Financial Snapshot

Revenue
$217.9B
TTM
Gross Margin
24.6%
TTM
Net Earnings
$3.895B
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
83.46%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$41.53B
Q2 2024
Cash
Q2 2024
P/E
25.57
Sep 17, 2024 EST
Free Cash Flow
$7.960B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $195.3B $180.5B $174.1B $160.4B $153.6B $48.65B $41.81B $39.84B $37.99B $34.95B $32.39B $29.13B $21.89B $21.13B $18.46B $19.31B $17.66B $16.55B $16.68B $18.18B $18.81B $19.35B $18.61B $19.53B $18.73B $17.70B $15.96B $18.95B $18.96B $18.39B $18.40B $18.58B $18.75B $18.16B $15.65B $14.80B $13.97B $16.26B $14.96B $14.84B $12.70B
YoY Change 8.17% 3.7% 8.53% 4.45% 215.65% 16.37% 4.94% 4.87% 8.69% 7.9% 11.19% 33.07% 3.61% 14.45% -4.42% 9.4% 6.7% -0.82% -8.21% -3.36% -2.79% 3.98% -4.71% 4.27% 5.81% 10.92% -15.8% -0.03% 3.06% -0.05% -0.97% -0.9% 3.23% 16.03% 5.76% 5.96% -14.07% 8.7% 0.8% 16.85%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $195.3B $180.5B $174.1B $160.4B $153.6B $48.65B $41.81B $39.84B $37.99B $34.95B $32.39B $29.13B $21.89B $21.13B $18.46B $19.31B $17.66B $16.55B $16.68B $18.18B $18.81B $19.35B $18.61B $19.53B $18.73B $17.70B $15.96B $18.95B $18.96B $18.39B $18.40B $18.58B $18.75B $18.16B $15.65B $14.80B $13.97B $16.26B $14.96B $14.84B $12.70B
Cost Of Revenue $133.8B $124.8B $117.6B $103.5B $97.67B $4.793B $2.456B $2.468B $25.42B $23.24B $21.65B $19.23B $13.69B $13.40B $11.37B $12.50B $11.10B $10.19B $9.646B $10.26B $12.22B $14.31B $11.98B $13.06B $12.46B $11.67B $10.81B $12.47B $13.86B $12.93B $13.42B $13.86B $13.71B $13.26B $11.16B $10.51B $9.590B $11.98B $12.59B $11.71B $9.095B
Gross Profit $61.46B $55.68B $56.53B $56.92B $55.90B $43.86B $39.35B $37.37B $12.56B $11.71B $10.74B $9.902B $8.198B $7.727B $7.091B $6.816B $6.552B $6.361B $7.038B $7.912B $6.588B $5.034B $6.631B $6.467B $6.262B $6.028B $5.146B $6.477B $5.100B $5.466B $4.983B $4.725B $5.038B $4.904B $4.492B $4.292B $4.380B $4.275B $2.368B $3.125B $3.604B
Gross Profit Margin 31.48% 30.85% 32.47% 35.48% 36.4% 90.15% 94.13% 93.8% 33.07% 33.5% 33.17% 33.99% 37.45% 36.57% 38.41% 35.29% 37.11% 38.44% 42.18% 43.53% 35.03% 26.02% 35.64% 33.12% 33.44% 34.06% 32.25% 34.18% 26.91% 29.72% 27.08% 25.43% 26.87% 27.0% 28.7% 29.0% 31.35% 26.29% 15.83% 21.06% 28.38%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $14.82B $13.19B $13.03B $14.07B $14.05B $11.93B $10.03B $9.790B
YoY Change 12.41% 1.2% -7.4% 0.14% 17.76% 18.98% 2.45%
