2017 Q4 Form 10-Q Financial Statement
#000119312517334733 Filed on November 07, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $31.18M | $24.75M | $18.79M |
YoY Change | 46.36% | 31.71% | 28.56% |
Cost Of Revenue | $11.91M | $10.69M | $7.390M |
YoY Change | 39.62% | 44.65% | 26.54% |
Gross Profit | $19.27M | $14.06M | $11.41M |
YoY Change | 50.78% | 23.23% | 30.1% |
Gross Profit Margin | 61.8% | 56.81% | 60.72% |
Selling, General & Admin | $1.560M | $1.450M | $1.750M |
YoY Change | -17.46% | -17.14% | 63.55% |
% of Gross Profit | 8.1% | 10.31% | 15.34% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $12.49M | $9.450M | $7.760M |
YoY Change | 33.58% | 21.78% | 31.75% |
% of Gross Profit | 64.82% | 67.21% | 68.01% |
Operating Expenses | $14.05M | $21.59M | $17.15M |
YoY Change | 25.11% | 25.86% | 17.44% |
Operating Profit | $5.220M | $3.162M | $1.639M |
YoY Change | 236.77% | 92.92% | 16290.0% |
Interest Expense | -$6.210M | $4.885M | $3.521M |
YoY Change | 41.78% | 38.74% | 17.6% |
% of Operating Profit | -118.97% | 154.49% | 214.83% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$990.0K | -$1.720M | -$1.880M |
YoY Change | -68.97% | -8.51% | -36.91% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$987.0K | -$1.775M | -$1.944M |
YoY Change | -69.09% | -8.69% | -22.21% |
Net Earnings / Revenue | -3.17% | -7.17% | -10.35% |
Basic Earnings Per Share | -$0.12 | -$0.08 | |
Diluted Earnings Per Share | -$34.64K | -$0.12 | -$0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 30.26M shares | 30.26M shares | 23.88M shares |
Diluted Shares Outstanding | 30.26M shares | 23.88M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.30M | $18.90M | $12.00M |
YoY Change | -10.22% | 57.5% | 14.29% |
Cash & Equivalents | $12.30M | $18.90M | $12.02M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $20.09M | $18.38M | $14.03M |
Other Receivables | |||
Total Short-Term Assets | $32.40M | $37.30M | $26.00M |
YoY Change | 4.52% | 43.46% | 12.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $728.1M | $699.8M | $398.6M |
YoY Change | 32.31% | 75.56% | 11.81% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $68.90M | $69.00M | $21.60M |
YoY Change | 221.96% | 219.44% | -16.6% |
Total Long-Term Assets | $864.1M | $841.2M | $461.4M |
YoY Change | 37.05% | 82.29% | 7.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.40M | $37.30M | $26.00M |
Total Long-Term Assets | $864.1M | $841.2M | $461.4M |
Total Assets | $896.5M | $878.5M | $487.4M |
YoY Change | 35.52% | 80.22% | 8.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.60M | $15.80M | $11.30M |
YoY Change | 35.38% | 39.82% | 6.6% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $17.60M | $15.80M | $11.30M |
YoY Change | 35.38% | 39.82% | 6.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $489.5M | $532.1M | $302.8M |
YoY Change | 32.26% | 75.73% | -12.21% |
Other Long-Term Liabilities | $29.50M | $28.40M | $16.80M |
YoY Change | 31.7% | 69.05% | -1.18% |
Total Long-Term Liabilities | $519.0M | $560.5M | $319.6M |
YoY Change | 32.23% | 75.38% | -11.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.60M | $15.80M | $11.30M |
Total Long-Term Liabilities | $519.0M | $560.5M | $319.6M |
Total Liabilities | $536.7M | $576.3M | $330.8M |
YoY Change | 32.37% | 74.21% | -11.19% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$86.98M | -$75.52M | -$42.80M |
YoY Change | 62.25% | 76.46% | 70.48% |
Common Stock | $334.6M | $265.3M | $199.0M |
YoY Change | 70.88% | 33.31% | 109.65% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $359.6M | $301.8M | $156.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $896.5M | $878.5M | $487.4M |
YoY Change | 35.52% | 80.22% | 8.0% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$987.0K | -$1.775M | -$1.944M |
YoY Change | -69.09% | -8.69% | -22.21% |
Depreciation, Depletion And Amortization | $12.49M | $9.450M | $7.760M |
YoY Change | 33.58% | 21.78% | 31.75% |
Cash From Operating Activities | $11.07M | $13.54M | $11.18M |
YoY Change | 74.06% | 21.11% | 62.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$35.06M | -$172.4M | $42.60M |
YoY Change | -80.01% | -504.6% | -143.01% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$230.0K | -$760.0K | -$280.0K |
YoY Change | -79.09% | 171.43% | -33.33% |
Cash From Investing Activities | -$35.29M | -$173.1M | -$50.69M |
YoY Change | -80.01% | 241.53% | -49.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 15.29M | 111.3M | 43.88M |
YoY Change | -91.1% | 153.69% | -52.2% |
NET CHANGE | |||
Cash From Operating Activities | 11.07M | 13.54M | 11.18M |
Cash From Investing Activities | -35.29M | -173.1M | -50.69M |
Cash From Financing Activities | 15.29M | 111.3M | 43.88M |
Net Change In Cash | -8.930M | -48.26M | 4.370M |
YoY Change | -631.55% | -1204.35% | -660.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | $11.07M | $13.54M | $11.18M |
Capital Expenditures | -$35.06M | -$172.4M | $42.60M |
Free Cash Flow | $46.13M | $185.9M | -$31.42M |
YoY Change | -74.62% | -691.66% | -129.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
30262086 | shares |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
|
749000 | |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
174000 | |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
7783000 | |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
12203000 | |
CY2016Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
75073000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12022000 | |
CY2016Q3 | cio |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tenant Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTenantImprovements
|
5035000 | |
CY2016Q3 | cio |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Lease Intangible Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLeaseIntangibleLiabilities
|
353000 | |
CY2016Q3 | cio |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings And Improvements
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildingsAndImprovements
|
50980000 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
15819000 | |
CY2017Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
|
38344000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18378000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
265036000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
878460000 | |
CY2017Q3 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
9126000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
CY2017Q3 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
2383000 | |
CY2017Q3 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
11509000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18896000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30262086 | shares |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30262086 | shares |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
303000 | |
CY2017Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
3148000 | |
CY2017Q3 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
5618000 | |
CY2017Q3 | us-gaap |
Derivative Instruments In Hedges At Fair Value Net
DerivativeInstrumentsInHedgesAtFairValueNet
