|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$48.12M
-23.4%
YoY
|
$47.86M
-86.35%
YoY
|
$43.30M
-88.71%
YoY
|
$58.64M
-77.85%
YoY
|
$62.81M
-82.57%
YoY
|
$350.6M
63.21%
YoY
|
$383.4M
N/A
|
$264.8M
43.09%
YoY
|
$360.3M
4.3%
YoY
|
$214.8M
-23.84%
YoY
|
N/A
|
$185.0M
-48.24%
YoY
|
$345.4M
-35.72%
YoY
|
$282.0M
-69.82%
YoY
|
$333.7M
194.23%
YoY
|
$357.5M
N/A
|
$537.4M
N/A
|
$934.5M
N/A
|
$113.4M
N/A
|
| Cash & Equivalents |
$8.209M
-42.91%
YoY
|
$12.29M
-96.49%
YoY
|
$12.01M
-74.41%
YoY
|
$6.396M
-91.72%
YoY
|
$14.38M
-88.43%
YoY
|
$350.6M
65.65%
YoY
|
$46.92M
N/A
|
$77.23M
-15.5%
YoY
|
$124.2M
-19.34%
YoY
|
$211.6M
13.95%
YoY
|
N/A
|
$91.40M
-12.27%
YoY
|
$154.0M
16.85%
YoY
|
$185.7M
36.84%
YoY
|
$151.9M
33.89%
YoY
|
$104.2M
N/A
|
$131.8M
N/A
|
$135.7M
N/A
|
$113.4M
N/A
|
| Short-Term Investments |
$39.91M
-17.61%
YoY
|
$35.57M
N/A
|
$31.29M
-90.7%
YoY
|
$52.25M
-72.14%
YoY
|
$48.43M
-79.48%
YoY
|
$0.00
-100.0%
YoY
|
$336.5M
N/A
|
$187.5M
100.27%
YoY
|
$236.0M
23.33%
YoY
|
$3.164M
-96.71%
YoY
|
N/A
|
$93.64M
-63.03%
YoY
|
$191.4M
-52.81%
YoY
|
$96.30M
-87.94%
YoY
|
$181.9M
N/A
|
$253.3M
N/A
|
$405.6M
N/A
|
$798.8M
N/A
|
N/A
|
| Other Short-Term Assets |
$6.957M
-10.94%
YoY
|
$6.548M
-90.93%
YoY
|
$7.317M
-87.81%
YoY
|
$8.109M
-87.58%
YoY
|
$7.812M
-78.38%
YoY
|
$72.17M
96.68%
YoY
|
$60.00M
N/A
|
$65.28M
-12.29%
YoY
|
$36.13M
-49.68%
YoY
|
$36.69M
-46.9%
YoY
|
N/A
|
$74.43M
38.03%
YoY
|
$71.79M
73.15%
YoY
|
$69.10M
123.7%
YoY
|
$57.98M
89.85%
YoY
|
$53.92M
N/A
|
$41.46M
N/A
|
$30.89M
N/A
|
$30.54M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$143.2M
25.96%
YoY
|
$131.5M
-81.68%
YoY
|
$138.9M
-80.1%
YoY
|
$120.4M
-83.08%
YoY
|
$113.7M
-79.81%
YoY
|
$718.1M
15.9%
YoY
|
$697.7M
N/A
|
$711.5M
3.7%
YoY
|
$563.0M
-16.95%
YoY
|
$619.6M
-13.82%
YoY
|
N/A
|
$686.1M
5.81%
YoY
|
$677.9M
29.53%
YoY
|
$718.9M
51.38%
YoY
|
$692.0M
48.49%
YoY
|
$648.4M
N/A
|
$523.4M
N/A
|
$474.9M
N/A
|
$466.0M
N/A
|
| Other Receivables |
$11.69M
44.97%
YoY
|
$10.17M
-78.13%
YoY
|
$10.29M
-75.48%
YoY
|
$7.360M
-81.7%
YoY
|
$8.065M
-81.09%
YoY
|
$46.50M
13.23%
YoY
|
$41.98M
N/A
|
$40.22M
31.15%
YoY
|
$42.65M
161.57%
YoY
|
$41.07M
288.27%
YoY
|
N/A
|
$30.67M
68.39%
YoY
|
$16.31M
-2.8%
YoY
|
$10.58M
-0.16%
YoY
|
$7.756M
-26.72%
YoY
|
$18.21M
N/A
|
$16.78M
N/A
|
$10.60M
N/A
|
$10.58M
N/A
|
| Total Short-Term Assets |
$209.9M
9.14%
YoY
|
$196.1M
-83.48%
YoY
|
$199.8M
-83.11%
YoY
|
$194.5M
-82.02%
YoY
|
$192.3M
-80.81%
YoY
|
$1.187B
30.17%
YoY