% of Gross Profit 24.11% 23.68% 23.05% 24.72% 25.14% 27.21% 25.49% 26.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.035B $2.937B $2.923B $2.802B $3.651B $695.0M $566.0M $610.0M $585.0M $588.0M $597.0M $560.0M $345.0M $292.0M $268.0M $244.0M $194.0M $208.0M $221.0M $230.0M $246.0M $221.0M $235.0M $221.0M $225.0M $218.0M $179.0M $227.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3.34% 0.48% 4.32% -23.25% 425.32% 22.79% -7.21% 4.27% -0.51% -1.51% 6.61% 62.32% 18.15% 8.96% 9.84% 25.77% -6.73% -5.88% -3.91% -6.5% 11.31% -5.96% 6.33% -1.78% 3.21% 21.79% -21.15%
% of Gross Profit 4.94% 5.27% 5.17% 4.92% 6.53% 1.58% 1.44% 1.63% 4.66% 5.02% 5.56% 5.66% 4.21% 3.78% 3.78% 3.58% 2.96% 3.27% 3.14% 2.91% 3.73% 4.39% 3.54% 3.42% 3.59% 3.62% 3.48% 3.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Operating Expenses $14.82B $13.19B $13.03B $14.07B $14.05B $11.93B $10.03B $9.790B $34.55B $31.61B $29.41B $26.64B $19.99B $19.33B $16.52B $18.72B $15.99B $14.82B $14.89B $15.80B $17.96B $19.99B $16.94B $18.04B $17.51B $15.84B $14.73B $17.35B $18.70B $17.59B $18.24B $18.40B $18.17B $17.81B $15.06B $14.31B $13.16B $15.43B $15.76B $14.82B $12.32B
YoY Change 12.41% 1.2% -7.4% 0.14% 17.76% 18.98% 2.45% -71.66% 9.3% 7.49% 10.38% 33.28% 3.43% 17.01% -11.77% 17.07% 7.92% -0.5% -5.76% -12.02% -10.17% 17.99% -6.07% 3.04% 10.52% 7.56% -15.11% -7.24% 6.35% -3.56% -0.9% 1.3% 1.99% 18.26% 5.28% 8.75% -14.75% -2.09% 6.36% 20.29%
Operating Profit $8.536B $8.414B $7.935B $8.153B $8.077B $4.160B $3.942B $3.088B -$21.99B -$19.90B -$18.66B -$16.74B -$11.79B -$11.60B -$9.425B -$11.90B -$9.438B -$8.455B -$7.853B -$7.889B -$11.37B -$14.96B -$10.31B -$11.57B -$11.25B -$9.812B -$9.581B -$10.87B -$13.60B -$12.12B -$13.25B -$13.68B -$13.13B -$12.91B -$10.57B -$10.01B -$8.775B -$11.16B -$13.39B -$11.69B -$8.715B
YoY Change 1.45% 6.04% -2.67% 0.94% 94.16% 5.53% 27.66% -114.05% 10.47% 6.63% 11.49% 41.97% 1.66% 23.07% -20.82% 26.12% 11.63% 7.67% -0.46% -30.63% -23.98% 45.05% -10.88% 2.91% 14.6% 2.41% -11.87% -20.08% 12.23% -8.55% -3.1% 4.19% 1.7% 22.12% 5.55% 14.12% -21.34% -16.7% 14.53% 34.18%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$1.524B -$1.228B -$1.208B -$1.438B -$1.682B -$271.0M -$252.0M
YoY Change 24.1% 1.66% -15.99% -14.51% 520.66% 7.54%
% of Operating Profit -17.85% -14.59% -15.22% -17.64% -20.82% -6.51% -6.39%
Other Income/Expense, Net -$1.446B -$1.228B -$1.208B -$1.438B -$1.682B -$498.0M -$252.0M -$278.0M
YoY Change 17.75% 1.66% -15.99% -14.51% 237.75% 97.62% -9.35%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $5.513B $8.353B $6.782B $10.87B $6.570B $3.581B $3.606B $2.979B $3.327B $3.304B $2.176B $2.477B $1.876B $1.802B $1.898B $382.0M $1.634B $1.731B $1.793B $2.375B $848.0M -$645.0M $1.663B $1.487B $1.219B $1.858B $1.228B $1.601B $251.0M $805.0M $165.0M $179.0M $584.0M $352.0M $592.0M $496.0M $815.0M $827.0M -$804.0M $20.00M $380.0M
