|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$222.8M
-43.27%
YoY
|
$392.7M
892.26%
YoY
|
$39.58M
-19.61%
YoY
|
$49.23M
-166.69%
YoY
|
-$73.82M
-20.19%
YoY
|
| Depreciation, Depletion And Amortization |
$129.3M
12.87%
YoY
|
$114.6M
4.43%
YoY
|
$109.7M
31.67%
YoY
|
$83.31M
51.44%
YoY
|
$55.01M
54.24%
YoY
|
| Cash From Operating Activities |
$691.6M
15.98%
YoY
|
$596.3M
22.65%
YoY
|
$486.2M
39.09%
YoY
|
$349.6M
82.32%
YoY
|
$191.7M
44.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.2M
-10.17%
YoY
|
$143.8M
0.38%
YoY
|
$143.3M
-37.78%
YoY
|
$230.3M
-219.15%
YoY
|
-$193.3M
47.87%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$367.0K
-99.08%
YoY
|
$40.03M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.200M
N/A
|
$0.00
-100.0%
YoY
|
-$144.1M
-10391.5%
YoY
|
$1.400M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$151.8M
-138.47%
YoY
|
$394.6M
-237.31%
YoY
|
-$287.4M
-53.31%
YoY
|
-$615.5M
218.45%
YoY
|
-$193.3M
56.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$262.5M
-72.16%
YoY
|
$942.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$276.0M
-72.31%
YoY
|
-$996.7M
-1492.14%
YoY
|
$71.60M
-1164.5%
YoY
|
-$6.726M
-116.3%
YoY
|
$41.27M
-87.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$691.6M
15.98%
YoY
|
$596.3M
22.65%
YoY
|
$486.2M
39.09%
YoY
|
$349.6M
82.32%
YoY
|
$191.7M
44.43%
YoY
|
| Cash From Investing Activities |
-$151.8M
-138.47%
YoY
|
$394.6M
-237.31%
YoY
|
-$287.4M
-53.31%
YoY
|
-$615.5M
218.45%
YoY
|
-$193.3M
56.25%
YoY
|
| Cash From Financing Activities |
-$276.0M
-72.31%
YoY
|
-$996.7M
-1492.14%
YoY
|
$71.60M
-1164.5%
YoY
|
-$6.726M
-116.3%
YoY
|
$41.27M
-87.94%
YoY
|
| Net Change In Cash |
$264.3M
-73.33%
YoY
|
$990.9M
266.39%
YoY
|
$270.4M
-199.2%
YoY
|
-$272.6M
-786.16%
YoY
|
$39.73M
-88.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$691.6M
15.98%
YoY
|
$596.3M
22.65%
YoY
|
$486.2M
39.09%
YoY
|
$349.6M
82.32%
YoY
|
$191.7M
44.43%
YoY
|
| Capital Expenditures |
$129.2M
-10.17%
YoY
|
$143.8M
0.38%
YoY
|
$143.3M
-37.78%
YoY
|
$230.3M
-219.15%
YoY
|
-$193.3M
47.87%
YoY
|
| Free Cash Flow |
$562.4M
24.29%
YoY
|
$452.5M
31.95%
YoY
|
$342.9M
187.49%
YoY
|
$119.3M
-69.02%
YoY
|
$385.0M