|
0 | |
CY2017Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
8967000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
38622000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
11591000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
4910000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
9299000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
13381000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
15113000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
107005000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
68383000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
4856000 | |
CY2017Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
248000 | |
CY2017Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
515098000 | |
CY2017Q3 | us-gaap |
Land
Land
|
177364000 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
576335000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
878460000 | |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
532114000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
69842000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
79320000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
24300000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
136907000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
461627000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
59489000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
91769000 | |
CY2017Q3 | us-gaap |
Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
|
308000 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5600000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
112000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4480000 | shares |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
4033000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4480000 | shares |
CY2017Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
45795000 | |
CY2017Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
699768000 | |
CY2017Q3 | us-gaap |
Real Estate Liabilities Associated With Assets Held For Development And Sale
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale
|
3773000 | |
CY2017Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
745563000 | |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
25040000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75522000 | |
CY2017Q3 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
3281000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
301817000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
302125000 | |
CY2017Q3 | us-gaap |
Tenant Improvements
TenantImprovements
|
52853000 | |
CY2017Q3 | cio |
Below Market Ground Lease Net
BelowMarketGroundLeaseNet
|
107000 | |
CY2017Q3 | cio |
Below Market Ground Lease Gross
BelowMarketGroundLeaseGross
|
138000 | |
CY2017Q3 | cio |
Below Market Ground Lease Accumulated Amortization
BelowMarketGroundLeaseAccumulatedAmortization
|
31000 | |
CY2017Q3 | cio |
Finite Lived Intangible Assets Amortization Expected To Be Recognized Net
FiniteLivedIntangibleAssetsAmortizationExpectedToBeRecognizedNet
|
59150000 | |
CY2017Q3 | cio |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
9233000 | |
CY2017Q3 | cio |
Accumulated Amortization Of Intangible Lease Liabilities
AccumulatedAmortizationOfIntangibleLeaseLiabilities
|
2414000 | |
CY2017Q3 | cio |
Intangible Lease Liabilities Gross
IntangibleLeaseLiabilitiesGross
|
11647000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
|
76726000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings And Improvements
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildingsAndImprovements
|
111429000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Tenant Improvements
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTenantImprovements
|
9551000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
|
26113000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Prepaid Expense And Other Assets
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPrepaidExpenseAndOtherAssets
|
140000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Accounts Payable And Other Liabilities
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccountsPayableAndOtherLiabilities
|
1697000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Lease Intangible Liabilities
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLeaseIntangibleLiabilities
|
5952000 | |
CY2017Q3 | cio |
Acquisitions Other Than Through Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
AcquisitionsOtherThanThroughBusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
216310000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8138000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
73720000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
12976000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17257000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
195566000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
661494000 | |
CY2016Q4 | us-gaap |
Below Market Lease Net
BelowMarketLeaseNet
|
4192000 | |
CY2016Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2400000 | |
CY2016Q4 | us-gaap |
Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
|
1395000 | |
CY2016Q4 | us-gaap |
Below Market Lease Gross
BelowMarketLeaseGross
|
5587000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13703000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24382226 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1027000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2400000 | ||
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24382226 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
244000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
5558000 | |
CY2016Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
5422000 | |
CY2016Q4 | us-gaap |
Derivative Instruments In Hedges At Fair Value Net
DerivativeInstrumentsInHedgesAtFairValueNet
|
0 | |
CY2016Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
7521000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
36645000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
92859000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
56214000 | |
CY2016Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
222000 | |
CY2016Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
423707000 | |
CY2016Q4 | us-gaap |
Land
Land
|
115634000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
405435000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
661494000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
370057000 | |
CY2016Q4 | us-gaap |
Minority Interest In Operating Partnerships
MinorityInterestInOperatingPartnerships
|
108000 | |
CY2016Q4 | us-gaap |
Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
|
1749000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4600000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
112000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4480000 | shares |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
2626000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4480000 | shares |