YoY Change -34.0% 23.16% -37.6% 65.42% 83.47% -0.69% 21.05% -10.46% 0.7% 51.84% -12.15% 32.04% 4.11% -5.06% 396.86% -76.62% -5.6% -3.46% -24.51% 180.07% -231.47% -138.79% 11.84% 21.99% -34.39% 51.3% -23.3% 537.85% -68.82% 387.88% -7.82% -69.35% 65.91% -40.54% 19.35% -39.14% -1.45% -202.86% -4120.0% -94.74%
Income Tax $141.0M $1.607B $1.367B $2.379B $1.450B $935.0M $1.374B $1.136B $1.250B $1.210B $698.0M $853.0M $615.0M $519.0M $594.0M $92.00M $511.0M $572.0M $517.0M $798.0M $264.0M -$199.0M $566.0M $506.0M $520.0M $672.0M $416.0M $545.0M $40.00M $251.0M -$69.00M -$158.0M $131.0M $34.00M $134.0M $105.0M $174.0M $166.0M -$22.00M -$81.00M -$156.0M
% Of Pretax Income 2.56% 19.24% 20.16% 21.89% 22.07% 26.11% 38.1% 38.13% 37.57% 36.62% 32.08% 34.44% 32.78% 28.8% 31.3% 24.08% 31.27% 33.04% 28.83% 33.6% 31.13% 34.03% 34.03% 42.66% 36.17% 33.88% 34.04% 15.94% 31.18% -41.82% -88.27% 22.43% 9.66% 22.64% 21.17% 21.35% 20.07% -405.0% -41.05%
Net Earnings $5.372B $6.746B $5.415B $8.489B $5.120B $2.646B $2.232B $1.843B $2.094B $2.102B $1.476B $1.623B $1.260B $1.279B $1.302B $292.0M $1.115B $1.155B $1.625B $1.438B $632.0M -$447.0M $1.115B $987.0M $1.774B $1.292B $1.086B $1.056B $211.0M $554.0M $234.0M $311.0M $449.0M $330.0M $561.0M $445.0M $693.0M $817.0M -$732.0M $101.0M $536.0M
YoY Change -20.37% 24.58% -36.21% 65.8% 93.5% 18.55% 21.11% -11.99% -0.38% 42.41% -9.06% 28.81% -1.49% -1.77% 345.89% -73.81% -3.46% -28.92% 13.0% 127.53% -241.39% -140.09% 12.97% -44.36% 37.31% 18.97% 2.84% 400.47% -61.91% 136.75% -24.76% -30.73% 36.06% -41.18% 26.07% -35.79% -15.18% -211.61% -824.75% -81.16%
Net Earnings / Revenue 2.75% 3.74% 3.11% 5.29% 3.33% 5.44% 5.34% 4.63% 5.51% 6.01% 4.56% 5.57% 5.76% 6.05% 7.05% 1.51% 6.32% 6.98% 9.74% 7.91% 3.36% -2.31% 5.99% 5.05% 9.47% 7.3% 6.81% 5.57% 1.11% 3.01% 1.27% 1.67% 2.39% 1.82% 3.58% 3.01% 4.96% 5.03% -4.89% 0.68% 4.22%
Basic Earnings Per Share $17.57 $21.54 $15.87 $23.17 $13.58 $10.69 $8.92 $7.31
Diluted Earnings Per Share $17.39 $21.30 $15.73 $22.96 $13.44 $10.54 $8.77 $7.19 $8.023M $7.814M $5.179M $5.597M $4.599M $4.651M $4.735M $1.047M $3.845M $3.427M $4.177M $3.473M $1.501M -$1.059M $2.478M $2.027M $2.997M $2.019M $1.626M $1.546M $319.7K $809.9K $361.1K $458.7K $697.2K $484.6K $794.6K $629.4K $959.8K $1.151M -$1.126M $154.2K $782.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $8.747B $6.829B $6.001B $11.51B $5.556B $3.855B $3.171B $3.876B $2.349B $1.583B $3.426B $3.132B $4.915B $1.779B $1.417B $1.578B $1.991B $1.481B $2.148B $2.590B $1.539B $1.661B $2.055B $2.372B $3.182B $2.228B $2.837B $2.607B $2.672B $1.693B $1.211B $1.011B $1.863B $1.896B $733.0M $467.0M $849.0M $283.0M $368.0M $187.0M $211.0M
YoY Change 28.09% 13.8% -47.88% 107.22% 44.12% 21.57% -18.19% 65.01% 48.39% -53.79% 9.39% -36.28% 176.28% 25.55% -10.2% -20.74% 34.44% -31.05% -17.07% 68.29% -7.34% -19.17% -13.36% -25.46% 42.82% -21.47% 8.82% -2.43% 57.83% 39.8% 19.78% -45.73% -1.74% 158.66% 56.96% -44.99% 200.0% -23.1% 96.79% -11.37%
