|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.92M
146.24%
YoY
|
$8.494M
-47.73%
YoY
|
$16.25M
-38.5%
YoY
|
$26.42M
505.92%
YoY
|
$4.361M
-73.87%
YoY
|
| Cost Of Revenue |
$15.26M
172.37%
YoY
|
$5.603M
-45.1%
YoY
|
$10.21M
-37.92%
YoY
|
$16.44M
57.72%
YoY
|
$10.42M
39.38%
YoY
|
| Gross Profit |
$5.655M
95.61%
YoY
|
$2.891M
-52.17%
YoY
|
$6.044M
-39.47%
YoY
|
$9.985M
-9.83%
YoY
|
$11.07M
20.18%
YoY
|
| Selling, General & Admin |
$7.701M
20.12%
YoY
|
$6.411M
-20.63%
YoY
|
$8.077M
-26.48%
YoY
|
$10.99M
316.45%
YoY
|
$2.638M
-79.07%
YoY
|
| Research & Development |
$119.0K
-275.0%
YoY
|
-$68.00K
-140.24%
YoY
|
$169.0K
-78.98%
YoY
|
$804.0K
8833.33%
YoY
|
$9.000K
-99.73%
YoY
|
| Depreciation & Amortization |
$39.00K
-91.47%
YoY
|
$457.0K
196.75%
YoY
|
$154.0K
-47.97%
YoY
|
$296.0K
40.95%
YoY
|
$210.0K
16.02%
YoY
|
| Operating Expenses |
$7.820M
-34.54%
YoY
|
$11.95M
44.87%
YoY
|
$8.246M
-70.79%
YoY
|
$28.23M
515.01%
YoY
|
$4.590M
-80.44%
YoY
|
| Operating Profit |
-$2.165M
-37.28%
YoY
|
-$3.452M
56.77%
YoY
|
-$2.202M
21.99%
YoY
|
-$1.805M
688.21%
YoY
|
-$229.0K
-96.62%
YoY
|
| Interest Expense |
-$692.0K
9.49%
YoY
|
-$632.0K
-965.75%
YoY
|
$73.00K
-52.9%
YoY
|
$155.0K
453.57%
YoY
|
$28.00K
-79.1%
YoY
|
| Other Income/Expense, Net |
$6.758M
-1055.87%
YoY
|
-$707.0K
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-100.61%
YoY
|
-$19.91M
4674.1%
YoY
|
| Pretax Income |
$4.593M
-210.44%
YoY
|
-$4.159M
98.71%
YoY
|
-$2.093M
24.29%
YoY
|
-$1.684M
-132.7%
YoY
|
$5.150M
-171.66%
YoY
|
| Income Tax |
$275.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$92.00K
-126.9%
YoY
|
$342.0K
N/A
|
| Net Earnings |
$4.499M
-208.18%
YoY
|
-$4.159M
98.71%
YoY
|
-$2.093M
31.47%
YoY
|
-$1.592M
-92.09%
YoY
|
-$20.14M
180.19%
YoY
|
| Basic Earnings Per Share |
$0.02
-200.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-90.0%
YoY
|
-$0.10
150.0%
YoY
|
| Diluted Earnings Per Share |
$0.02
-200.0%
YoY
|
-$0.02
103.2%
YoY
|
-$0.01
-3.1%
YoY
|
-$0.01
-90.0%
YoY
|
-$0.10
150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
257.4M
9.61%
YoY
|
234.8M
8.68%
YoY
|
216.1M
1.78%
YoY
|
212.3M
8.78%
YoY
|
195.1M
2.79%
YoY
|
| Diluted Shares Outstanding |
278.5M
18.63%
YoY
|
234.8M
8.68%
YoY
|
216.1M
