|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.62M
37.72%
YoY
|
$29.49M
-77.75%
YoY
|
$132.6M
5.29%
YoY
|
$125.9M
-0.03%
YoY
|
126.0M brls
-1.33%
YoY
|
| Depreciation, Depletion And Amortization |
$18.84M
-79.17%
YoY
|
$90.43M
-2.98%
YoY
|
$93.21M
-1.42%
YoY
|
$94.56M
95.55%
YoY
|
$48.35M
N/A
|
| Cash From Operating Activities |
$60.56M
-83.81%
YoY
|
$374.1M
26.7%
YoY
|
$295.2M
718.03%
YoY
|
$36.09M
-72.74%
YoY
|
$132.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.77M
-74.13%
YoY
|
$57.08M
1078.67%
YoY
|
$4.843M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.164M
-95.22%
YoY
|
$66.19M
-180.17%
YoY
|
-$82.56M
-94.52%
YoY
|
-$1.508B
N/A
|
| Cash From Investing Activities |
-$14.77M
-72.62%
YoY
|
-$53.92M
-181.46%
YoY
|
$66.19M
-180.17%
YoY
|
-$82.56M
-94.52%
YoY
|
-$1.508B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$42.19M
-433.02%
YoY
|
$12.67M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.11M
-70.31%
YoY
|
-$205.8M
-38.25%
YoY
|
-$333.3M
-431.12%
YoY
|
$100.7M
-92.69%
YoY
|
$1.377B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.56M
-83.81%
YoY
|
$374.1M
26.7%
YoY
|
$295.2M
718.03%
YoY
|
$36.09M
-72.74%
YoY
|
$132.4M
N/A
|
| Cash From Investing Activities |
-$14.77M
-72.62%
YoY
|
-$53.92M
-181.46%
YoY
|
$66.19M
-180.17%
YoY
|
-$82.56M
-94.52%
YoY
|
-$1.508B
N/A
|
| Cash From Financing Activities |
-$61.11M
-70.31%
YoY
|
-$205.8M
-38.25%
YoY
|
-$333.3M
-431.12%
YoY
|
$100.7M
-92.69%
YoY
|
$1.377B
N/A
|
| Net Change In Cash |
-$15.32M
-113.4%
YoY
|
$114.3M
306.63%
YoY
|
$28.12M
-48.12%
YoY
|
$54.20M
3285.07%
YoY
|
$1.601M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.56M
-83.81%
YoY
|
$374.1M
26.7%
YoY
|
$295.2M
718.03%
YoY
|
$36.09M
-72.74%
YoY
|
$132.4M
N/A
|
| Capital Expenditures |
$14.77M
-74.13%
YoY
|
$57.08M
1078.67%
YoY
|
$4.843M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$45.80M
-85.55%
YoY
|
$317.0M
9.16%
YoY
|
$290.4M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.563M
1.56%
YoY
|
$14.57M
-76.38%
YoY
|
$8.863M
-68.98%
YoY
|
$9.742M
-79.92%
YoY
|
$7.447M
-66.77%
YoY
|
$61.67M
169.02%
YoY
|
$28.57M
-73.94%
YoY
|
$48.51M
1.4%
YoY
|
$22.41M
-57.22%
YoY
|
$22.92M
-23.81%
YoY
|
$109.6M
170.02%
YoY
|
$47.84M
84.0%
YoY
|
$52.38M
79.25%
YoY
|
$30.09M
-31.35%
YoY
|
$40.61M
-1939.13%
YoY
|
$26.00M
N/A
|
$29.22M
N/A
|
$43.83M
N/A
|
-$2.208M
N/A
|
| Depreciation, Depletion And Amortization |
$5.558M
26.38%
YoY
|
$5.151M
-75.83%
YoY
|
$4.684M
-80.37%
YoY
|
$4.604M
-80.31%
YoY
|
$4.398M
-79.9%
YoY
|
$21.31M
-4.14%
YoY
|
$23.86M
4.31%
YoY
|
$23.39M
1.43%
YoY
|
$21.88M
-12.68%
YoY
|
$22.23M
-18.87%
YoY
|
$22.87M
-2.92%
YoY
|
$23.06M
-4.75%
YoY