Cash & Equivalents $7.822B $5.924B $5.081B $10.18B $4.619B $3.855B $2.972B $3.185B $1.968B $1.420B $2.795B $2.978B $4.690B $1.605B $924.0M $1.342B $1.970B $1.392B $1.709B $2.519B $1.392B $1.575B $1.918B $2.206B $2.232B $1.986B $2.625B $1.760B $1.559B $1.693B $1.211B $1.011B $1.863B $1.896B $733.0M $467.0M $849.0M $283.0M $368.0M $187.0M $211.0M
Short-Term Investments $925.0M $905.0M $920.0M $1.331B $937.0M $199.0M $691.0M $381.0M $163.0M $631.0M $154.0M $225.0M $174.0M $493.0M $236.0M $21.00M $89.00M $439.0M $71.00M $147.0M $86.00M $137.0M $166.0M $950.0M $242.0M $212.0M $847.0M $1.113B
Other Short-Term Assets $5.237B $1.298B $11.34B $930.0M $10.91B $1.236B
YoY Change 303.47% -88.55% 1119.35% -91.48% 782.85%
Inventory $5.645B $4.777B $3.722B $3.165B $2.661B $2.821B
Prepaid Expenses
Receivables $17.72B $17.22B $15.07B $12.19B $10.72B $10.47B $3.380B $3.077B $3.694B $2.757B $1.991B $1.777B $1.358B $1.318B $1.361B $1.407B $1.405B $1.459B $1.628B $1.628B $2.184B $3.206B $2.798B $2.814B $2.475B $2.481B $4.265B $4.229B $4.268B $3.986B $4.065B $3.634B $3.931B $4.167B $3.559B $3.273B $2.957B $2.992B $2.982B $2.467B $2.034B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $37.35B $30.12B $36.13B $27.80B $29.85B $18.39B $6.551B $6.953B $6.043B $4.340B $5.417B $4.909B $6.273B $3.097B $2.778B $2.985B $3.396B $2.940B $3.776B $4.218B $3.723B $4.867B $4.853B $5.186B $5.657B $4.709B $7.102B $6.836B $6.940B $5.679B $5.276B $4.645B $5.794B $6.063B $4.292B $3.740B $3.806B $3.275B $3.350B $2.654B $2.245B
YoY Change 24.0% -16.64% 29.98% -6.86% 62.33% 180.64% -5.78% 15.06% 39.24% -19.88% 10.35% -21.74% 102.55% 11.48% -6.93% -12.1% 15.51% -22.14% -10.48% 13.3% -23.51% 0.29% -6.42% -8.33% 20.13% -33.69% 3.89% -1.5% 22.2% 7.64% 13.58% -19.83% -4.44% 41.26% 14.76% -1.73% 16.21% -2.24% 26.22% 18.22%
Property, Plant & Equipment $4.065B $4.149B $4.143B $4.757B $4.953B $4.562B $1.563B $1.536B $3.068B $3.004B $1.464B $1.120B $1.024B $912.0M $862.0M $804.0M $625.0M $632.0M $638.0M $777.0M $973.0M $1.078B $986.0M $879.0M $715.0M $701.0M $857.0M $802.0M $864.0M $914.0M $930.0M $945.0M $947.0M $850.0M $678.0M $676.0M $740.0M $741.0M $731.0M $677.0M $636.0M
YoY Change -2.02% 0.14% -12.91% -3.96% 8.57% 191.87% 1.76% -49.93% 2.13% 105.19% 30.71% 9.38% 12.28% 5.8% 7.21% 28.64% -1.11% -0.94% -17.89% -20.14% -9.74% 9.33% 12.17% 22.94% 2.0% -18.2% 6.86% -7.18% -5.47% -1.72% -1.59% -0.21% 11.41% 25.37% 0.3% -8.65% -0.13% 1.37% 7.98% 6.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $17.99B $17.19B $19.36B $24.59B $22.48B $28.97B $28.62B $26.82B $24.71B $24.34B $22.27B $23.58B $22.40B $20.84B $19.72B $17.93B $17.48B $18.19B $21.30B $21.84B $39.51B $40.11B $37.83B $39.28B $38.12B $40.94B $55.81B $54.96B $56.43B $50.92B $50.73B $45.35B $42.60B $39.34B $36.97B $34.96B $31.54B $28.68B $25.59B $25.96B $24.53B