1.78%
YoY
|
212.3M
8.78%
YoY
|
195.1M
2.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.804M
108.33%
YoY
|
$8.982M
405.74%
YoY
|
$7.084M
336.21%
YoY
|
$2.544M
24.52%
YoY
|
$2.306M
-24.42%
YoY
|
$1.776M
-67.97%
YoY
|
$1.624M
-39.99%
YoY
|
$2.043M
-48.54%
YoY
|
$3.051M
-24.29%
YoY
|
$5.544M
22.49%
YoY
|
$2.706M
-57.9%
YoY
|
$3.970M
-46.33%
YoY
|
$4.030M
-50.09%
YoY
|
$4.526M
-30.19%
YoY
|
$6.427M
23.15%
YoY
|
$7.397M
36.15%
YoY
|
$8.074M
85.14%
YoY
|
$6.483M
53.26%
YoY
|
$5.219M
34.03%
YoY
|
| Cost Of Revenue |
$3.624M
103.82%
YoY
|
$6.281M
407.76%
YoY
|
$5.322M
435.41%
YoY
|
$1.880M
48.62%
YoY
|
$1.778M
-15.61%
YoY
|
$1.237M
-65.44%
YoY
|
$994.0K
-38.22%
YoY
|
$1.265M
-32.68%
YoY
|
$2.107M
-32.88%
YoY
|
$3.579M
-5.22%
YoY
|
$1.609M
-56.17%
YoY
|
$1.879M
-58.78%
YoY
|
$3.139M
-29.21%
YoY
|
$3.776M
11.85%
YoY
|
$3.671M
58.92%
YoY
|
$4.558M
63.14%
YoY
|
$4.434M
128.2%
YoY
|
$3.376M
59.47%
YoY
|
$2.310M
38.66%
YoY
|
| Gross Profit |
$1.180M
123.48%
YoY
|
$2.701M
401.11%
YoY
|
$1.762M
179.68%
YoY
|
$664.0K
-14.65%
YoY
|
$528.0K
-44.07%
YoY
|
$539.0K
-72.57%
YoY
|
$630.0K
-42.57%
YoY
|
$778.0K
-62.79%
YoY
|
$944.0K
5.95%
YoY
|
$1.965M
162.0%
YoY
|
$1.097M
-60.2%
YoY
|
$2.091M
-26.35%
YoY
|
$891.0K
-75.52%
YoY
|
$750.0K
-75.86%
YoY
|
$2.756M
-5.26%
YoY
|
$2.839M
7.58%
YoY
|
$3.640M
50.54%
YoY
|
$3.107M
47.04%
YoY
|
$2.909M
30.57%
YoY
|
| Selling, General & Admin |
$2.121M
57.34%
YoY
|
$2.733M
94.8%
YoY
|
$2.083M
31.09%
YoY
|
$1.537M
-0.19%
YoY
|
$1.348M
-28.26%
YoY
|
$1.403M
-23.29%
YoY
|
$1.589M
-11.62%
YoY
|
$1.540M
-26.46%
YoY
|
$1.879M
-20.25%
YoY
|
$1.829M
-23.12%
YoY
|
$1.798M
-33.43%
YoY
|
$2.094M
-21.19%
YoY
|
$2.356M
-27.77%
YoY
|
$2.379M
-5.33%
YoY
|
$2.701M
6.93%
YoY
|
$2.657M
-5.34%
YoY
|
$3.262M
23.65%
YoY
|
$2.513M
-11.73%
YoY
|
$2.526M
4.9%
YoY
|
| Research & Development |
N/A
|
$91.00K
160.0%
YoY
|
$18.00K
-121.69%
YoY
|
$4.000K
-115.38%
YoY
|
$6.000K
0.0%
YoY
|
$35.00K
-5.41%
YoY
|
-$83.00K
-302.44%
YoY
|
-$26.00K
-166.67%
YoY
|
$6.000K
-88.46%
YoY
|
$37.00K
-7.5%
YoY
|
$41.00K
355.56%
YoY
|
$39.00K
-94.76%
YoY
|
$52.00K
372.73%
YoY
|
$40.00K
300.0%
YoY
|
$9.000K
80.0%
YoY
|
$744.0K
N/A
|
$11.00K
22.22%
YoY
|
$10.00K
N/A
|
$5.000K
-99.33%
YoY
|
| Depreciation & Amortization |
