|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.957B
57.68%
YoY
|
$3.778B
-29.67%
YoY
|
$5.372B
-20.37%
YoY
|
$6.746B
24.58%
YoY
|
$5.415B
-36.21%
YoY
|
| Depreciation, Depletion And Amortization |
$2.775B
0.0%
YoY
|
$2.775B
-8.57%
YoY
|
$3.035B
3.34%
YoY
|
$2.937B
0.48%
YoY
|
$2.923B
4.32%
YoY
|
| Cash From Operating Activities |
$9.601B
-7.35%
YoY
|
$10.36B
-12.27%
YoY
|
$11.81B
36.47%
YoY
|
$8.656B
20.37%
YoY
|
$7.191B
-30.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.212B
-13.8%
YoY
|
$1.406B
-10.62%
YoY
|
$1.573B
21.47%
YoY
|
$1.295B
-212.22%
YoY
|
-$1.154B
5.48%
YoY
|
| Acquisitions |
$597.0M
355.73%
YoY
|
$131.0M
-70.69%
YoY
|
$447.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.833B
1218.71%
YoY
|
| Other Investing Activities |
$34.00M
-158.62%
YoY
|
-$58.00M
-117.47%
YoY
|
$332.0M
95.29%
YoY
|
$170.0M
-275.26%
YoY
|
-$97.00M
321.74%
YoY
|
| Cash From Investing Activities |
-$4.407B
109.66%
YoY
|
-$2.102B
-59.37%
YoY
|
-$5.174B
-267.01%
YoY
|
$3.098B
-185.79%
YoY
|
-$3.611B
-221.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.418B
-150.8%
YoY
|
$6.729B
220.89%
YoY
|
$2.097B
-70.95%
YoY
|
$7.218B
-2.67%
YoY
|
$7.416B
102.29%
YoY
|
| Debt Paid & Issued, Net |
$4.197B
39.9%
YoY
|
$3.000B
1.11%
YoY
|
$2.967B
493.4%
YoY
|
$500.0M
-89.08%
YoY
|
$4.578B
-43.11%
YoY
|
| Cash From Financing Activities |
-$6.421B
-16.03%
YoY
|
-$7.647B
78.09%
YoY
|
-$4.294B
-61.8%
YoY
|
-$11.24B
36.87%
YoY
|
-$8.212B
-3.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.601B
-7.35%
YoY
|
$10.36B
-12.27%
YoY
|
$11.81B
36.47%
YoY
|
$8.656B
20.37%
YoY
|
$7.191B
-30.52%
YoY
|
| Cash From Investing Activities |
-$4.407B
109.66%
YoY
|
-$2.102B
-59.37%
YoY
|
-$5.174B
-267.01%
YoY
|
$3.098B
-185.79%
YoY
|
-$3.611B
-221.34%
YoY
|
| Cash From Financing Activities |
-$6.421B
-16.03%
YoY
|
-$7.647B
78.09%
YoY
|
-$4.294B
-61.8%
YoY
|
-$11.24B
36.87%
YoY
|
-$8.212B
-3.76%
YoY
|
| Net Change In Cash |
-$1.195B
-301.18%
YoY
|
$594.0M
-74.84%
YoY
|
$2.361B
451.64%
YoY
|
$428.0M
-109.11%
YoY
|
-$4.697B
-197.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.601B
-7.35%
YoY
|
$10.36B
-12.27%
YoY
|
$11.81B
36.47%
YoY
|
$8.656B
20.37%
YoY
|
$7.191B
-30.52%
YoY
|
| Capital Expenditures |
$1.212B
-13.8%
YoY
|
$1.406B
-10.62%
YoY
|
$1.573B
21.47%
YoY
|
$1.295B
-212.22%
YoY
|
-$1.154B
5.48%
YoY
|
