|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$103.1M
-36.25%
YoY
|
$161.7M
146.75%
YoY
|
$65.54M
41.71%
YoY
|
$46.25M
-111.85%
YoY
|
-$390.3M
-894.99%
YoY
|
| Depreciation, Depletion And Amortization |
$256.0M
15.53%
YoY
|
$221.6M
9.41%
YoY
|
$202.5M
14.16%
YoY
|
$177.4M
22.28%
YoY
|
$145.1M
15.25%
YoY
|
| Cash From Operating Activities |
$330.1M
1.27%
YoY
|
$326.0M
96.79%
YoY
|
$165.7M
147.14%
YoY
|
$67.03M
-76.8%
YoY
|
$289.0M
73.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.70M
20.92%
YoY
|
$65.08M
-23.0%
YoY
|
$84.52M
24.89%
YoY
|
$67.68M
-216.79%
YoY
|
-$57.95M
43.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$255.9M
-64.36%
YoY
|
-$718.0M
1351.74%
YoY
|
-$49.46M
-93.86%
YoY
|
-$805.2M
-9531.45%
YoY
|
$8.537M
-111.68%
YoY
|
| Cash From Investing Activities |
-$334.6M
-57.27%
YoY
|
-$783.1M
484.48%
YoY
|
-$134.0M
-84.65%
YoY
|
-$872.8M
1666.39%
YoY
|
-$49.41M
-56.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.52M
-86.59%
YoY
|
$332.0M
689.42%
YoY
|
$42.06M
-128.24%
YoY
|
-$148.9M
-1131.43%
YoY
|
$14.44M
17.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.07M
-83.62%
YoY
|
$452.2M
-5893.13%
YoY
|
-$7.806M
-101.27%
YoY
|
$612.9M
3195.08%
YoY
|
$18.60M
1760.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$330.1M
1.27%
YoY
|
$326.0M
96.79%
YoY
|
$165.7M
147.14%
YoY
|
$67.03M
-76.8%
YoY
|
$289.0M
73.56%
YoY
|
| Cash From Investing Activities |
-$334.6M
-57.27%
YoY
|
-$783.1M
484.48%
YoY
|
-$134.0M
-84.65%
YoY
|
-$872.8M
1666.39%
YoY
|
-$49.41M
-56.46%
YoY
|
| Cash From Financing Activities |
$74.07M
-83.62%
YoY
|
$452.2M
-5893.13%
YoY
|
-$7.806M
-101.27%
YoY
|
$612.9M
3195.08%
YoY
|
$18.60M
1760.1%
YoY
|
| Net Change In Cash |
$69.58M
-1525.49%
YoY
|
-$4.881M
-120.45%
YoY
|
$23.87M
-112.38%
YoY
|
-$192.9M
-174.72%
YoY
|
$258.2M
378.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$330.1M
1.27%
YoY
|
$326.0M
96.79%
YoY
|
$165.7M
147.14%
YoY
|
$67.03M
-76.8%
YoY
|
$289.0M
73.56%
YoY
|
| Capital Expenditures |
$78.70M
20.92%
YoY
|
$65.08M
-23.0%
YoY
|
$84.52M
24.89%
YoY
|
$67.68M
-216.79%
YoY
|
-$57.95M
43.44%
YoY
|
| Free Cash Flow |
$251.4M
-3.64%
YoY
|
$260.9M
221.58%
YoY
|
$81.14M
-12582.62%
YoY
|
-$650.0K
-100.19%
YoY
|
$346.9M
67.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.03M
464.22%
YoY
|
$61.12M
-18.64%
YoY
|
$42.23M
13.45%
YoY
|
$4.009M
-89.08%
YoY
|
-$4.259M
