
$33.74M
-95.79%
YoY
|
$186.0M
-71.68%
YoY
|
$200.5M
-35.0%
YoY
|
$243.2M
-1114.32%
YoY
|
$801.2M
750.45%
YoY
|
$656.7M
-1393.5%
YoY
|
$308.4M
86.21%
YoY
|
-$23.97M
-61.41%
YoY
|
$94.21M
-46.44%
YoY
|
-$50.77M
-66.88%
YoY
|
Loading...