| Free Cash Flow |
$8.389B
-6.34%
YoY
|
$8.957B
-12.53%
YoY
|
$10.24B
39.11%
YoY
|
$7.361B
-11.79%
YoY
|
$8.345B
-27.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.654B
17.39%
YoY
|
$1.234B
-13.34%
YoY
|
$1.973B
139.15%
YoY
|
$1.632B
0.18%
YoY
|
$1.409B
-764.62%
YoY
|
$1.424B
38.39%
YoY
|
$825.0M
-43.06%
YoY
|
$1.629B
11.58%
YoY
|
-$212.0M
-116.23%
YoY
|
$1.029B
-11.98%
YoY
|
$1.449B
-47.84%
YoY
|
$1.460B
-7.12%
YoY
|
$1.306B
9.02%
YoY
|
$1.169B
4.75%
YoY
|
$2.778B
69.91%
YoY
|
$1.572B
6.5%
YoY
|
$1.198B
2.31%
YoY
|
$1.116B
-73.01%
YoY
|
$1.635B
16.95%
YoY
|
| Depreciation, Depletion And Amortization |
$650.0M
-3.56%
YoY
|
$722.0M
11.76%
YoY
|
$697.0M
7.23%
YoY
|
$682.0M
-7.59%
YoY
|
$674.0M
-9.04%
YoY
|
$646.0M
-15.56%
YoY
|
$650.0M
-15.14%
YoY
|
$738.0M
-2.25%
YoY
|
$741.0M
-1.07%
YoY
|
$765.0M
4.08%
YoY
|
$766.0M
5.51%
YoY
|
$755.0M
-0.53%
YoY
|
$749.0M
4.46%
YoY
|
$735.0M
-1.08%
YoY
|
$726.0M
-1.09%
YoY
|
$759.0M
3.83%
YoY
|
$717.0M
0.28%
YoY
|
$743.0M
4.21%
YoY
|
$734.0M
4.56%
YoY
|
| Cash From Operating Activities |
$1.131B
-41.09%
YoY
|
$6.149B
17.98%
YoY
|
$3.418B
7330.43%
YoY
|
-$1.886B
-811.7%
YoY
|
$1.920B
-60.33%
YoY
|
$5.212B
255.28%
YoY
|
$46.00M
-98.37%
YoY
|
$265.0M
-89.37%
YoY
|
$4.840B
-3.74%
YoY
|
$1.467B
-30.11%
YoY
|
$2.826B
-13.92%
YoY
|
$2.492B
100.32%
YoY
|
$5.028B
147.68%
YoY
|
$2.099B
-50.9%
YoY
|
$3.283B
54.93%
YoY
|
$1.244B
-520.27%
YoY
|
$2.030B
85.73%
YoY
|
$4.275B
-16.04%
YoY
|
$2.119B
311.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$267.0M
-18.35%
YoY
|
$322.0M
-4.45%
YoY
|
$278.0M
-30.33%
YoY
|
$285.0M
-22.97%
YoY
|
$327.0M
9.0%
YoY
|
$337.0M
-7.67%
YoY
|
$399.0M
-0.99%
YoY
|
$370.0M
-6.8%
YoY
|
$300.0M
-26.47%
YoY
|
$365.0M
5.8%
YoY
|
$403.0M
-219.23%
YoY
|
$397.0M
-222.53%
YoY
|
$408.0M
-241.67%
YoY
|
$345.0M
-213.49%
YoY
|
-$338.0M
-3.43%
YoY
|
-$324.0M
25.58%
YoY
|
-$288.0M
19.01%
YoY
|
-$304.0M
-4.7%
YoY
|
-$350.0M
38.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
400.0%
YoY
|
-$98.00M
-167.12%
YoY
|
-$4.109B
989.92%
YoY
|
-$512.0M
89.63%
YoY
|
$1.000M
-99.11%
YoY
|
$146.0M
-294.67%
YoY
|
-$377.0M
-59.64%
YoY
|
-$270.0M
1488.24%
YoY
|
$112.0M
160.47%
YoY
|
-$75.00M
-72.32%
YoY
|
-$934.0M
-119.52%
YoY
|
-$17.00M
-79.76%
YoY
|
$43.00M
616.67%
YoY
|
-$271.0M
-163.47%
YoY
|
$4.784B
-1428.89%
YoY
|
-$84.00M
-95.9%
YoY
|
$6.000M
N/A
|
$427.0M
-90.99%