CY2016Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
39052000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
550324000 | |
CY2016Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
589376000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
15948000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-53608000 | |
CY2016Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
2621000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
254202000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
256059000 | |
CY2016Q4 | us-gaap |
Tenant Improvements
TenantImprovements
|
49813000 | |
CY2016Q4 | cio |
Below Market Ground Lease Net
BelowMarketGroundLeaseNet
|
110000 | |
CY2016Q4 | cio |
Below Market Ground Lease Gross
BelowMarketGroundLeaseGross
|
138000 | |
CY2016Q4 | cio |
Below Market Ground Lease Accumulated Amortization
BelowMarketGroundLeaseAccumulatedAmortization
|
28000 | |
CY2016Q4 | cio |
Intangible Lease Liabilities Net
IntangibleLeaseLiabilitiesNet
|
4302000 | |
CY2016Q4 | cio |
Accumulated Amortization Of Intangible Lease Liabilities
AccumulatedAmortizationOfIntangibleLeaseLiabilities
|
1423000 | |
CY2016Q4 | cio |
Intangible Lease Liabilities Gross
IntangibleLeaseLiabilitiesGross
|
5725000 | |
CY2017Q1 | cio |
Payments For Earn Out
PaymentsForEarnOut
|
2400000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
|
0 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-126000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5193000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.705 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
29095000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
30977000 | ||
us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2017-10-25 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
6051000 | ||
us-gaap |
Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
|
2017-10-11 | ||
us-gaap |
Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
|
2017-09-15 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
22685000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
City Office REIT, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001593222 | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2013-11-26 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
12116000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5236000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-77000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2270000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
285000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
1648000 | ||
us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
2578000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
9092000 | ||
us-gaap |
Interest Expense
InterestExpense
|
13968000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
12941000 | ||
us-gaap |
Interest Paid
InterestPaid
|
12800000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
4765000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Organization and Description of Business</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> City Office REIT, Inc. (the “Company”) was organized in the state of Maryland on November 26, 2013. On April 21, 2014, the Company completed its initial public offering (“IPO”) of shares of the Company’s common stock. The Company contributed the net proceeds of the IPO to City Office REIT Operating Partnership, L.P., a Maryland limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (“common units”). Both the Company and the Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions (the “Formation Transactions”).</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of common units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the Operating Partnership’s partnership agreement to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company has elected to be taxed and will continue to operate in a manner that will allow it to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). Subject to qualification as a REIT, the Company will be permitted to deduct dividend distributions paid to its stockholders, eliminating the U.S. federal taxation of income represented by such distributions at the Company level. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and any applicable alternative minimum tax.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> On February 1, 2016, the Company closed on the previously announced management internalization (“the Internalization”). The Company had previously entered into a Stock Purchase Agreement (“Stock Purchase Agreement”) with certain stockholders of the Company’s former external advisor, City Office Real Estate Management Inc. (the “Advisor”) pursuant to which the Company acquired all of the outstanding stock of the Advisor. Pursuant to this Stock Purchase Agreement, at closing, the Company issued 297,321 shares of its common stock with a fair market value of $3.5 million to the stockholders of the Advisor (the “Sellers”), which included the Company’s three executive officers and Samuel Belzberg, a former director of the Company. In addition, the Company was required to make cash payments to the Sellers of up to $3.5 million if the Company’s fully diluted market capitalization reached the following thresholds prior to December 31, 2016: $1 million upon the Company achieving a $200 million fully diluted market capitalization, an additional $1 million upon the Company achieving a $225 million fully diluted market capitalization and an additional $1.5 million upon the Company achieving a $250 million fully diluted market capitalization. The Company paid an additional $3.5 million in the first quarter of 2016 representing the payments to be made to the Sellers upon reaching these fully diluted market capitalizations, which, together with the initial payment and professional fees, resulted in a total cost of $7.0 million in the year ended December 31, 2016. The amount was recorded as an expense in the accompanying condensed consolidated statements of operations as it represented the cost of terminating the relationship.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> In connection with the closing of the Internalization, the Company entered into an amendment to the Advisory Agreement between the Company, the Operating Partnership and the Advisor (“Advisory Agreement”) that eliminates the payment of acquisition fees by the Company to the Advisor. In addition, each of the Company’s executive officers entered into an employment agreement with the Company and became employees of the Company, and, at the same time, approximately eleven additional former employees of the Advisor and its affiliates became employees of the Company.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> In connection with the closing of the transactions under the Stock Purchase Agreement, a subsidiary of the Company entered into an Administrative Services Agreement (the “Administrative Services Agreement”) with Second City Capital II Corporation and Second City Real Estate II Corporation, related entities controlled by Mr. Belzberg. The Administrative Services Agreement has a three year term and pursuant to the agreement, the Company will provide various administrative services and support to the related entities managing the Second City funds. The Company’s subsidiary will receive annual payments for these services under the Administrative Services Agreement as follows: first 12 months—$1.5 million, second 12 months—$1.15 million and third 12 months—$0.625 million, for a total of $3.275 million over the three-year term.</p> </div> | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-208014000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