-133.65%
YoY
|
$75.12M
11.4%
YoY
|
$37.23M
48.24%
YoY
|
$36.72M
-636.04%
YoY
|
$12.66M
-162.81%
YoY
|
$67.43M
199.65%
YoY
|
$25.11M
108.79%
YoY
|
-$6.851M
-122.57%
YoY
|
-$20.15M
8.11%
YoY
|
$22.50M
-48.01%
YoY
|
$12.03M
-33.19%
YoY
|
$30.36M
-106.66%
YoY
|
-$18.64M
-514.22%
YoY
|
$43.29M
28.83%
YoY
|
$18.00M
-15.08%
YoY
|
-$456.1M
4328.32%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00M
7.25%
YoY
|
$66.52M
2.07%
YoY
|
$64.41M
14.86%
YoY
|
$61.69M
23.76%
YoY
|
$63.40M
25.53%
YoY
|
$65.18M
27.58%
YoY
|
$56.07M
9.6%
YoY
|
$49.84M
-1.87%
YoY
|
$50.51M
2.05%
YoY
|
$51.09M
-0.88%
YoY
|
$51.16M
13.34%
YoY
|
$50.79M
15.19%
YoY
|
$49.49M
35.08%
YoY
|
$51.54M
35.09%
YoY
|
$45.14M
30.51%
YoY
|
$44.10M
27.63%
YoY
|
$36.64M
-3.07%
YoY
|
$38.16M
-1.66%
YoY
|
$34.59M
-4.72%
YoY
|
$34.55M
33.4%
YoY
|
| Cash From Operating Activities |
-$187.4M
121.87%
YoY
|
$256.7M
19.22%
YoY
|
$113.4M
5.82%
YoY
|
$44.56M
-403.71%
YoY
|
-$84.48M
-562.96%
YoY
|
$215.3M
37.05%
YoY
|
$107.1M
154.14%
YoY
|
-$14.67M
-114.83%
YoY
|
$18.25M
-113.76%
YoY
|
$157.1M
-34.13%
YoY
|
$42.15M
-45.14%
YoY
|
$98.97M
205.48%
YoY
|
-$132.6M
-52.77%
YoY
|
$238.5M
206.13%
YoY
|
$76.84M
-60.09%
YoY
|
$32.40M
-42.81%
YoY
|
-$280.7M
636.77%
YoY
|
$77.91M
25.25%
YoY
|
$192.5M
-2.42%
YoY
|
$56.65M
109.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.30M
24.85%
YoY
|
$30.85M
57.59%
YoY
|
$16.77M
3.81%
YoY
|
$16.43M
31.63%
YoY
|
$14.65M
-13.15%
YoY
|
$19.57M
-18.82%
YoY
|
$16.16M
-16.49%
YoY
|
$12.48M
-43.73%
YoY
|
$16.87M
-10.64%
YoY
|
$24.11M
-6.81%
YoY
|
$19.35M
-205.21%
YoY
|
$22.18M
-263.31%
YoY
|
$18.88M
-292.0%
YoY
|
$25.87M
-291.65%
YoY
|
-$18.39M
55.24%
YoY
|
-$13.58M
29.31%
YoY
|
-$9.835M
-55.5%
YoY
|
-$13.50M
23.86%
YoY
|
-$11.85M
12.83%
YoY
|
-$10.50M
1.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$34.59M
-816.53%
YoY
|
$9.225M
-118.76%
YoY
|
-$184.8M
-61.56%
YoY
|
-$85.14M
-45.07%
YoY
|
$4.828M
-114.64%
YoY
|
-$49.18M
51.89%
YoY
|
-$480.9M
-5201.58%
YoY
|
-$155.0M
267.13%
YoY
|
-$32.98M
-309.94%
YoY
|
-$32.38M
-92.7%
YoY
|
$9.426M
-106.87%
YoY
|
-$42.22M
-86.69%
YoY
|
$15.71M
-83.09%
YoY
|
-$443.5M
-1942.18%
YoY
|
-$137.3M
934.17%
YoY
|
-$317.2M
-18374.08%
YoY
|
$92.89M
-2422.13%
YoY
|
$24.08M
-47.09%
YoY
|
-$13.28M
-87.12%
YoY
|
$1.736M
-106.75%
YoY
|
| Cash From Investing Activities |
-$52.89M
438.27%
YoY
|
-$21.62M
-68.55%
YoY
|
-$201.6M