$6.000K
-89.09%
YoY
|
$6.000K
-89.09%
YoY
|
$8.000K
-93.89%
YoY
|
$41.00K
41.38%
YoY
|
$55.00K
48.65%
YoY
|
$55.00K
48.65%
YoY
|
$131.0K
254.05%
YoY
|
$29.00K
-23.68%
YoY
|
$37.00K
-11.9%
YoY
|
$37.00K
-28.85%
YoY
|
$37.00K
-32.73%
YoY
|
$38.00K
-68.85%
YoY
|
$42.00K
-37.31%
YoY
|
$52.00K
-5.45%
YoY
|
$55.00K
3.77%
YoY
|
$122.0K
134.62%
YoY
|
$67.00K
34.0%
YoY
|
$55.00K
10.0%
YoY
|
$53.00K
10.42%
YoY
|
| Operating Expenses |
$2.155M
-31.19%
YoY
|
$2.824M
96.38%
YoY
|
$2.101M
-15.96%
YoY
|
$3.421M
23.1%
YoY
|
$3.132M
-21.54%
YoY
|
$1.438M
-22.94%
YoY
|
$2.500M
-27.49%
YoY
|
$2.779M
-30.73%
YoY
|
$3.992M
-28.03%
YoY
|
$1.866M
-22.86%
YoY
|
$3.448M
-45.96%
YoY
|
$4.012M
-49.59%
YoY
|
$5.547M
-28.03%
YoY
|
$2.419M
-4.12%
YoY
|
$6.381M
31.81%
YoY
|
$7.959M
42.1%
YoY
|
$7.707M
191.16%
YoY
|
$2.523M
-11.57%
YoY
|
$4.841M
0.54%
YoY
|
| Operating Profit |
-$975.0K
18.04%
YoY
|
-$123.0K
-86.32%
YoY
|
-$339.0K
-61.3%
YoY
|
-$877.0K
19.16%
YoY
|
-$826.0K
-12.22%
YoY
|
-$899.0K
-1008.08%
YoY
|
-$876.0K
18.06%
YoY
|
-$736.0K
-1852.38%
YoY
|
-$941.0K
-37.97%
YoY
|
$99.00K
-105.93%
YoY
|
-$742.0K
-1713.04%
YoY
|
$42.00K
-107.47%
YoY
|
-$1.517M
-479.25%
YoY
|
-$1.669M
-385.79%
YoY
|
$46.00K
-87.83%
YoY
|
-$562.0K
234.52%
YoY
|
$400.0K
-274.67%
YoY
|
$584.0K
-178.92%
YoY
|
$378.0K
-141.04%
YoY
|
| Interest Expense |
N/A
|
-$78.00K
-65.49%
YoY
|
-$37.00K
-74.66%
YoY
|
-$335.0K
114.74%
YoY
|
-$242.0K
-232.24%
YoY
|
-$226.0K
77.95%
YoY
|
-$146.0K
-220.66%
YoY
|
-$156.0K
-240.54%
YoY
|
$183.0K
39.69%
YoY
|
-$127.0K
-66.93%
YoY
|
$121.0K
1628.57%
YoY
|
$111.0K
21.98%
YoY
|
$131.0K
13000.0%
YoY
|
-$384.0K
-123.37%
YoY
|
$7.000K
250.0%
YoY
|
$91.00K
2933.33%
YoY
|
$1.000K
-100.0%
YoY
|
$1.643M
-66.71%
YoY
|
$2.000K
-93.1%
YoY
|
| Other Income/Expense, Net |
-$75.00K
-80.82%
YoY
|
N/A
|
$963.0K
-759.59%
YoY
|
$6.264M
-2811.69%
YoY
|
-$391.0K
275.96%
YoY
|
N/A
|
-$146.0K
-529.41%
YoY
|
-$231.0K
-412.16%
YoY
|
-$104.0K
-181.89%
YoY
|
$0.00
N/A
|
$34.00K
-85.83%
YoY
|
$74.00K
-200.0%
YoY
|
$127.0K
-62.54%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
-91.21%
YoY
|
-$74.00K
-100.37%
YoY
|
$339.0K
6680.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.729M
-146.23%
YoY
|
| Pretax Income |
