|
FY2025
12 months to Feb 1, 2026
|
FY2024
12 months to Feb 2, 2025
|
FY2023
12 months to Jan 28, 2024
|
FY2022
12 months to Jan 29, 2023
|
FY2021
12 months to Jan 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Share-based compensation expense | |||||
| Non-cash lease expense | |||||
| Change in fair value of equity warrants | |||||
| Change in fair value of equity warrants and investments | |||||
| Provision for deferred taxes | |||||
| Unrealized foreign currency (gains) losses, net | |||||
| Other adjustments | |||||
| Net change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other non-current assets | |||||
| Trade accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Proceeds from sales and maturities of marketable securities | |||||
| Acquisition of assets | |||||
| Purchases of marketable securities | |||||
| Cash paid for acquisition of business, net of cash acquired | |||||
| Other investing activities | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities | |||||
| Repurchases of common stock | |||||
| Income taxes paid for, net of proceeds from, parent reorganization transaction | |||||
| Principal repayments of finance lease obligations | |||||
| Payment of debt modification costs | |||||
| Payments for tax withholdings related to vesting of share-based compensation awards | |||||
| Capital contribution from parent reorganization transaction | |||||
| Payments for tax sharing agreement with related parties | |||||
| Other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, as of beginning of period | |||||
| Cash and cash equivalents, as of end of period | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
Loading...