2014 Q3 Form 10-Q Financial Statement
#000104327714000018 Filed on November 10, 2014
Income Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
Revenue | $3.467B | $3.317B |
YoY Change | 4.54% | 15.15% |
Cost Of Revenue | $364.2M | $401.8M |
YoY Change | -9.37% | 4.47% |
Gross Profit | $3.103B | $2.915B |
YoY Change | 6.46% | 16.79% |
Gross Profit Margin | 89.5% | 87.88% |
Selling, General & Admin | $79.61M | $82.56M |
YoY Change | -3.58% | 24.96% |
% of Gross Profit | 2.57% | 2.83% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $14.10M | $14.10M |
YoY Change | 0.0% | 58.43% |
% of Gross Profit | 0.45% | 0.48% |
Operating Expenses | $79.61M | $82.56M |
YoY Change | -3.58% | 24.96% |
Operating Profit | $203.3M | $176.4M |
YoY Change | 15.3% | -5.82% |
Interest Expense | -$6.200M | -$2.600M |
YoY Change | 138.46% | -2700.0% |
% of Operating Profit | -3.05% | -1.47% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $197.1M | $173.7M |
YoY Change | 13.48% | -7.27% |
Income Tax | $72.15M | $65.98M |
% Of Pretax Income | 36.6% | 37.98% |
Net Earnings | $125.0M | $107.7M |
YoY Change | 16.01% | -7.39% |
Net Earnings / Revenue | 3.6% | 3.25% |
Basic Earnings Per Share | $0.85 | $0.69 |
Diluted Earnings Per Share | $0.85 | $0.69 |
COMMON SHARES | ||
Basic Shares Outstanding | 146.6M shares | 156.9M shares |
Diluted Shares Outstanding | 146.9M shares | 157.0M shares |
Balance Sheet
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $127.7M | $129.7M |
YoY Change | -1.54% | -52.49% |
Cash & Equivalents | $127.7M | $129.7M |
Short-Term Investments | ||
Other Short-Term Assets | $56.40M | $58.70M |
YoY Change | -3.92% | -50.55% |
Inventory | ||
Prepaid Expenses | $48.07M | $49.83M |
Receivables | $1.641B | $1.565B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.825B | $1.753B |
YoY Change | 4.06% | 1.58% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $156.9M | $155.7M |
YoY Change | 0.8% | 15.81% |
Goodwill | $826.6M | $828.2M |
YoY Change | -0.2% | 130.31% |
Intangibles | $104.5M | $124.2M |
YoY Change | -15.84% | 6524.8% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $30.92M | $31.88M |
YoY Change | -3.01% | 111.13% |
Total Long-Term Assets | $1.117B | $1.138B |
YoY Change | -1.85% | 120.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.825B | $1.753B |
Total Long-Term Assets | $1.117B | $1.138B |
Total Assets | $2.942B | $2.892B |
YoY Change | 1.74% | 28.9% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $767.2M | $757.6M |
YoY Change | 1.27% | 3.81% |
Accrued Expenses | $148.1M | $121.6M |
YoY Change | 21.79% | 0.5% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $55.00M | $53.20M |
YoY Change | 3.38% | |
Long-Term Debt Due | $345.0M | $350.0M |
YoY Change | -1.43% | |
Total Short-Term Liabilities | $1.329B | $1.306B |
YoY Change | 1.76% | 39.25% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $500.0M | $500.0M |
YoY Change | 0.0% | |
Other Long-Term Liabilities | $218.0K | $887.0K |
YoY Change | -75.42% | -4.21% |
Total Long-Term Liabilities | $218.0K | $887.0K |
YoY Change | -75.42% | -4.21% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.329B | $1.306B |
Total Long-Term Liabilities | $218.0K | $887.0K |
Total Liabilities | $1.923B | $1.903B |
YoY Change | 1.05% | 99.81% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.593B | $2.374B |
YoY Change | 9.22% | 17.52% |
Common Stock | $307.6M | $145.3M |
YoY Change | 111.71% | -29.88% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.876B | $1.534B |
YoY Change | 22.28% | 62.74% |
Treasury Stock Shares | 31.68M shares | 26.16M shares |
Shareholders Equity | $1.019B | $988.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.942B | $2.892B |
YoY Change | 1.74% | 28.9% |
Cashflow Statement
Concept | 2014 Q3 | 2013 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $125.0M | $107.7M |
YoY Change | 16.01% | -7.39% |
Depreciation, Depletion And Amortization | $14.10M | $14.10M |
YoY Change | 0.0% | 58.43% |
Cash From Operating Activities | $176.9M | $124.6M |
YoY Change | 41.97% | -20.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$6.300M | -$11.60M |
YoY Change | -45.69% | -16.55% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $100.0K | $100.0K |
YoY Change | 0.0% | |
Cash From Investing Activities | -$6.100M | -$11.60M |
YoY Change | -47.41% | -16.55% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -181.0M | -135.0M |
YoY Change | 34.07% | 19.89% |
NET CHANGE | ||
Cash From Operating Activities | 176.9M | 124.6M |
Cash From Investing Activities | -6.100M | -11.60M |
Cash From Financing Activities | -181.0M | -135.0M |
Net Change In Cash | -10.20M | -22.00M |
YoY Change | -53.64% | -171.66% |
FREE CASH FLOW | ||
Cash From Operating Activities | $176.9M | $124.6M |
Capital Expenditures | -$6.300M | -$11.60M |
Free Cash Flow | $183.2M | $136.2M |
YoY Change | 34.51% | -20.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
685890000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
767164000 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
11681000 | USD |
CY2014Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
13961000 | USD |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
178325000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
179030000 | shares |
CY2013Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
21584000 | USD |
CY2014Q3 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
21994000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-10620000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-20623000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
307584000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
217894000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33561000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10856000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
971000 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17138000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
39292000 | USD |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
46102000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
2941784000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
2802818000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1824716000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1664485000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
127716000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
162047000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
129723000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
210019000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-34331000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-80296000 | USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
150197000 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
146641000 | shares |
CY2014Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
14664000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
15020000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
116057000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
320402000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
326761000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
110821000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
71653000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
43442000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
364179000 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