46.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$39.20M
71.99%
YoY
|
$59.20M
1405.6%
YoY
|
$62.00M
-79.27%
YoY
|
$62.40M
-6.72%
YoY
|
$22.79M
-33.48%
YoY
|
$3.932M
-110.98%
YoY
|
$299.1M
1478.79%
YoY
|
$66.90M
201.6%
YoY
|
$34.26M
461.32%
YoY
|
-$35.81M
-1649.55%
YoY
|
$18.95M
-15.21%
YoY
|
$22.18M
20.08%
YoY
|
$6.104M
-109.6%
YoY
|
$2.311M
-107.17%
YoY
|
$22.35M
-233.91%
YoY
|
$18.47M
-52.29%
YoY
|
-$63.61M
-402.9%
YoY
|
-$32.24M
-1.84%
YoY
|
-$16.69M
-49.15%
YoY
|
$38.72M
-180.88%
YoY
|
| Depreciation, Depletion And Amortization |
$34.40M
18.13%
YoY
|
$22.20M
20.0%
YoY
|
$21.70M
19.89%
YoY
|
$30.00M
7.14%
YoY
|
$29.12M
5.9%
YoY
|
$18.50M
11.45%
YoY
|
$18.10M
-7.65%
YoY
|
$28.00M
-3.04%
YoY
|
$27.50M
21.61%
YoY
|
$16.60M
3.11%
YoY
|
$19.60M
41.01%
YoY
|
$28.88M
66.53%
YoY
|
$22.61M
34.05%
YoY
|
$16.10M
61.0%
YoY
|
$13.90M
47.87%
YoY
|
$17.34M
51.76%
YoY
|
$16.87M
51.96%
YoY
|
$10.00M
33.33%
YoY
|
$9.400M
42.42%
YoY
|
$11.43M
57.53%
YoY
|
| Cash From Operating Activities |
$263.4M
26.93%
YoY
|
$207.9M
13.32%
YoY
|
$133.9M
8.5%
YoY
|
$86.40M
5.45%
YoY
|
$207.5M
109.92%
YoY
|
$183.5M
128.6%
YoY
|
$123.4M
-22.26%
YoY
|
$81.94M
-44.78%
YoY
|
$98.86M
-1.69%
YoY
|
$80.26M
-31.65%
YoY
|
$158.8M
222.86%
YoY
|
$148.4M
80.02%
YoY
|
$100.6M
-252.43%
YoY
|
$117.4M
58.12%
YoY
|
$49.17M
-42.21%
YoY
|
$82.43M
-16.2%
YoY
|
-$65.97M
-185.12%
YoY
|
$74.26M
17.12%
YoY
|
$85.09M
-395.43%
YoY
|
$98.37M
374.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.40M
-38.32%
YoY
|
$32.10M
1.28%
YoY
|
$28.00M
-12.3%
YoY
|
$37.70M
28.67%
YoY
|
$50.91M
57.21%
YoY
|
$31.70M
-0.01%
YoY
|
$31.93M
-44.61%
YoY
|
$29.30M
35.81%
YoY
|
$32.38M
-44.59%
YoY
|
$31.70M
-166.55%
YoY
|
$57.64M
-219.61%
YoY
|
$21.57M
-128.38%
YoY
|
$58.45M
-201.55%
YoY
|
-$47.63M
-33.85%
YoY
|
-$48.19M
94.07%
YoY
|
-$76.02M
95.52%
YoY
|
-$57.56M
89.34%
YoY
|
-$72.00M
135.29%
YoY
|
-$24.83M
-8.37%
YoY
|
-$38.88M
-8.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$367.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.500M
N/A
|
-$24.90M
N/A
|
-$1.700M
-149.97%
YoY
|
$3.500M
-99.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.402M
-106.99%
YoY
|
$535.0M
N/A
|
-$17.52M
-79.9%
YoY
|
-$33.46M
-88.72%
YoY
|
-$48.67M
N/A
|