YoY
|
-$360.0M
-47.52%
YoY
|
| Cash From Investing Activities |
-$637.0M
-153.22%
YoY
|
-$420.0M
119.9%
YoY
|
-$4.387B
465.34%
YoY
|
-$797.0M
24.53%
YoY
|
$1.197B
-341.82%
YoY
|
-$191.0M
-56.59%
YoY
|
-$776.0M
-41.96%
YoY
|
-$640.0M
54.59%
YoY
|
-$495.0M
-83.41%
YoY
|
-$440.0M
-28.57%
YoY
|
-$1.337B
-130.07%
YoY
|
-$414.0M
1.47%
YoY
|
-$2.983B
820.68%
YoY
|
-$616.0M
-600.81%
YoY
|
$4.446B
-726.2%
YoY
|
-$408.0M
-82.31%
YoY
|
-$324.0M
-54.81%
YoY
|
$123.0M
-97.22%
YoY
|
-$710.0M
-24.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.00M
-103.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.439B
-62.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.841B
312.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$932.0M
-173.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.275B
-50.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$550.0M
-21.43%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0M
-68.33%
YoY
|
N/A
|
N/A
|
N/A
|
$2.210B
2662.5%
YoY
|
N/A
|
N/A
|
N/A
|
$80.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.141B
-69.0%
YoY
|
-$4.066B
25.18%
YoY
|
$2.659B
505.69%
YoY
|
-$1.333B
-42.27%
YoY
|
-$3.681B
45.55%
YoY
|
-$3.248B
159.84%
YoY
|
$439.0M
-117.07%
YoY
|
-$2.309B
430.8%
YoY
|
-$2.529B
6735.14%
YoY
|
-$1.250B
-52.58%
YoY
|
-$2.572B
-53.38%
YoY
|
-$435.0M
-52.51%
YoY
|
-$37.00M
-98.3%
YoY
|
-$2.636B
11.18%
YoY
|
-$5.517B
219.27%
YoY
|
-$916.0M
1377.42%
YoY
|
-$2.171B
-46.41%
YoY
|
-$2.371B
-49.78%
YoY
|
-$1.728B
2.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.131B
-41.09%
YoY
|
$6.149B
17.98%
YoY
|
$3.418B
7330.43%
YoY
|
-$1.886B
-811.7%
YoY
|
$1.920B
-60.33%
YoY
|
$5.212B
255.28%
YoY
|
$46.00M
-98.37%
YoY
|
$265.0M
-89.37%
YoY
|
$4.840B
-3.74%
YoY
|
$1.467B
-30.11%
YoY
|
$2.826B
-13.92%
YoY
|
$2.492B
100.32%
YoY
|
$5.028B
147.68%
YoY
|
$2.099B
-50.9%
YoY
|
$3.283B
54.93%
YoY
|
$1.244B
-520.27%
YoY
|
$2.030B
85.73%
YoY
|
$4.275B
-16.04%
YoY
|
$2.119B
311.46%
YoY
|
| Cash From Investing Activities |
-$637.0M
-153.22%
YoY
|
-$420.0M
119.9%
YoY
|
-$4.387B
465.34%
YoY
|
-$797.0M
24.53%
YoY
|
$1.197B
-341.82%
YoY
|
-$191.0M
-56.59%
YoY
|
-$776.0M
-41.96%
YoY
|
-$640.0M
54.59%
YoY
|
-$495.0M
-83.41%
YoY
|
-$440.0M
-28.57%
YoY
|
-$1.337B
-130.07%
YoY
|
-$414.0M
1.47%
YoY
|
-$2.983B
820.68%
YoY
|
-$616.0M
-600.81%
YoY
|
$4.446B
-726.2%
YoY
|
-$408.0M
-82.31%