401820000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1099063000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1185885000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9071657000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9552175000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3140310000 | USD |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3264025000 | USD |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
375000000 | USD |
CY2014Q3 | us-gaap |
Debt Current
DebtCurrent
|
345000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
901000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
28696000 | USD | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8301000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8286000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
70618000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
42052000 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
0 | USD | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
1848000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.03 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.69 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.69 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.28 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.03 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-6451000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2182000 | USD | |
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.366 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.380 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
108153000 | USD |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
9813000 | USD | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
85247000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
6202000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-6075000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
0 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
197133000 | USD |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-270000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10465000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
542103000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
524253000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4081000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
72152000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
201301000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
26180000 | USD | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
29746000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
4229000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
16225000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
16726000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
16922000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
16939000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
100787000 | USD |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-227000 | USD | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-568000 | USD | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
829073000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
826550000 | USD |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-2523000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
173720000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
65983000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
205339000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
103226000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
67125000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-94027000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
2690000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-23023000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
23058000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-10425000 | USD | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
500000000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
500000000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
525100000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
182929000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
124981000 | USD |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
206970000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
197468000 | USD | |
CY2013Q4 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
1875000 | USD |
CY2014Q3 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
1875000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
117467000 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
102662000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
703904000 | USD | |
CY2014Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
244621000 | USD |
CY2013Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
204388000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
623042000 | USD | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
1863094000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
1923067000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2802818000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2941784000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1269981000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1329202000 | USD |
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:4px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">LITIGATION</font></div><div style="line-height:120%;padding-top:4px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are not subject to any pending or threatened litigation other than routine litigation arising in the ordinary course of our business operations, including </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">17</font><font style="font-family:inherit;font-size:10pt;"> contingent auto liability cases. For such legal proceedings, we have accrued an amount that reflects the aggregate liability deemed probable and estimable, but this amount is not material to our consolidated financial position, results of operations, or cash flows. Because of the preliminary nature of many of these proceedings, the difficulty in ascertaining the applicable facts relating to many of these proceedings, the inconsistent treatment of claims made in many of these proceedings, and the difficulty of predicting the settlement value of many of these proceedings, we are often unable to estimate an amount or range of any reasonably possible additional losses. However, based upon our historical experience, the resolution of these proceedings is not expected to have a material effect on our consolidated financial position, results of operations, or cash flows.</font></div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-308494000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-246154000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-24708000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14889000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
305322000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
107737000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
336764000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
322952000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
527537000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
203337000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
176355000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
560690000 | USD | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
39959000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
