|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$187.5K
-75.2%
YoY
|
$756.3K
2151.65%
YoY
|
$33.59K
-102.61%
YoY
|
-$1.288M
-354.2%
YoY
|
$506.8K
-408.95%
YoY
|
| Depreciation, Depletion And Amortization |
$853.5K
7.17%
YoY
|
$796.4K
-4.26%
YoY
|
$831.8K
18.58%
YoY
|
$701.5K
15.9%
YoY
|
$605.3K
24.58%
YoY
|
| Cash From Operating Activities |
$2.865M
-19.03%
YoY
|
$3.538M
-219.78%
YoY
|
-$2.954M
-635.75%
YoY
|
$551.3K
-68.99%
YoY
|
$1.778M
42.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.396M
310.8%
YoY
|
$583.3K
-24.63%
YoY
|
$774.0K
-10.01%
YoY
|
$860.0K
-57.8%
YoY
|
$2.038M
254.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.493M
-126.13%
YoY
|
-$9.539M
N/A
|
$0.00
-100.0%
YoY
|
$7.130K
N/A
|
| Cash From Investing Activities |
-$45.80M
-2498.58%
YoY
|
$1.909M
-118.25%
YoY
|
-$10.46M
1116.63%
YoY
|
-$860.0K
-57.65%
YoY
|
-$2.031M
253.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
405.14%
YoY
|
$5.939M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$153.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.09M
630.46%
YoY
|
$5.351M
-55.63%
YoY
|
$12.06M
121352.56%
YoY
|
$9.929K
-105.57%
YoY
|
-$178.2K
-79.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.865M
-19.03%
YoY
|
$3.538M
-219.78%
YoY
|
-$2.954M
-635.75%
YoY
|
$551.3K
-68.99%
YoY
|
$1.778M
42.75%
YoY
|
| Cash From Investing Activities |
-$45.80M
-2498.58%
YoY
|
$1.909M
-118.25%
YoY
|
-$10.46M
1116.63%
YoY
|
-$860.0K
-57.65%
YoY
|
-$2.031M
253.61%
YoY
|
| Cash From Financing Activities |
$39.09M
630.46%
YoY
|
$5.351M
-55.63%
YoY
|
$12.06M
121352.56%
YoY
|
$9.929K
-105.57%
YoY
|
-$178.2K
-79.02%
YoY
|
| Net Change In Cash |
$2.865M
-73.03%
YoY
|
$10.62M
-840.6%
YoY
|
-$1.434M
46.14%
YoY
|
-$981.3K
337.6%
YoY
|
-$224.3K
-195.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.865M
-19.03%
YoY
|
$3.538M
-219.78%
YoY
|
-$2.954M
-635.75%
YoY
|
$551.3K
-68.99%
YoY
|
$1.778M
42.75%
YoY
|
| Capital Expenditures |
$2.396M
310.8%
YoY
|
$583.3K
-24.63%
YoY
|
$774.0K
-10.01%
YoY
|
$860.0K
-57.8%
YoY
|
$2.038M
254.86%
YoY
|
| Free Cash Flow |
$468.6K
-84.14%
YoY
|
$2.955M
-179.26%
YoY
|
-$3.728M
1107.64%
YoY
|
-$308.7K
18.81%
YoY
|
-$259.8K
-138.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.049M
-4580.14%
YoY
|
$732.9K
-391.79%
YoY
|
$23.41K
-91.78%
YoY
|
-$251.2K
-80.5%
YoY
|
$284.8K
28.97%
YoY
|
-$1.288M
-354.2%
YoY
|
$220.8K
N/A
|
$506.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$393.0K
-11.84%
YoY
|
$378.1K
-11.87%
YoY
|
$445.8K
10.68%
YoY
|
$429.0K
22.56%
YoY
|
$402.8K
14.62%
YoY
|
$350.1K
-42.16%
YoY
|
$351.4K
21.17%
YoY
|
$605.3K
142.1%
YoY
|
$290.0K
20.83%
YoY
|
$250.0K
-7.41%
YoY
|
$240.0K
26.32%
YoY
|
| Cash From Operating Activities |
N/A
|
-$390.3K
-148.42%
YoY
|
$2.732M
-176.65%
YoY
|
$806.1K
32.12%
YoY
|
-$3.564M
-491.09%
YoY
|
$610.2K
-269.51%
YoY
|
$911.3K
-48.75%
YoY
|
-$360.0K
-146.15%
YoY
|
$1.778M
53.3%
YoY
|
$780.0K
766.67%
YoY
|
$1.160M
-28.83%
YoY
|
$90.00K
-145.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$310.4K
805.75%
YoY
|
$549.0K
-28.88%
YoY
|
$34.27K
-77.46%
YoY
|