-59.43%
YoY
|
-$101.6M
-39.35%
YoY
|
-$9.826M
-80.29%
YoY
|
-$68.75M
21.71%
YoY
|
-$497.0M
4908.9%
YoY
|
-$167.5M
160.06%
YoY
|
-$49.85M
1470.64%
YoY
|
-$56.49M
-87.97%
YoY
|
-$9.923M
-93.63%
YoY
|
-$64.39M
-80.53%
YoY
|
-$3.174M
-103.82%
YoY
|
-$469.4M
-4538.75%
YoY
|
-$155.7M
519.68%
YoY
|
-$330.8M
3673.46%
YoY
|
$83.05M
-418.2%
YoY
|
$10.57M
-69.52%
YoY
|
-$25.12M
-77.91%
YoY
|
-$8.767M
-75.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$14.71M
-11.23%
YoY
|
$13.69M
23.0%
YoY
|
$14.98M
-97.32%
YoY
|
$1.149M
-100.42%
YoY
|
$16.57M
-13.07%
YoY
|
$11.13M
49.73%
YoY
|
$559.7M
N/A
|
-$272.8M
N/A
|
$19.06M
-154.53%
YoY
|
$7.432M
570.76%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$34.95M
-2212.88%
YoY
|
$1.108M
-53.93%
YoY
|
-$53.64M
-2261.12%
YoY
|
-$61.47M
-878.11%
YoY
|
$1.654M
-64.81%
YoY
|
$2.405M
-22.42%
YoY
|
$2.482M
12.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$221.7M
85.75%
YoY
|
-$219.7M
19.56%
YoY
|
$110.7M
-72.06%
YoY
|
$63.68M
-90.01%
YoY
|
$119.4M
-130.0%
YoY
|
-$183.7M
53.81%
YoY
|
$396.1M
-929.27%
YoY
|
$637.7M
31009.07%
YoY
|
-$397.9M
-352.88%
YoY
|
-$119.4M
-156.91%
YoY
|
-$47.77M
-144.32%
YoY
|
$2.050M
-99.19%
YoY
|
$157.4M
276.24%
YoY
|
$209.9M
28.93%
YoY
|
$107.8M
-166.73%
YoY
|
$253.4M
-1558.16%
YoY
|
$41.83M
20.53%
YoY
|
$162.8M
-188.42%
YoY
|
-$161.5M
1918.76%
YoY
|
-$17.38M
-123.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$187.4M
121.87%
YoY
|
$256.7M
19.22%
YoY
|
$113.4M
5.82%
YoY
|
$44.56M
-403.71%
YoY
|
-$84.48M
-562.96%
YoY
|
$215.3M
37.05%
YoY
|
$107.1M
154.14%
YoY
|
-$14.67M
-114.83%
YoY
|
$18.25M
-113.76%
YoY
|
$157.1M
-34.13%
YoY
|
$42.15M
-45.14%
YoY
|
$98.97M
205.48%
YoY
|
-$132.6M
-52.77%
YoY
|
$238.5M
206.13%
YoY
|
$76.84M
-60.09%
YoY
|
$32.40M
-42.81%
YoY
|
-$280.7M
636.77%
YoY
|
$77.91M
25.25%
YoY
|
$192.5M
-2.42%
YoY
|
$56.65M
109.81%
YoY
|
| Cash From Investing Activities |
-$52.89M
438.27%
YoY
|
-$21.62M
-68.55%
YoY
|
-$201.6M
-59.43%
YoY
|
-$101.6M
-39.35%
YoY
|
-$9.826M
-80.29%
YoY
|
-$68.75M
21.71%
YoY
|
-$497.0M
4908.9%
YoY
|
-$167.5M
160.06%
YoY
|
-$49.85M
1470.64%
YoY
|
-$56.49M
-87.97%
YoY
|
-$9.923M
-93.63%
YoY
|
-$64.39M
-80.53%
YoY
|
-$3.174M
-103.82%
YoY
|
-$469.4M
-4538.75%
YoY
|
-$155.7M
519.68%
YoY
|
-$330.8M
3673.46%
YoY
|
$83.05M
-418.2%
YoY
|
$10.57M
-69.52%
YoY
|
-$25.12M
-77.91%
YoY
|
-$8.767M
-75.65%
YoY
|
| Cash From Financing Activities |