43046000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30920000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31090000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10003000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2550000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3084000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8924000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
911000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
218000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-5000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-428000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-221000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
663370000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
125163000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
6375000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
5845000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
157590000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
167130000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
11756000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
50158000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-19126000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27861000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19291000 | USD | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
44571000 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
48065000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
500000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
3054023000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
3498000000 | USD | |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
12897000 | USD | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
160703000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
156936000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
10323000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
15917000 | USD | |
CY2014Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1640634000 | USD |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1449581000 | USD |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
2957669000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
3528000000 | USD | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2593010000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2413833000 | USD |
us-gaap |
Revenues
Revenues
|
10112865000 | USD | |
us-gaap |
Revenues
Revenues
|
9599194000 | USD | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
3467362000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
3316665000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1190604000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1287036000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
393980000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
432373000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3391000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
9998000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4326000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10578000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
241051000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79606000 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
82563000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
241242000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10856000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33561000 | USD | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Discount From Market Price Purchase Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPricePurchaseDate
|
0.15 | |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
42503 | shares |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1018717000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
939724000 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
31684000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
28833000 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1875918000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1696403000 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
120000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
158000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
157044000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
158884000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
158820000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
147661000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
156924000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
146646000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
64000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
210000 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
146856000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
147819000 | shares | |
CY2014Q3 | chrw |
Bank Checks Outstanding
BankChecksOutstanding
|
54965000 | USD |
CY2013Q4 | chrw |
Bank Checks Outstanding
BankChecksOutstanding
|
69117000 | USD |
CY2014Q3 | chrw |
Branch Offices
BranchOffices
|
282 | Location |
chrw |
Cost Of Purchased Payment Services
CostOfPurchasedPaymentServices
|
1894000 | USD | |
CY2014Q3 | chrw |
Cost Of Purchased Payment Services
CostOfPurchasedPaymentServices
|
550000 | USD |
CY2013Q3 | chrw |
Cost Of Purchased Payment Services
CostOfPurchasedPaymentServices
|
616000 | USD |
chrw |
Cost Of Purchased Payment Services
CostOfPurchasedPaymentServices
|
1701000 | USD | |
chrw |
Cost Of Purchased Transportation And Related Services
CostOfPurchasedTransportationAndRelatedServices
|
7506265000 | USD | |
CY2013Q3 | chrw |
Cost Of Purchased Transportation And Related Services
CostOfPurchasedTransportationAndRelatedServices
|
2450923000 | USD |
CY2014Q3 | chrw |
Cost Of Purchased Transportation And Related Services
CostOfPurchasedTransportationAndRelatedServices
|
2575069000 | USD |
chrw |
Cost Of Purchased Transportation And Related Services
CostOfPurchasedTransportationAndRelatedServices
|
7019785000 | USD | |
CY2014Q3 | chrw |
Employee Stock Purchase Plan Employee Costs
EmployeeStockPurchasePlanEmployeeCosts
|
2396000 | USD |
chrw |
Payments Of Contingent Consideration
PaymentsOfContingentConsideration
|
0 | USD | |
chrw |
Payments Of Contingent Consideration
PaymentsOfContingentConsideration
|
927000 | USD | |
CY2014Q3 | chrw |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Contribution Per Employee
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumContributionPerEmployee
|
10000 | USD |
chrw |
Total Nonoperating Interest And Other Income Expense
TotalNonoperatingInterestAndOtherIncomeExpense
|
-3284000 | USD | |
CY2014Q3 | chrw |
Total Nonoperating Interest And Other Income Expense
TotalNonoperatingInterestAndOtherIncomeExpense
|
-6204000 | USD |
CY2013Q3 | chrw |
Total Nonoperating Interest And Other Income Expense
TotalNonoperatingInterestAndOtherIncomeExpense
|
-2635000 | USD |
chrw |
Total Nonoperating Interest And Other Income Expense
TotalNonoperatingInterestAndOtherIncomeExpense
|
-18587000 | USD | |
chrw |
Transportation Services Revenue
TransportationServicesRevenue
|
8302160000 | USD | |
CY2014Q3 | chrw |
Transportation Services Revenue
TransportationServicesRevenue
|
3069056000 | USD |
chrw |
Transportation Services Revenue
TransportationServicesRevenue
|
8911683000 | USD | |
CY2013Q3 | chrw |
Transportation Services Revenue
TransportationServicesRevenue
|
2880901000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001043277 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
146285181 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
C H ROBINSON WORLDWIDE INC | ||
dei |
Trading Symbol
TradingSymbol
|
CHRW |