$0.00
-100.0%
YoY
|
-$87.17M
N/A
|
-$296.6M
N/A
|
$0.00
N/A
|
$1.400M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.90M
-53.06%
YoY
|
-$57.00M
79.84%
YoY
|
-$29.70M
4.12%
YoY
|
-$41.20M
-108.15%
YoY
|
-$50.91M
2.01%
YoY
|
-$31.70M
-51.35%
YoY
|
-$28.52M
-73.17%
YoY
|
$505.7M
-865.77%
YoY
|
-$49.91M
-65.73%
YoY
|
-$65.15M
-81.07%
YoY
|
-$106.3M
120.6%
YoY
|
-$66.04M
-14.7%
YoY
|
-$145.6M
153.0%
YoY
|
-$344.3M
378.13%
YoY
|
-$48.19M
94.07%
YoY
|
-$77.42M
99.12%
YoY
|
-$57.56M
192.17%
YoY
|
-$72.00M
136.84%
YoY
|
-$24.83M
-24.98%
YoY
|
-$38.88M
-3.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.00M
-17.91%
YoY
|
-$67.00M
-80.28%
YoY
|
-$129.0M
-75.89%
YoY
|
-$25.00M
-54.6%
YoY
|
-$67.00M
-181.18%
YoY
|
-$339.7M
11885.85%
YoY
|
-$535.0M
13185.2%
YoY
|
-$55.07M
1239.83%
YoY
|
$82.53M
-3135.38%
YoY
|
-$2.834M
63.34%
YoY
|
-$4.027M
-480.62%
YoY
|
-$4.110M
23.42%
YoY
|
-$2.719M
763.17%
YoY
|
-$1.735M
421.02%
YoY
|
$1.058M
-96.11%
YoY
|
-$3.330M
-122.66%
YoY
|
-$315.0K
5.0%
YoY
|
-$333.0K
-100.1%
YoY
|
$27.22M
16.82%
YoY
|
$14.70M
8806.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$263.4M
26.93%
YoY
|
$207.9M
13.32%
YoY
|
$133.9M
8.5%
YoY
|
$86.40M
5.45%
YoY
|
$207.5M
109.92%
YoY
|
$183.5M
128.6%
YoY
|
$123.4M
-22.26%
YoY
|
$81.94M
-44.78%
YoY
|
$98.86M
-1.69%
YoY
|
$80.26M
-31.65%
YoY
|
$158.8M
222.86%
YoY
|
$148.4M
80.02%
YoY
|
$100.6M
-252.43%
YoY
|
$117.4M
58.12%
YoY
|
$49.17M
-42.21%
YoY
|
$82.43M
-16.2%
YoY
|
-$65.97M
-185.12%
YoY
|
$74.26M
17.12%
YoY
|
$85.09M
-395.43%
YoY
|
$98.37M
374.17%
YoY
|
| Cash From Investing Activities |
-$23.90M
-53.06%
YoY
|
-$57.00M
79.84%
YoY
|
-$29.70M
4.12%
YoY
|
-$41.20M
-108.15%
YoY
|
-$50.91M
2.01%
YoY
|
-$31.70M
-51.35%
YoY
|
-$28.52M
-73.17%
YoY
|
$505.7M
-865.77%
YoY
|
-$49.91M
-65.73%
YoY
|
-$65.15M
-81.07%
YoY
|
-$106.3M
120.6%
YoY
|
-$66.04M
-14.7%
YoY
|
-$145.6M
153.0%
YoY
|
-$344.3M
378.13%
YoY
|
-$48.19M
94.07%
YoY
|
-$77.42M
99.12%
YoY
|
-$57.56M
192.17%
YoY
|
-$72.00M
136.84%
YoY
|
-$24.83M
-24.98%
YoY
|
-$38.88M
-3.91%
YoY
|
| Cash From Financing Activities |
-$55.00M
-17.91%
YoY
|
-$67.00M
-80.28%
YoY
|
-$129.0M
-75.89%
YoY
|
-$25.00M
-54.6%
YoY
|
-$67.00M
-181.18%
YoY
|
-$339.7M
11885.85%
YoY
|