$221.7M
85.75%
YoY
|
-$219.7M
19.56%
YoY
|
$110.7M
-72.06%
YoY
|
$63.68M
-90.01%
YoY
|
$119.4M
-130.0%
YoY
|
-$183.7M
53.81%
YoY
|
$396.1M
-929.27%
YoY
|
$637.7M
31009.07%
YoY
|
-$397.9M
-352.88%
YoY
|
-$119.4M
-156.91%
YoY
|
-$47.77M
-144.32%
YoY
|
$2.050M
-99.19%
YoY
|
$157.4M
276.24%
YoY
|
$209.9M
28.93%
YoY
|
$107.8M
-166.73%
YoY
|
$253.4M
-1558.16%
YoY
|
$41.83M
20.53%
YoY
|
$162.8M
-188.42%
YoY
|
-$161.5M
1918.76%
YoY
|
-$17.38M
-123.88%
YoY
|
| Net Change In Cash |
-$18.58M
-174.08%
YoY
|
$15.40M
-141.43%
YoY
|
$22.42M
259.53%
YoY
|
$6.681M
-98.53%
YoY
|
$25.08M
-105.84%
YoY
|
-$37.17M
97.34%
YoY
|
$6.236M
-140.13%
YoY
|
$455.6M
1143.82%
YoY
|
-$429.5M
-2086.79%
YoY
|
-$18.84M
-10.4%
YoY
|
-$15.54M
-153.7%
YoY
|
$36.63M
-181.44%
YoY
|
$21.62M
-113.87%
YoY
|
-$21.02M
-108.37%
YoY
|
$28.94M
390.41%
YoY
|
-$44.98M
-247.47%
YoY
|
-$155.8M
428.25%
YoY
|
$251.3M
-388.15%
YoY
|
$5.901M
-92.19%
YoY
|
$30.50M
-52.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$187.4M
121.87%
YoY
|
$256.7M
19.22%
YoY
|
$113.4M
5.82%
YoY
|
$44.56M
-403.71%
YoY
|
-$84.48M
-562.96%
YoY
|
$215.3M
37.05%
YoY
|
$107.1M
154.14%
YoY
|
-$14.67M
-114.83%
YoY
|
$18.25M
-113.76%
YoY
|
$157.1M
-34.13%
YoY
|
$42.15M
-45.14%
YoY
|
$98.97M
205.48%
YoY
|
-$132.6M
-52.77%
YoY
|
$238.5M
206.13%
YoY
|
$76.84M
-60.09%
YoY
|
$32.40M
-42.81%
YoY
|
-$280.7M
636.77%
YoY
|
$77.91M
25.25%
YoY
|
$192.5M
-2.42%
YoY
|
$56.65M
109.81%
YoY
|
| Capital Expenditures |
$18.30M
24.85%
YoY
|
$30.85M
57.59%
YoY
|
$16.77M
3.81%
YoY
|
$16.43M
31.63%
YoY
|
$14.65M
-13.15%
YoY
|
$19.57M
-18.82%
YoY
|
$16.16M
-16.49%
YoY
|
$12.48M
-43.73%
YoY
|
$16.87M
-10.64%
YoY
|
$24.11M
-6.81%
YoY
|
$19.35M
-205.21%
YoY
|
$22.18M
-263.31%
YoY
|
$18.88M
-292.0%
YoY
|
$25.87M
-291.65%
YoY
|
-$18.39M
55.24%
YoY
|
-$13.58M
29.31%
YoY
|
-$9.835M
-55.5%
YoY
|
-$13.50M
23.86%
YoY
|
-$11.85M
12.83%
YoY
|
-$10.50M
1.97%
YoY
|
| Free Cash Flow |
-$205.7M
107.53%
YoY
|
$225.8M
15.39%
YoY
|
$96.59M
6.17%
YoY
|
$28.14M
-203.62%
YoY
|
-$99.13M
-7314.7%
YoY
|
$195.7M
47.18%
YoY
|
$90.97M
298.92%
YoY
|
-$27.15M
-135.36%
YoY
|
$1.374M
-100.91%
YoY
|
$133.0M
-37.45%
YoY
|
$22.80M
-76.05%
YoY
|
$76.79M
67.02%
YoY
|
-$151.5M
-44.09%
YoY
|
$212.6M
132.61%
YoY
|
$95.23M
-53.4%
YoY
|
$45.98M
-31.53%
YoY
|
-$270.9M
1592.96%
YoY
|
$91.41M
25.05%
YoY
|
$204.4M
-1.65%
YoY
|
$67.15M
80.03%
YoY
|
Loading...