|
$1.183B
N/A
|
$1.082B
10.81%
YoY
|
$1.002B
-9.84%
YoY
|
$912.1M
-15.59%
YoY
|
N/A
|
$976.3M
-9.44%
YoY
|
$1.111B
-0.68%
YoY
|
$1.081B
-25.52%
YoY
|
$1.091B
75.88%
YoY
|
$1.078B
N/A
|
$1.119B
N/A
|
$1.451B
N/A
|
$620.5M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.46M
4.76%
YoY
|
$14.93M
-82.71%
YoY
|
$15.61M
-81.51%
YoY
|
$14.98M
-82.93%
YoY
|
$13.81M
-80.52%
YoY
|
$86.38M
10.35%
YoY
|
$84.41M
N/A
|
$87.77M
-5.82%
YoY
|
$70.86M
-30.82%
YoY
|
$78.28M
-29.77%
YoY
|
N/A
|
$93.19M
-30.95%
YoY
|
$102.4M
-23.32%
YoY
|
$111.5M
-15.28%
YoY
|
$130.7M
-0.09%
YoY
|
$135.0M
N/A
|
$133.6M
N/A
|
$131.5M
N/A
|
$130.9M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.393B brls
-2.8%
YoY
|
N/A
|
N/A
|
N/A
|
1.433B brls
131.31%
YoY
|
N/A
|
N/A
|
N/A
|
619.5M brls
4151.67%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.403M
-7.73%
YoY
|
$5.233M
-84.18%
YoY
|
$4.707M
-89.49%
YoY
|
$4.675M
-89.18%
YoY
|
$4.772M
-91.75%
YoY
|
$33.09M
-40.55%
YoY
|
$44.81M
N/A
|
$43.22M
-39.02%
YoY
|
$57.83M
-29.18%
YoY
|
$55.65M
-30.58%
YoY
|
N/A
|
$70.87M
0.93%
YoY
|
$81.65M
46.71%
YoY
|
$80.16M
110.72%
YoY
|
$80.56M
156.85%
YoY
|
$70.22M
N/A
|
$55.66M
N/A
|
$38.04M
N/A
|
$31.36M
N/A
|
| Total Long-Term Assets |
$358.9M
3.78%
YoY
|
$354.4M
-153.62%
YoY
|
$354.5M
-81.5%
YoY
|
$358.3M
-81.38%
YoY
|
$345.9M
-81.0%
YoY
|
-$660.9M
-136.62%
YoY
|
$1.917B
N/A
|
$1.924B
4.49%
YoY
|
$1.821B
-4.52%
YoY
|
$1.805B
-7.26%
YoY
|
N/A
|
$1.842B
43.11%
YoY
|
$1.907B
53.44%
YoY
|
$1.946B
113.52%
YoY
|
$1.339B
46.92%
YoY
|
$1.287B
N/A
|
$1.243B
N/A
|
911.4M brls
N/A
|
$911.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$209.9M
9.14%
YoY
|
$196.1M
-83.48%
YoY
|
$199.8M
-83.11%
YoY
|
$194.5M
-82.02%
YoY
|
$192.3M
-80.81%
YoY
|
$1.187B
30.17%
YoY
|
$1.183B
N/A
|
$1.082B
10.81%
YoY
|
$1.002B
-9.84%
YoY
|
$912.1M
-15.59%
YoY
|
N/A
|
$976.3M
-9.44%
YoY
|
$1.111B
-0.68%
YoY
|
$1.081B
-25.52%
YoY
|
$1.091B
75.88%
YoY
|
$1.078B
N/A
|
$1.119B
N/A
|
$1.451B
N/A
|
$620.5M
N/A
|
| Total Long-Term Assets |
$358.9M
|
$354.4M
|
$354.5M
|
$358.3M
|
$345.9M
|
-$660.9M
|
$1.917B
|
$1.924B
|
$1.821B
|
$1.805B
|
|
$1.842B
|
$1.907B
|
$1.946B
|
$1.339B
|
$1.287B
|
$1.243B
|
911.4M brls
|
$911.1M
|
| Total Assets |
$568.9M
5.7%
YoY
|
$550.5M
4.57%
YoY
|
$554.3M
-82.12%
YoY
|
$552.8M
-81.61%
YoY
|
$538.2M
-80.93%
YoY
|
$526.4M
-80.62%
YoY
|
$3.100B
N/A
|
$3.006B
6.68%
YoY
|
$2.823B
-6.48%
YoY
|
$2.717B
-10.24%
YoY
|
N/A
|
$2.818B
19.15%
YoY
|
$3.018B
27.8%
YoY
|
$3.027B