YoY Change 4.61% -11.18% -21.29% 9.4% -22.42% 1.24% 6.73% 8.51% 1.52% 9.33% -5.56% 5.24% 7.52% 5.69% 9.93% 2.59% -3.88% -14.6% -2.5% -44.72% -1.49% 6.03% -3.69% 3.05% -6.9% -26.64% 1.55% -2.6% 10.82% 0.38% 11.86% 6.46% 8.27% 6.43% 5.75% 10.83% 9.97% 12.11% -1.46% 5.84%
Other Assets $18.24B $0.00 $10.06B $0.00 $9.512B $0.00 $39.00M $304.0M $379.0M $293.0M $92.00M $374.0M $803.0M $782.0M $1.029B $1.617B $794.0M $926.0M $1.087B $1.383B $1.089B $1.487B $1.212B $1.199B $1.156B $3.385B $2.821B $2.991B $3.015B $3.425B $2.912B $2.956B $2.500B $2.482B $2.727B $4.412B $5.143B $6.356B $5.498B $1.286B $1.089B
YoY Change -100.0% -100.0% -100.0% -87.17% -19.79% 29.35% 218.48% -75.4% -53.42% 2.69% -24.0% -36.36% 103.65% -14.25% -14.81% -21.4% 27.0% -26.77% 22.69% 1.08% 3.72% -65.85% 19.99% -5.68% -0.8% -11.97% 17.62% -1.49% 18.24% 0.73% -8.98% -38.19% -14.21% -19.08% 15.61% 327.53% 18.09%
Total Long-Term Assets $115.4B $113.8B $118.8B $127.7B $125.9B $134.8B $55.21B $52.41B $51.05B $51.53B $48.92B $48.83B $44.42B $42.59B $40.24B $38.42B $36.67B $39.46B $41.12B $76.84B $86.48B $84.11B $86.74B $89.90B $89.68B $91.18B $101.1B $92.10B $88.96B $80.42B $79.70B $73.04B $60.94B $57.63B $53.49B $52.05B $49.69B $46.74B $41.40B $36.38B $32.87B
YoY Change 1.41% -4.16% -6.97% 1.37% -6.61% 144.24% 5.34% 2.67% -0.94% 5.34% 0.19% 9.91% 4.32% 5.84% 4.72% 4.78% -7.07% -4.03% -46.49% -11.14% 2.81% -3.02% -3.52% 0.25% -1.65% -9.81% 9.77% 3.52% 10.62% 0.91% 9.12% 19.84% 5.75% 7.74% 2.76% 4.75% 6.31% 12.91% 13.78% 10.67%
Total Assets $152.8B $143.9B $154.9B $155.5B $155.8B $153.2B $61.76B $59.36B $57.09B $55.87B $54.34B $53.73B $50.70B $45.68B $43.01B $41.41B $40.07B $42.40B $44.89B $81.06B $90.20B $88.98B $91.59B $95.09B $95.33B $95.89B $108.2B $98.93B $95.90B $86.10B $84.98B $77.68B $66.74B $63.69B $57.78B $55.79B $53.50B $50.02B $44.75B $39.04B $35.12B
YoY Change
Accounts Payable $8.553B $7.775B $6.655B $5.478B $5.090B $4.366B $7.290B $6.414B $6.493B $6.264B $6.667B $6.627B $5.936B $5.797B $6.869B $4.127B $4.435B $5.157B $6.359B $6.284B $6.123B $4.863B $5.111B $4.552B $4.358B $6.562B $5.326B $5.408B $4.726B $4.555B $4.117B $2.960B $3.146B $2.771B $2.491B $2.650B $2.712B $2.634B $2.161B $1.375B
YoY Change 10.01% 16.83% 21.49% 7.62% 16.58% -40.11% 13.66% -1.22% 3.66% 0.6% 11.64% 2.4% -15.61% 66.44% -6.94% -14.0% -18.9% 1.19% 2.63% 25.91% -4.85% 12.28% 4.45% -33.59% 23.21% -1.52% 14.43% 3.75% 10.64% 39.09% -5.91% 13.53% 11.24% -6.0% -2.29% 2.96% 21.89% 57.16%
Accrued Expenses $9.955B $8.352B $7.758B $9.006B $7.812B $7.071B
YoY Change 19.19% 7.66% -13.86% 15.28% 10.48%