$771.9K
-10.24%
YoY
|
$152.0K
-73.33%
YoY
|
$860.0K
-57.8%
YoY
|
$570.0K
-10.94%
YoY
|
$2.038M
291.93%
YoY
|
$640.0K
1180.0%
YoY
|
$520.0K
57.58%
YoY
|
$50.00K
-83.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.859M
29.89%
YoY
|
$1.062M
-31.98%
YoY
|
$1.431M
-112.89%
YoY
|
$1.561M
175.5%
YoY
|
-$11.10M
1859.61%
YoY
|
$566.4K
7844.46%
YoY
|
-$566.4K
-63.46%
YoY
|
$7.130K
N/A
|
-$1.550M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.549M
10.86%
YoY
|
$512.5K
-35.01%
YoY
|
$1.397M
-112.42%
YoY
|
$788.6K
-368.61%
YoY
|
-$11.25M
1886.45%
YoY
|
-$293.6K
-85.54%
YoY
|
-$566.4K
-74.02%
YoY
|
-$2.031M
290.56%
YoY
|
-$2.180M
4260.0%
YoY
|
-$520.0K
67.74%
YoY
|
-$50.00K
-103.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$6.910M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.579M
2245.19%
YoY
|
$4.985M
107.44%
YoY
|
$365.8K
-96.21%
YoY
|
$2.403M
8.89%
YoY
|
$9.656M
-539.55%
YoY
|
$2.207M
-1338.07%
YoY
|
-$2.197M
4293.62%
YoY
|
-$178.2K
-38.54%
YoY
|
-$50.00K
-91.07%
YoY
|
-$290.0K
-154.72%
YoY
|
-$560.0K
-722.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$390.3K
-148.42%
YoY
|
$2.732M
-176.65%
YoY
|
$806.1K
32.12%
YoY
|
-$3.564M
-491.09%
YoY
|
$610.2K
-269.51%
YoY
|
$911.3K
-48.75%
YoY
|
-$360.0K
-146.15%
YoY
|
$1.778M
53.3%
YoY
|
$780.0K
766.67%
YoY
|
$1.160M
-28.83%
YoY
|
$90.00K
-145.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.549M
10.86%
YoY
|
$512.5K
-35.01%
YoY
|
$1.397M
-112.42%
YoY
|
$788.6K
-368.61%
YoY
|
-$11.25M
1886.45%
YoY
|
-$293.6K
-85.54%
YoY
|
-$566.4K
-74.02%
YoY
|
-$2.031M
290.56%
YoY
|
-$2.180M
4260.0%
YoY
|
-$520.0K
67.74%
YoY
|
-$50.00K
-103.07%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.579M
2245.19%
YoY
|
$4.985M
107.44%
YoY
|
$365.8K
-96.21%
YoY
|
$2.403M
8.89%
YoY
|
$9.656M
-539.55%
YoY
|
$2.207M
-1338.07%
YoY
|
-$2.197M
4293.62%
YoY
|
-$178.2K
-38.54%
YoY
|
-$50.00K
-91.07%
YoY
|
-$290.0K
-154.72%
YoY
|
-$560.0K
-722.22%
YoY
|
| Net Change In Cash |
N/A
|
$9.737M
279.04%
YoY
|
$8.229M
-2309.8%
YoY
|
$2.569M
-360.58%
YoY
|
-$372.4K
-113.18%
YoY
|
-$985.8K
-68.43%
YoY
|
$2.824M
-755.46%
YoY
|
-$3.123M
115.39%
YoY
|
-$430.9K
-223.12%
YoY
|
-$1.450M
178.85%
YoY
|
$350.0K
-81.08%
YoY
|
-$520.0K
-134.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$390.3K
-148.42%
YoY
|
$2.732M
-176.65%
YoY
|
$806.1K
32.12%
YoY
|
-$3.564M
-491.09%
YoY
|
$610.2K
-269.51%
YoY
|
$911.3K
-48.75%
YoY
|
-$360.0K
-146.15%
YoY
|
$1.778M
53.3%
YoY
|
$780.0K
766.67%
YoY
|
$1.160M
-28.83%
YoY
|
$90.00K
-145.0%
YoY
|
| Capital Expenditures |
N/A
|
$310.4K
805.75%
YoY
|
$549.0K
-28.88%
YoY
|
$34.27K
-77.46%
YoY
|
$771.9K
-10.24%
YoY
|
$152.0K
-73.33%
YoY
|
$860.0K
-57.8%
YoY
|
$570.0K
-10.94%
YoY
|
$2.038M
291.93%
YoY
|
$640.0K
1180.0%
YoY
|
$520.0K
57.58%
YoY
|
$50.00K
-83.87%
YoY
|
| Free Cash Flow |
N/A
|
-$700.7K
-190.78%
YoY
|
$2.183M
-150.34%
YoY
|
$771.9K
68.48%
YoY
|
-$4.336M
-8557.07%
YoY
|
$458.1K
-149.26%
YoY
|
$51.27K
-119.73%
YoY
|
-$930.0K
-764.25%
YoY
|
-$259.8K
-140.59%
YoY
|
$140.0K
250.0%
YoY
|
$640.0K
-50.77%
YoY
|
$40.00K
-107.84%
YoY
|
Loading...