|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.499M
-208.18%
YoY
|
-$4.159M
98.71%
YoY
|
-$2.093M
31.47%
YoY
|
-$1.592M
-92.09%
YoY
|
-$20.14M
180.19%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
-91.47%
YoY
|
$457.0K
196.75%
YoY
|
$154.0K
-47.97%
YoY
|
$296.0K
40.95%
YoY
|
$210.0K
16.02%
YoY
|
| Cash From Operating Activities |
-$5.778M
256.45%
YoY
|
-$1.621M
107.02%
YoY
|
-$783.0K
-54.48%
YoY
|
-$1.720M
27.69%
YoY
|
-$1.347M
-58.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.0K
71.82%
YoY
|
$110.0K
-34.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$7.477M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$189.0K
71.82%
YoY
|
-$110.0K
-34.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$883.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.580M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$590.0K
-140.27%
YoY
|
$1.465M
64.05%
YoY
|
$893.0K
-31.31%
YoY
|
$1.300M
44.28%
YoY
|
$901.0K
-62.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.778M
256.45%
YoY
|
-$1.621M
107.02%
YoY
|
-$783.0K
-54.48%
YoY
|
-$1.720M
27.69%
YoY
|
-$1.347M
-58.85%
YoY
|
| Cash From Investing Activities |
$7.477M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$189.0K
71.82%
YoY
|
-$110.0K
-34.91%
YoY
|
| Cash From Financing Activities |
-$590.0K
-140.27%
YoY
|
$1.465M
64.05%
YoY
|
$893.0K
-31.31%
YoY
|
$1.300M
44.28%
YoY
|
$901.0K
-62.71%
YoY
|
| Net Change In Cash |
$1.109M
-810.9%
YoY
|
-$156.0K
-241.82%
YoY
|
$110.0K
-118.06%
YoY
|
-$609.0K
9.53%
YoY
|
-$556.0K
-45.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.778M
256.45%
YoY
|
-$1.621M
107.02%
YoY
|
-$783.0K
-54.48%
YoY
|
-$1.720M
27.69%
YoY
|
-$1.347M
-58.85%
YoY
|
| Capital Expenditures |
$23.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.0K
71.82%
YoY
|
$110.0K
-34.91%
YoY
|
| Free Cash Flow |
-$5.801M
257.87%
YoY
|
-$1.621M
107.02%
YoY
|
-$783.0K
-58.98%
YoY
|
-$1.909M
31.02%
YoY
|
-$1.457M
-57.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.050M
-13.72%
YoY
|
$131.0K
-111.64%
YoY
|
$624.0K
-161.06%
YoY
|
$4.961M
-613.03%
YoY
|
-$1.217M
16.46%
YoY
|
-$1.125M
4066.67%
YoY
|
-$1.022M
44.35%
YoY
|
-$967.0K
-3121.88%
YoY
|
-$1.045M
-24.82%
YoY
|
-$27.00K
-98.58%
YoY
|
-$708.0K
-393.78%
YoY
|
$32.00K
-105.03%
YoY
|
-$1.390M
-298.57%
YoY
|
-$1.903M
-191.76%
YoY
|
$241.0K
-92.24%
YoY
|
-$636.0K
-103.22%
YoY
|
$700.0K
-103.48%
YoY
|
$2.074M
-50.58%
YoY
|
$3.107M
-145.53%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
-89.09%
YoY
|
$6.000K
-89.09%
YoY
|
$8.000K
-93.89%
YoY
|
$41.00K
41.38%
YoY
|
$55.00K
48.65%
YoY
|
$55.00K
48.65%
YoY
|
$131.0K
254.05%
YoY
|
$29.00K
-23.68%
YoY
|
$37.00K
-11.9%
YoY
|
$37.00K
-28.85%
YoY
|
$37.00K
-32.73%
YoY
|
$38.00K
-68.85%
YoY
|
$42.00K
-37.31%
YoY
|
$52.00K
-5.45%
YoY
|
$55.00K
3.77%
YoY
|
$122.0K
134.62%
YoY
|
$67.00K
34.0%
YoY
|
$55.00K
10.0%
YoY
|
$53.00K
10.42%
YoY
|
| Cash From Operating Activities |
-$1.105M
170.17%
YoY
|
$394.0K
-204.51%
YoY
|
-$3.109M
229.34%
YoY
|
-$2.654M
-2125.95%
YoY
|
-$409.0K
-5.1%
YoY
|
-$377.0K
702.13%
YoY
|
-$944.0K
9.77%
YoY
|
$131.0K
-64.11%
YoY
|
-$431.0K
78.84%
YoY
|
-$47.00K
-76.26%
YoY
|
-$860.0K
249.59%
YoY
|
$365.0K
-140.38%
YoY
|
-$241.0K
-39.75%
YoY
|
-$198.0K
-46.05%
YoY
|
-$246.0K
-62.44%
YoY
|
-$904.0K
52.45%
YoY
|
-$400.0K
-249.25%
YoY
|
-$367.0K
-260.26%
YoY
|
-$655.0K
-24.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-129.73%
YoY
|
-$76.00K
130.3%
YoY
|
-$17.00K
-19.05%
YoY