Deferred Revenue
YoY Change
Short-Term Debt $1.237B $0.00 $2.027B $1.030B $944.0M $0.00 $100.0M $0.00 $100.0M $100.0M $100.0M $201.0M $104.0M $552.0M $104.0M $301.0M $3.000M $382.0M $100.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 96.8% 9.11% -100.0% -100.0% 0.0% 0.0% -50.25% 93.27% -81.16% 430.77% -65.45% 9933.33% -99.21% 282.0%
Long-Term Debt Due $1.538B $2.993B $518.0M $2.344B $4.570B $2.955B $140.0M $276.0M $49.00M $47.00M $133.0M $0.00 $130.0M $49.00M $146.0M $57.00M $272.0M $690.0M $289.0M $414.0M $271.0M $351.0M $475.0M $385.0M $599.0M $296.0M $299.0M $547.0M $477.0M $542.0M $602.0M $597.0M
YoY Change -48.61% 477.8% -77.9% -48.71% 54.65% 2010.71% -49.28% 463.27% 4.26% -64.66% -100.0% 165.31% -66.44% 156.14% -79.04% -60.58% 138.75% -30.19% 52.77% -22.79% -26.11% 23.38% -35.73% 102.36% -1.0% -45.34% 14.68% -11.99% -9.97% 0.84%
Total Short-Term Liabilities $48.72B $36.19B $32.27B $31.21B $28.87B $25.09B $10.25B $9.222B $8.997B $8.591B $7.724B $8.724B $8.036B $7.734B $6.822B $8.094B $5.105B $5.777B $6.422B $7.953B $8.457B $6.253B $4.912B $5.257B $4.609B $4.657B $7.312B $5.836B $6.009B $5.153B $5.374B $4.785B $3.687B $4.049B $3.354B $2.983B $3.358B $3.348B $3.319B $2.910B $2.374B
YoY Change 34.61% 12.16% 3.4% 8.09% 15.05% 144.84% 11.14% 2.5% 4.73% 11.22% -11.46% 8.56% 3.9% 13.37% -15.72% 58.55% -11.63% -10.04% -19.25% -5.96% 35.25% 27.3% -6.56% 14.06% -1.03% -36.31% 25.29% -2.88% 16.61% -4.11% 12.31% 29.78% -8.94% 20.72% 12.44% -11.17% 0.3% 0.87% 14.05% 22.58%
Long-Term Debt $28.16B $28.10B $31.13B $29.55B $31.89B $39.52B $5.199B $4.756B $5.020B $4.979B $5.014B $4.986B $4.990B $2.288B $2.436B $2.090B $1.790B $1.294B $1.338B $1.438B $1.500B $1.500B $1.626B $1.163B $1.359B $1.428B $1.465B $1.021B $1.066B $1.389B $1.235B $929.0M $848.0M $832.0M $640.0M $643.0M $395.0M $512.0M $349.0M $344.0M $435.0M
YoY Change 0.2% -9.72% 5.35% -7.36% -19.31% 660.2% 9.31% -5.26% 0.82% -0.7% 0.56% -0.08% 118.09% -6.08% 16.56% 16.76% 38.33% -3.29% -6.95% -4.13% 0.0% -7.75% 39.81% -14.42% -4.83% -2.53% 43.49% -4.22% -23.25% 12.47% 32.94% 9.55% 1.92% 30.0% -0.47% 62.78% -22.85% 46.7% 1.45% -20.92%
Other Long-Term Liabilities $22.37B $2.796B $9.749B $4.138B $10.81B $3.470B $8.423B $7.940B $7.833B $8.328B $15.00M $7.757B $8.093B $0.00 $23.00M $16.00M $16.00M $87.00M $66.00M $67.00M $23.00M $75.00M $62.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.791B $2.817B $4.096B $3.684B $0.00 $0.00
YoY Change 699.93% -71.32% 135.6% -61.71% 211.44% -58.8% 6.08% 1.37% -5.94% 55420.0% -99.81% -4.15% -100.0% 43.75% 0.0% -81.61% 31.82% -1.49% 191.3% -69.33% 20.97% -100.0% -36.42% -31.23% 11.18%