-$1.050M
-13.72%
YoY
|
-$201.0K
-82.13%
YoY
|
$624.0K
-161.06%
YoY
|
$5.387M
-657.08%
YoY
|
-$1.217M
16.46%
YoY
|
-$1.125M
4066.67%
YoY
|
-$1.022M
44.35%
YoY
|
-$967.0K
-3121.88%
YoY
|
-$1.045M
-24.82%
YoY
|
-$27.00K
-98.68%
YoY
|
-$708.0K
-347.55%
YoY
|
$32.00K
-105.03%
YoY
|
-$1.390M
-296.88%
YoY
|
-$2.040M
-184.44%
YoY
|
$286.0K
-90.79%
YoY
|
-$636.0K
-103.22%
YoY
|
$706.0K
-103.51%
YoY
|
$2.416M
-42.44%
YoY
|
$3.107M
-145.53%
YoY
|
| Income Tax |
$0.00
N/A
|
-$151.0K
N/A
|
$0.00
N/A
|
$426.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$137.0K
-140.06%
YoY
|
$45.00K
N/A
|
N/A
|
N/A
|
$342.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.050M
-13.72%
YoY
|
$131.0K
-111.64%
YoY
|
$624.0K
-161.06%
YoY
|
$4.961M
-613.03%
YoY
|
-$1.217M
16.46%
YoY
|
-$1.125M
4066.67%
YoY
|
-$1.022M
44.35%
YoY
|
-$967.0K
-3121.88%
YoY
|
-$1.045M
-24.82%
YoY
|
-$27.00K
-98.58%
YoY
|
-$708.0K
-393.78%
YoY
|
$32.00K
-105.03%
YoY
|
-$1.390M
-298.57%
YoY
|
-$1.903M
-191.76%
YoY
|
$241.0K
-92.24%
YoY
|
-$636.0K
-103.22%
YoY
|
$700.0K
-103.48%
YoY
|
$2.074M
-50.58%
YoY
|
$3.107M
-145.53%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.02
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.02
-150.0%
YoY
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.02
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-98.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.01
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.439K
-57.29%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
274.2M
8.14%
YoY
|
270.7M
8.45%
YoY
|
262.4M
14.49%
YoY
|
257.4M
12.24%
YoY
|
253.6M
14.95%
YoY
|
249.6M
11.18%
YoY
|
229.2M
2.05%
YoY
|
229.3M
2.34%
YoY
|
220.6M
4.09%
YoY
|
224.5M
2.59%
YoY
|
224.6M
3.17%
YoY
|
224.1M
5.69%
YoY
|
211.9M
0.44%
YoY
|
218.8M
3.98%
YoY
|
217.7M
5.53%
YoY
|
212.1M
4.96%
YoY
|
211.0M
8.13%
YoY
|
210.4M
N/A
|
206.3M
8.64%
YoY
|
| Diluted Shares Outstanding |
268.1M
5.74%
YoY
|
N/A
|
277.6M
14.43%
YoY
|
282.0M
23.14%
YoY
|
253.6M
14.95%
YoY
|
N/A
|
242.6M
11.93%
YoY
|
229.0M
-6.65%
YoY
|
220.6M
4.09%
YoY
|
N/A
|
216.7M
-11.22%
YoY
|
245.3M
15.68%
YoY
|
211.9M
-12.73%
YoY
|
N/A
|
244.1M
2.32%
YoY
|
212.1M
-23.83%
YoY
|
242.9M
24.45%
YoY
|
N/A
|
238.6M
25.61%
YoY
|
Loading...