-$535.0M
13185.2%
YoY
|
-$55.07M
1239.83%
YoY
|
$82.53M
-3135.38%
YoY
|
-$2.834M
63.34%
YoY
|
-$4.027M
-480.62%
YoY
|
-$4.110M
23.42%
YoY
|
-$2.719M
763.17%
YoY
|
-$1.735M
421.02%
YoY
|
$1.058M
-96.11%
YoY
|
-$3.330M
-122.66%
YoY
|
-$315.0K
5.0%
YoY
|
-$333.0K
-100.1%
YoY
|
$27.22M
16.82%
YoY
|
$14.70M
8806.67%
YoY
|
| Net Change In Cash |
$184.5M
105.91%
YoY
|
$83.90M
-144.65%
YoY
|
-$24.80M
-94.37%
YoY
|
$20.60M
-96.13%
YoY
|
$89.60M
-31.85%
YoY
|
-$187.9M
-1631.72%
YoY
|
-$440.1M
-1008.98%
YoY
|
$532.4M
580.43%
YoY
|
$131.5M
-375.14%
YoY
|
$12.27M
-105.37%
YoY
|
$48.42M
2274.6%
YoY
|
$78.24M
4551.84%
YoY
|
-$47.79M
-61.41%
YoY
|
-$228.6M
-11992.46%
YoY
|
$2.039M
-97.67%
YoY
|
$1.682M
-97.73%
YoY
|
-$123.8M
-315.37%
YoY
|
$1.922M
-99.45%
YoY
|
$87.47M
-326.61%
YoY
|
$74.18M
-479.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$263.4M
26.93%
YoY
|
$207.9M
13.32%
YoY
|
$133.9M
8.5%
YoY
|
$86.40M
5.45%
YoY
|
$207.5M
109.92%
YoY
|
$183.5M
128.6%
YoY
|
$123.4M
-22.26%
YoY
|
$81.94M
-44.78%
YoY
|
$98.86M
-1.69%
YoY
|
$80.26M
-31.65%
YoY
|
$158.8M
222.86%
YoY
|
$148.4M
80.02%
YoY
|
$100.6M
-252.43%
YoY
|
$117.4M
58.12%
YoY
|
$49.17M
-42.21%
YoY
|
$82.43M
-16.2%
YoY
|
-$65.97M
-185.12%
YoY
|
$74.26M
17.12%
YoY
|
$85.09M
-395.43%
YoY
|
$98.37M
374.17%
YoY
|
| Capital Expenditures |
$31.40M
-38.32%
YoY
|
$32.10M
1.28%
YoY
|
$28.00M
-12.3%
YoY
|
$37.70M
28.67%
YoY
|
$50.91M
57.21%
YoY
|
$31.70M
-0.01%
YoY
|
$31.93M
-44.61%
YoY
|
$29.30M
35.81%
YoY
|
$32.38M
-44.59%
YoY
|
$31.70M
-166.55%
YoY
|
$57.64M
-219.61%
YoY
|
$21.57M
-128.38%
YoY
|
$58.45M
-201.55%
YoY
|
-$47.63M
-33.85%
YoY
|
-$48.19M
94.07%
YoY
|
-$76.02M
95.52%
YoY
|
-$57.56M
89.34%
YoY
|
-$72.00M
135.29%
YoY
|
-$24.83M
-8.37%
YoY
|
-$38.88M
-8.73%
YoY
|
| Free Cash Flow |
$232.0M
48.14%
YoY
|
$175.8M
15.84%
YoY
|
$105.9M
15.76%
YoY
|
$48.70M
-7.48%
YoY
|
$156.6M
135.6%
YoY
|
$151.8M
212.55%
YoY
|
$91.48M
-9.53%
YoY
|
$52.64M
-58.49%
YoY
|
$66.47M
57.88%
YoY
|
$48.56M
-70.58%
YoY
|
$101.1M
3.85%
YoY
|
$126.8M
-19.96%
YoY
|
$42.10M
-600.69%
YoY
|
$165.0M
12.85%
YoY
|
$97.36M
-11.42%
YoY
|
$158.5M
15.45%
YoY
|
-$8.409M
-107.79%
YoY
|
$146.3M
55.59%
YoY
|
$109.9M
-6565.71%
YoY
|
$137.2M
116.67%
YoY
|
Loading...