Total Long-Term Liabilities $50.52B $30.90B $40.87B $33.68B $42.70B $42.99B $5.199B $4.756B $5.020B $4.979B $5.029B $4.986B $4.990B $2.288B $2.459B $2.106B $1.806B $1.381B $1.404B $1.505B $1.523B $1.575B $1.688B $1.163B $1.359B $1.428B $1.465B $1.021B $1.066B $1.389B $1.235B $929.0M $848.0M $832.0M $640.0M $2.434B $3.212B $4.608B $4.033B $344.0M $435.0M
YoY Change 63.52% -24.41% 21.35% -21.12% -0.68% 726.95% 9.31% -5.26% 0.82% -0.99% 0.86% -0.08% 118.09% -6.95% 16.76% 16.61% 30.77% -1.64% -6.71% -1.18% -3.3% -6.69% 45.14% -14.42% -4.83% -2.53% 43.49% -4.22% -23.25% 12.47% 32.94% 9.55% 1.92% 30.0% -73.71% -24.22% -30.3% 14.26% 1072.38% -20.92%
Total Liabilities $106.5B $99.06B $107.8B $105.1B $110.4B $112.2B $48.05B $45.64B $45.05B $45.10B $43.77B $43.97B $42.70B $39.04B $37.60B $37.81B $35.32B $38.07B $39.53B $75.86B $85.59B $85.08B $86.53B $89.68B $89.18B $87.61B $100.3B $91.72B $88.75B $80.29B $78.40B $71.94B $60.87B $58.45B $52.26B $50.51B $48.04B $44.75B $40.35B $34.12B $30.07B
YoY Change 7.55% -8.09% 2.52% -4.8% -1.57% 133.51% 5.28% 1.3% -0.1% 3.03% -0.45% 2.96% 9.39% 3.83% -0.58% 7.07% -7.23% -3.7% -47.88% -11.37% 0.6% -1.68% -3.5% 0.55% 1.79% -12.62% 9.31% 3.36% 10.53% 2.41% 8.98% 18.17% 4.15% 11.84% 3.47% 5.14% 7.35% 10.89% 18.28% 13.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding 296.9M shares 313.1M shares 341.0M shares 368.4M shares 379.8M shares 250.2M shares 255.1M shares 259.6M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $99.584 Billion

About Cigna Group

The Cigna Group is a global health company, which engages in the provision of global health services. The company is headquartered in Bloomfield, Connecticut and currently employs 72,500 full-time employees. The firm has two growth platforms: Evernorth Health Services and Cigna Healthcare. The Company’s portfolio of offerings solves diverse challenges across the healthcare system. Evernorth Health Services includes a range of independent and coordinated health solutions and capabilities designed to enable the healthcare system to help people live richer, healthier lives. Health plans, employers, governmental organizations and health care providers partner with Evernorth Health Services to solve their challenges in the areas of pharmacy benefits, home delivery pharmacy, specialty pharmacy, specialty distribution, and care delivery and management solutions. Cigna Healthcare includes the United States healthcare and international health businesses, which provide comprehensive medical and coordinated solutions to clients and customers. Its Other Operations include corporate-owned life insurance (COLI) and the Company's run-off operations.

Industry: Hospital & Medical Service Plans Peers: agilon health inc Chemed Corp Quest Diagnostics Inc CVS Health Corp DaVita Inc LABCORP HOLDINGS INC. Oak Street Health, Inc. R1 RCM Inc Signify Health, Inc.