|
$85.00K
347.37%
YoY
|
-$37.00K
131.25%
YoY
|
-$33.00K
-19.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$23.00K
N/A
|
$1.000M
N/A
|
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-70.27%
YoY
|
-$76.00K
130.3%
YoY
|
-$17.00K
-19.05%
YoY
|
-$85.00K
347.37%
YoY
|
-$37.00K
131.25%
YoY
|
-$33.00K
-19.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$510.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$425.0K
37.1%
YoY
|
-$201.0K
1446.15%
YoY
|
$1.806M
292.61%
YoY
|
-$2.505M
-421.98%
YoY
|
$310.0K
29.17%
YoY
|
-$13.00K
-96.0%
YoY
|
$460.0K
-63.38%
YoY
|
$778.0K
-292.1%
YoY
|
$240.0K
-34.6%
YoY
|
-$325.0K
N/A
|
$1.256M
318.67%
YoY
|
-$405.0K
-140.5%
YoY
|
$367.0K
N/A
|
$0.00
N/A
|
$300.0K
-10100.0%
YoY
|
$1.000M
-213.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000K
-100.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.105M
170.17%
YoY
|
$394.0K
-204.51%
YoY
|
-$3.109M
229.34%
YoY
|
-$2.654M
-2125.95%
YoY
|
-$409.0K
-5.1%
YoY
|
-$377.0K
702.13%
YoY
|
-$944.0K
9.77%
YoY
|
$131.0K
-64.11%
YoY
|
-$431.0K
78.84%
YoY
|
-$47.00K
-76.26%
YoY
|
-$860.0K
249.59%
YoY
|
$365.0K
-140.38%
YoY
|
-$241.0K
-39.75%
YoY
|
-$198.0K
-46.05%
YoY
|
-$246.0K
-62.44%
YoY
|
-$904.0K
52.45%
YoY
|
-$400.0K
-249.25%
YoY
|
-$367.0K
-260.26%
YoY
|
-$655.0K
-24.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$23.00K
N/A
|
$1.000M
N/A
|
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-70.27%
YoY
|
-$76.00K
130.3%
YoY
|
-$17.00K
-19.05%
YoY
|
-$85.00K
347.37%
YoY
|
-$37.00K
131.25%
YoY
|
-$33.00K
-19.51%
YoY
|
| Cash From Financing Activities |
$425.0K
37.1%
YoY
|
-$201.0K
1446.15%
YoY
|
$1.806M
292.61%
YoY
|
-$2.505M
-421.98%
YoY
|
$310.0K
29.17%
YoY
|
-$13.00K
-96.0%
YoY
|
$460.0K
-63.38%
YoY
|
$778.0K
-292.1%
YoY
|
$240.0K
-34.6%
YoY
|
-$325.0K
N/A
|
$1.256M
318.67%
YoY
|
-$405.0K
-140.5%
YoY
|
$367.0K
N/A
|
$0.00
N/A
|
$300.0K
-10100.0%
YoY
|
$1.000M
-213.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000K
-100.46%
YoY
|
| Net Change In Cash |
-$680.0K
586.87%
YoY
|
$170.0K
-143.59%
YoY
|
-$303.0K
-37.4%
YoY
|
$1.341M
47.52%
YoY
|
-$99.00K
-48.17%
YoY
|
-$390.0K
4.84%
YoY
|
-$484.0K
-222.22%
YoY
|
$909.0K
-2372.5%
YoY
|
-$191.0K
-251.59%
YoY
|
-$372.0K
77.99%
YoY
|
$396.0K
-1900.0%
YoY
|
-$40.00K
-150.63%
YoY
|
$126.0K
-127.57%
YoY
|
-$209.0K
-48.27%
YoY
|
-$22.00K
-96.82%
YoY
|
$79.00K
-105.29%
YoY
|
-$457.0K
-122.48%
YoY
|
-$404.0K
-289.67%
YoY
|
-$691.0K
170.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.105M
170.17%
YoY
|
$394.0K
-204.51%
YoY
|
-$3.109M
229.34%
YoY
|
-$2.654M
-2125.95%
YoY
|
-$409.0K
-5.1%
YoY
|
-$377.0K
702.13%
YoY
|
-$944.0K
9.77%
YoY
|
$131.0K
-64.11%
YoY
|
-$431.0K
78.84%
YoY
|
-$47.00K
-76.26%
YoY
|
-$860.0K
249.59%
YoY
|
$365.0K
-140.38%
YoY
|
-$241.0K
-39.75%
YoY
|
-$198.0K
-46.05%
YoY
|
-$246.0K
-62.44%
YoY
|
-$904.0K
52.45%
YoY
|
-$400.0K
-249.25%
YoY
|
-$367.0K
-260.26%
YoY
|
-$655.0K
-24.19%
YoY
|
| Capital Expenditures |
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-129.73%
YoY
|
-$76.00K
130.3%
YoY
|
-$17.00K
-19.05%
YoY
|
$85.00K
347.37%
YoY
|
-$37.00K
131.25%
YoY
|
-$33.00K
-19.51%
YoY
|
| Free Cash Flow |
N/A
|
$371.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$47.00K
-77.51%
YoY
|
-$860.0K
405.88%
YoY
|
$365.0K
-141.15%
YoY
|
-$241.0K
-50.31%
YoY
|
-$209.0K
-36.67%
YoY
|
-$170.0K
-72.67%
YoY
|
-$887.0K
55.07%
YoY
|
-$485.0K
-294.78%
YoY
|
-$330.0K
-234.69%
YoY
|
-$622.0K
-24.42%
YoY
|
Loading...