|
$25.05M
29.21%
YoY
|
$27.40M
-43.29%
YoY
|
$23.56M
78165.78%
YoY
|
$24.21M
N/A
|
$19.39M
N/A
|
$48.32M
N/A
|
$30.10K
N/A
|
| Cash From Operating Activities |
$11.11M
-36.84%
YoY
|
$30.08M
-76.97%
YoY
|
$9.216M
-93.74%
YoY
|
$3.678M
-116.04%
YoY
|
$17.59M
-85.24%
YoY
|
$130.6M
11.18%
YoY
|
$147.3M
27.33%
YoY
|
-$22.93M
-25.96%
YoY
|
$119.1M
28.0%
YoY
|
$117.5M
21.36%
YoY
|
$115.7M
29.91%
YoY
|
-$30.96M
-59.8%
YoY
|
$93.07M
-227.99%
YoY
|
$96.80M
-26.85%
YoY
|
$89.02M
225565.4%
YoY
|
-$77.02M
N/A
|
-$72.72M
N/A
|
$132.3M
N/A
|
$39.45K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.542M
17.17%
YoY
|
$4.426M
-75.26%
YoY
|
$3.963M
-73.35%
YoY
|
$3.353M
-74.49%
YoY
|
$3.023M
-72.95%
YoY
|
$17.89M
N/A
|
$14.87M
129.75%
YoY
|
$13.15M
227.15%
YoY
|
$11.18M
163.13%
YoY
|
N/A
|
$6.473M
-239.41%
YoY
|
$4.018M
-155.61%
YoY
|
$4.247M
-151.2%
YoY
|
N/A
|
-$4.643M
N/A
|
-$7.225M
N/A
|
-$8.295M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.164M
114.65%
YoY
|
$11.97M
-104.3%
YoY
|
-$2.782M
-93.75%
YoY
|
$55.52M
-60.21%
YoY
|
$1.474M
-98.54%
YoY
|
-$278.7M
-81.5%
YoY
|
-$44.51M
6522.87%
YoY
|
$139.5M
N/A
|
$101.1M
N/A
|
-$1.507B
N/A
|
-$672.1K
N/A
|
| Cash From Investing Activities |
-$3.542M
17.17%
YoY
|
-$4.426M
-75.26%
YoY
|
-$3.963M
-73.35%
YoY
|
-$3.353M
-74.49%
YoY
|
-$3.023M
-62.26%
YoY
|
-$17.89M
-166.97%
YoY
|
-$14.87M
60.69%
YoY
|
-$13.15M
-125.52%
YoY
|
-$8.011M
188.89%
YoY
|
$26.71M
-110.33%
YoY
|
-$9.255M
-81.17%
YoY
|
$51.50M
-61.07%
YoY
|
-$2.773M
-102.99%
YoY
|
-$258.5M
-82.84%
YoY
|
-$49.16M
7213.68%
YoY
|
$132.3M
N/A
|
$92.83M
N/A
|
-$1.507B
N/A
|
-$672.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.081M
-57.93%
YoY
|
N/A
N/A
|
-$9.750M
-45.56%
YoY
|
-$10.27M
-60.91%
YoY
|
-$7.324M
127.31%
YoY
|
N/A
N/A
|
-$17.91M
-7.23%
YoY
|
-$26.27M
42.58%
YoY
|
-$3.222M
-774.06%
YoY
|
-$4.938M
-312.02%
YoY
|
-$19.31M
-1342.28%
YoY
|
-$18.42M
-603.75%
YoY
|
$478.0K
-90.68%
YoY
|
$2.329M
N/A
|
$1.554M
N/A
|
$3.657M
N/A
|
$5.128M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.810M
-20.84%
YoY
|
-$20.31M
-87.8%
YoY
|
-$24.54M
58.94%
YoY
|
-$5.139M
-91.24%
YoY
|
-$11.13M
-132.09%
YoY
|
-$166.4M
34.27%
YoY
|
-$15.44M
-76.23%
YoY
|
-$58.63M
-51.61%
YoY
|
$34.68M
-249.02%
YoY
|
-$124.0M
-160.92%
YoY
|
-$64.93M
-630.39%
YoY
|
-$121.2M
61.12%
YoY
|
-$23.27M
-41.6%
YoY
|
$203.5M
-85.22%
YoY
|
$12.24M
1990.08%
YoY
|
-$75.20M
N/A
|
-$39.84M
N/A
|
$1.376B
N/A
|
$585.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.11M
-36.84%
YoY
|
$30.08M
-76.97%
YoY
|
$9.216M
-93.74%
YoY
|
$3.678M
-116.04%
YoY
|
$17.59M
-85.24%
YoY
|
$130.6M
11.18%
YoY
|
$147.3M
27.33%
YoY
|
-$22.93M
-25.96%
YoY
|
$119.1M
28.0%