28.13%
YoY
|
$2.430B
58.65%
YoY
|
$2.365B
N/A
|
$2.362B
N/A
|
2.362B brls
303.76%
YoY
|
$1.532B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.966M
12.83%
YoY
|
$6.520M
-90.7%
YoY
|
$5.025M
-96.5%
YoY
|
$7.457M
-94.74%
YoY
|
$7.060M
-94.58%
YoY
|
$70.12M
100.03%
YoY
|
$143.7M
N/A
|
$141.7M
136.85%
YoY
|
$130.4M
39.37%
YoY
|
$35.06M
-66.62%
YoY
|
N/A
|
$59.83M
-56.71%
YoY
|
$93.55M
-29.78%
YoY
|
$105.0M
27.32%
YoY
|
$90.46M
-26.31%
YoY
|
$138.2M
N/A
|
$133.2M
N/A
|
$82.49M
N/A
|
$122.8M
N/A
|
| Accrued Expenses |
$67.08M
27.66%
YoY
|
$61.94M
-77.55%
YoY
|
$59.14M
-78.13%
YoY
|
$48.62M
-78.2%
YoY
|
$52.54M
-76.65%
YoY
|
$275.9M
20.19%
YoY
|
$270.4M
N/A
|
$223.0M
-4.72%
YoY
|
$225.0M
-20.97%
YoY
|
$229.5M
-22.48%
YoY
|
N/A
|
$234.1M
-7.67%
YoY
|
$284.8M
-0.94%
YoY
|
$296.1M
13.52%
YoY
|
$299.4M
24.29%
YoY
|
$253.5M
N/A
|
$287.5M
N/A
|
$260.8M
N/A
|
$240.9M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$231.3M
40.69%
YoY
|
$252.6M
82.15%
YoY
|
$183.5M
N/A
|
$168.5M
N/A
|
$164.4M
N/A
|
$138.7M
N/A
|
| Long-Term Debt Due |
$69.29M
30.9%
YoY
|
$69.88M
-77.47%
YoY
|
$73.19M
-73.06%
YoY
|
$69.81M
-61.69%
YoY
|
$52.93M
-64.57%
YoY
|
$310.2M
175.17%
YoY
|
$271.6M
N/A
|
$182.2M
-9.02%
YoY
|
$149.4M
-36.05%
YoY
|
$112.7M
-51.27%
YoY
|
N/A
|
$200.3M
9.15%
YoY
|
$233.6M
38.62%
YoY
|
$231.3M
40.69%
YoY
|
$252.6M
82.14%
YoY
|
$183.5M
N/A
|
$168.5M
N/A
|
$164.4M
N/A
|
$138.7M
N/A
|
| Total Short-Term Liabilities |
$152.8M
23.47%
YoY
|
$146.9M
-81.01%
YoY
|
$143.0M
-80.93%
YoY
|
$130.9M
-78.18%
YoY
|
$123.8M
-77.58%
YoY
|
$773.9M
69.97%
YoY
|
$749.8M
N/A
|
$599.7M
2.73%
YoY
|
$552.0M
-24.57%
YoY
|
$455.3M
-39.71%
YoY
|
N/A
|
$583.8M
-13.23%
YoY
|
$731.9M
11.88%
YoY
|
$755.2M
37.57%
YoY
|
$748.2M
38.24%
YoY
|
$672.8M
N/A
|
$654.1M
N/A
|
$549.0M
N/A
|
$541.2M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$58.80M
-38.46%
YoY
|
$61.05M
-89.95%
YoY
|
$71.62M
-88.48%
YoY
|
$86.87M
-87.67%
YoY
|
$95.54M
-86.07%
YoY
|
$607.6M
-1.16%
YoY
|
$621.6M
N/A
|
$704.5M
6.25%
YoY
|
$685.7M
-4.07%
YoY
|
$614.7M
-17.25%
YoY
|
N/A
|
$663.1M
35.38%
YoY
|
$714.7M
23.35%
YoY
|
$742.9M
19.0%
YoY
|
$453.7M
-29.49%
YoY
|
$489.8M
N/A
|
$579.4M
N/A
|
$624.3M
N/A
|
$643.5M
N/A
|
| Other Long-Term Liabilities |
$7.516M
-1.61%
YoY
|
$7.163M
-83.21%
YoY
|
$8.011M
-82.41%
YoY
|
$8.051M
-84.33%
YoY
|
$7.639M
-86.0%
YoY
|
$42.67M
-74.47%
YoY
|
$45.53M
N/A
|
$51.38M
-70.53%
YoY
|
$54.57M
-70.46%
YoY
|
$167.2M
-12.23%
YoY
|
N/A
|
$174.4M
24.87%
YoY
|
$184.7M