YoY
|
-$324.0M
-54.81%
YoY
|
$123.0M
-97.22%
YoY
|
-$710.0M
-24.31%
YoY
|
| Cash From Financing Activities |
-$1.141B
-69.0%
YoY
|
-$4.066B
25.18%
YoY
|
$2.659B
505.69%
YoY
|
-$1.333B
-42.27%
YoY
|
-$3.681B
45.55%
YoY
|
-$3.248B
159.84%
YoY
|
$439.0M
-117.07%
YoY
|
-$2.309B
430.8%
YoY
|
-$2.529B
6735.14%
YoY
|
-$1.250B
-52.58%
YoY
|
-$2.572B
-53.38%
YoY
|
-$435.0M
-52.51%
YoY
|
-$37.00M
-98.3%
YoY
|
-$2.636B
11.18%
YoY
|
-$5.517B
219.27%
YoY
|
-$916.0M
1377.42%
YoY
|
-$2.171B
-46.41%
YoY
|
-$2.371B
-49.78%
YoY
|
-$1.728B
2.73%
YoY
|
| Net Change In Cash |
-$656.0M
18.2%
YoY
|
$1.663B
-6.2%
YoY
|
$1.690B
-680.76%
YoY
|
-$4.016B
49.63%
YoY
|
-$555.0M
-130.71%
YoY
|
$1.773B
-895.07%
YoY
|
-$291.0M
-73.13%
YoY
|
-$2.684B
-263.36%
YoY
|
$1.807B
-10.23%
YoY
|
-$223.0M
-80.66%
YoY
|
-$1.083B
-148.96%
YoY
|
$1.643B
-2153.75%
YoY
|
$2.013B
-512.5%
YoY
|
-$1.153B
-156.88%
YoY
|
$2.212B
-793.42%
YoY
|
-$80.00M
-97.0%
YoY
|
-$488.0M
-86.81%
YoY
|
$2.027B
-57.69%
YoY
|
-$319.0M
-84.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.131B
-41.09%
YoY
|
$6.149B
17.98%
YoY
|
$3.418B
7330.43%
YoY
|
-$1.886B
-811.7%
YoY
|
$1.920B
-60.33%
YoY
|
$5.212B
255.28%
YoY
|
$46.00M
-98.37%
YoY
|
$265.0M
-89.37%
YoY
|
$4.840B
-3.74%
YoY
|
$1.467B
-30.11%
YoY
|
$2.826B
-13.92%
YoY
|
$2.492B
100.32%
YoY
|
$5.028B
147.68%
YoY
|
$2.099B
-50.9%
YoY
|
$3.283B
54.93%
YoY
|
$1.244B
-520.27%
YoY
|
$2.030B
85.73%
YoY
|
$4.275B
-16.04%
YoY
|
$2.119B
311.46%
YoY
|
| Capital Expenditures |
$267.0M
-18.35%
YoY
|
$322.0M
-4.45%
YoY
|
$278.0M
-30.33%
YoY
|
$285.0M
-22.97%
YoY
|
$327.0M
9.0%
YoY
|
$337.0M
-7.67%
YoY
|
$399.0M
-0.99%
YoY
|
$370.0M
-6.8%
YoY
|
$300.0M
-26.47%
YoY
|
$365.0M
5.8%
YoY
|
$403.0M
-219.23%
YoY
|
$397.0M
-222.53%
YoY
|
$408.0M
-241.67%
YoY
|
$345.0M
-213.49%
YoY
|
-$338.0M
-3.43%
YoY
|
-$324.0M
25.58%
YoY
|
-$288.0M
19.01%
YoY
|
-$304.0M
-4.7%
YoY
|
-$350.0M
38.89%
YoY
|
| Free Cash Flow |
$864.0M
-45.76%
YoY
|
$5.827B
19.53%
YoY
|
$3.140B
-989.52%
YoY
|
-$2.171B
1967.62%
YoY
|
$1.593B
-64.91%
YoY
|
$4.875B
342.38%
YoY
|
-$353.0M
-114.57%
YoY
|
-$105.0M
-105.01%
YoY
|
$4.540B
-1.73%
YoY
|
$1.102B
-37.17%
YoY
|
$2.423B
-33.08%
YoY
|
$2.095B
33.61%
YoY
|
$4.620B
99.31%
YoY
|
$1.754B
-61.69%
YoY
|
$3.621B
46.66%
YoY
|
$1.568B
-4226.32%
YoY
|
$2.318B
73.63%
YoY
|
$4.579B
-15.38%
YoY
|
$2.469B
221.9%
YoY
|
Loading...