YoY
|
$117.5M
21.36%
YoY
|
$115.7M
29.91%
YoY
|
-$30.96M
-59.8%
YoY
|
$93.07M
-227.99%
YoY
|
$96.80M
-26.85%
YoY
|
$89.02M
225565.4%
YoY
|
-$77.02M
N/A
|
-$72.72M
N/A
|
$132.3M
N/A
|
$39.45K
N/A
|
| Cash From Investing Activities |
-$3.542M
17.17%
YoY
|
-$4.426M
-75.26%
YoY
|
-$3.963M
-73.35%
YoY
|
-$3.353M
-74.49%
YoY
|
-$3.023M
-62.26%
YoY
|
-$17.89M
-166.97%
YoY
|
-$14.87M
60.69%
YoY
|
-$13.15M
-125.52%
YoY
|
-$8.011M
188.89%
YoY
|
$26.71M
-110.33%
YoY
|
-$9.255M
-81.17%
YoY
|
$51.50M
-61.07%
YoY
|
-$2.773M
-102.99%
YoY
|
-$258.5M
-82.84%
YoY
|
-$49.16M
7213.68%
YoY
|
$132.3M
N/A
|
$92.83M
N/A
|
-$1.507B
N/A
|
-$672.1K
N/A
|
| Cash From Financing Activities |
-$8.810M
-20.84%
YoY
|
-$20.31M
-87.8%
YoY
|
-$24.54M
58.94%
YoY
|
-$5.139M
-91.24%
YoY
|
-$11.13M
-132.09%
YoY
|
-$166.4M
34.27%
YoY
|
-$15.44M
-76.23%
YoY
|
-$58.63M
-51.61%
YoY
|
$34.68M
-249.02%
YoY
|
-$124.0M
-160.92%
YoY
|
-$64.93M
-630.39%
YoY
|
-$121.2M
61.12%
YoY
|
-$23.27M
-41.6%
YoY
|
$203.5M
-85.22%
YoY
|
$12.24M
1990.08%
YoY
|
-$75.20M
N/A
|
-$39.84M
N/A
|
$1.376B
N/A
|
$585.7K
N/A
|
| Net Change In Cash |
-$1.243M
-136.18%
YoY
|
$5.345M
-109.95%
YoY
|
-$19.28M
-116.49%
YoY
|
-$4.814M
-94.92%
YoY
|
$3.436M
-97.64%
YoY
|
-$53.72M
-365.45%
YoY
|
$117.0M
182.03%
YoY
|
-$94.70M
-5.88%
YoY
|
$145.8M
117.51%
YoY
|
$20.24M
-51.49%
YoY
|
$41.47M
-20.42%
YoY
|
-$100.6M
405.54%
YoY
|
$67.03M
-439.7%
YoY
|
$41.72M
2431.58%
YoY
|
$52.11M
-111116.19%
YoY
|
-$19.90M
N/A
|
-$19.73M
N/A
|
$1.648M
N/A
|
-$46.94K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.11M
-36.84%
YoY
|
$30.08M
-76.97%
YoY
|
$9.216M
-93.74%
YoY
|
$3.678M
-116.04%
YoY
|
$17.59M
-85.24%
YoY
|
$130.6M
11.18%
YoY
|
$147.3M
27.33%
YoY
|
-$22.93M
-25.96%
YoY
|
$119.1M
28.0%
YoY
|
$117.5M
21.36%
YoY
|
$115.7M
29.91%
YoY
|
-$30.96M
-59.8%
YoY
|
$93.07M
-227.99%
YoY
|
$96.80M
-26.85%
YoY
|
$89.02M
225565.4%
YoY
|
-$77.02M
N/A
|
-$72.72M
N/A
|
$132.3M
N/A
|
$39.45K
N/A
|
| Capital Expenditures |
$3.542M
17.17%
YoY
|
$4.426M
-75.26%
YoY
|
$3.963M
-73.35%
YoY
|
$3.353M
-74.49%
YoY
|
$3.023M
-72.95%
YoY
|
$17.89M
N/A
|
$14.87M
129.75%
YoY
|
$13.15M
227.15%
YoY
|
$11.18M
163.13%
YoY
|
N/A
|
$6.473M
-239.41%
YoY
|
$4.018M
-155.61%
YoY
|
$4.247M
-151.2%
YoY
|
N/A
|
-$4.643M
N/A
|
-$7.225M
N/A
|
-$8.295M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$7.567M
-48.05%
YoY
|
$25.65M
-77.24%
YoY
|
$5.253M
-96.03%
YoY
|
$325.0K
-100.9%
YoY
|
$14.57M
-86.51%
YoY
|
$112.7M
N/A
|
$132.4M
21.26%
YoY
|
-$36.07M
3.11%
YoY
|
$108.0M
21.54%
YoY
|
N/A
|
$109.2M
16.56%
YoY
|
-$34.98M
-49.88%
YoY
|
$88.83M
-237.88%
YoY
|
N/A
|
$93.67M
N/A
|
-$69.79M
N/A
|
-$64.42M
N/A
|
N/A
|
N/A
|
Loading...