54.49%
YoY
|
$190.4M
90.88%
YoY
|
$122.6M
23.74%
YoY
|
$139.6M
N/A
|
$119.6M
N/A
|
$99.77M
N/A
|
$99.09M
N/A
|
| Total Long-Term Liabilities |
$66.32M
-35.73%
YoY
|
$68.22M
-89.51%
YoY
|
$79.63M
-88.07%
YoY
|
$94.92M
-87.44%
YoY
|
$103.2M
-86.06%
YoY
|
$650.3M
-16.83%
YoY
|
$667.2M
N/A
|
$755.9M
-9.74%
YoY
|
$740.2M
-17.7%
YoY
|
$781.9M
-16.23%
YoY
|
N/A
|
$837.4M
33.05%
YoY
|
$899.5M
28.68%
YoY
|
$933.4M
28.91%
YoY
|
$576.3M
-22.38%
YoY
|
$629.4M
N/A
|
$699.0M
N/A
|
$724.1M
N/A
|
$742.5M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$152.8M
23.47%
YoY
|
$146.9M
-81.01%
YoY
|
$143.0M
-80.93%
YoY
|
$130.9M
-78.18%
YoY
|
$123.8M
-77.58%
YoY
|
$773.9M
69.97%
YoY
|
$749.8M
N/A
|
$599.7M
2.73%
YoY
|
$552.0M
-24.57%
YoY
|
$455.3M
-39.71%
YoY
|
N/A
|
$583.8M
-13.23%
YoY
|
$731.9M
11.88%
YoY
|
$755.2M
37.57%
YoY
|
$748.2M
38.24%
YoY
|
$672.8M
N/A
|
$654.1M
N/A
|
$549.0M
N/A
|
$541.2M
N/A
|
| Total Long-Term Liabilities |
$66.32M
-35.73%
YoY
|
$68.22M
-89.51%
YoY
|
$79.63M
-88.07%
YoY
|
$94.92M
-87.44%
YoY
|
$103.2M
-86.06%
YoY
|
$650.3M
-16.83%
YoY
|
$667.2M
N/A
|
$755.9M
-9.74%
YoY
|
$740.2M
-17.7%
YoY
|
$781.9M
-16.23%
YoY
|
N/A
|
$837.4M
33.05%
YoY
|
$899.5M
28.68%
YoY
|
$933.4M
28.91%
YoY
|
$576.3M
-22.38%
YoY
|
$629.4M
N/A
|
$699.0M
N/A
|
$724.1M
N/A
|
$742.5M
N/A
|
| Total Liabilities |
$250.3M
1.15%
YoY
|
$241.6M
-84.16%
YoY
|
$248.9M
-83.46%
YoY
|
$250.6M
-82.61%
YoY
|
$247.4M
-81.94%
YoY
|
$1.525B
16.8%
YoY
|
$1.505B
N/A
|
$1.441B
1.4%
YoY
|
$1.370B
-16.03%
YoY
|
$1.306B
-22.68%
YoY
|
N/A
|
$1.421B
9.14%
YoY
|
$1.631B
20.56%
YoY
|
$1.689B
32.64%
YoY
|
$1.325B
3.17%
YoY
|
$1.302B
N/A
|
$1.353B
N/A
|
$1.273B
N/A
|
$1.284B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$318.6M
9.57%
YoY
|
$308.9M
-82.19%
YoY
|
$305.4M
-80.85%
YoY
|
$302.2M
-80.69%
YoY
|
$290.8M
-79.99%
YoY
|
$1.734B
22.9%
YoY
|
$1.595B
N/A
|
$1.565B
12.05%
YoY
|
$1.453B
4.75%
YoY
|
$1.411B
5.46%
YoY
|
N/A
|
$1.397B
31.42%
YoY
|
$1.387B
37.51%
YoY
|
$1.338B
22.85%
YoY
|
$1.105B
345.98%
YoY
|
$1.063B
N/A
|
$1.009B
N/A
|
$1.089B
N/A
|
$247.9M
N/A
|
| Total Liabilities & Shareholders Equity |
$568.9M
5.7%
YoY
|
$550.5M
-83.11%
YoY
|
$554.3M
-82.12%
YoY
|
$552.8M
-81.61%
YoY
|
$538.2M
-80.93%
YoY
|
$3.259B
19.97%
YoY
|
$3.100B
N/A
|
$3.006B
6.68%
YoY
|
$2.823B
-6.48%
YoY
|
$2.717B
-10.24%
YoY
|
N/A
|
$2.818B
19.15%
YoY
|
$3.018B
27.8%
YoY
|
$3.027B
28.13%
YoY
|
$2.430B
58.65%
YoY
|
$2.365B
N/A
|
$2.362B
N/A
|
$2.362B
N/A
|
$1.532B
N/A
|
Loading...