25479000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1266000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
65308000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
187728000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
6822000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9998000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
65400000 | ||
us-gaap |
Operations Commenced Date1
OperationsCommencedDate1
|
2014-04-21 | ||
us-gaap |
Other Income
OtherIncome
|
2224000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
216310000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
27290000 | ||
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
6119000 | ||
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.06625 | pure | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
1198000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
4764000 | ||
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5556000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
67991000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
10146000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
119340000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
69500000 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
16993000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
26759000 | ||
us-gaap |
Revenues
Revenues
|
75306000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1430000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
2417000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1430000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
7682000 | ||
dei |
Trading Symbol
TradingSymbol
|
CIO | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30268000 | shares | |
us-gaap |
Units Of Partnership Interest Description
UnitsOfPartnershipInterestDescription
|
each limited partner and assignees of limited partners will have the right, subject to the terms and conditions set forth in the partnership agreement, to require the Operating Partnership to redeem all or a portion of the common units held by such limited partner or assignee in exchange for a cash amount per common unit equal to the value of one share of common stock, determined in accordance with and subject to adjustment under the partnership agreement. The Company has the sole option at its discretion to redeem the tendered common units by issuing common stock on a one-for-one basis. | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29966000 | shares | |
cio |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
2000000 | ||
cio |
Common Stock Issued During Period Value New Issues
CommonStockIssuedDuringPeriodValueNewIssues
|
67991000 | ||
cio |
Payments Of Deferred Leasing Costs Included In Accounts Payable
PaymentsOfDeferredLeasingCostsIncludedInAccountsPayable
|
27000 | ||
cio |
Payments To Develop Real Estate Assets Included In Accounts Payable
PaymentsToDevelopRealEstateAssetsIncludedInAccountsPayable
|
364000 | ||
cio |
Increase Decrease In Tenant Rent Deposits
IncreaseDecreaseInTenantRentDeposits
|
580000 | ||
cio |
Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
|
3324000 | ||
cio |
Redemption Of Common Units For Common Stock Shares
RedemptionOfCommonUnitsForCommonStockShares
|
40000 | shares | |
cio |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfShares
|
1263580 | shares | |
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
139000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
671000 | ||
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
339000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3884000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.705 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
20834000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
19779000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
15934000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4539000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2213000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2010000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
949000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
828000 | ||
us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
973000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1833000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10877000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
10206000 | ||
us-gaap |
Interest Paid
InterestPaid
|
10354000 | ||
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
109000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-40246000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
12788000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2456000 | ||
us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
871000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
52645000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
31342000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2456000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1487000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
44919000 | ||
us-gaap |
Other Income
OtherIncome
|
1090000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
75073000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
15100000 | ||
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
7183000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
718000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
355000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
86786000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
1025000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3570000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
30875000 | ||
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
42983000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
50000000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
19338000 | ||
us-gaap |
Revenues
Revenues
|
51158000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1788000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
3901000 | ||
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
5149000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21731000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19143000 | shares | |
cio |
External Advisor Acquisition Costs
ExternalAdvisorAcquisitionCosts
|
7045000 | ||
cio |
Payments For Earn Out
PaymentsForEarnOut
|
3778000 | ||
cio |
Internalization Shares Issued
InternalizationSharesIssued
|
3464000 | ||
cio |
Increase Decrease In Tenant Rent Deposits
IncreaseDecreaseInTenantRentDeposits
|
-289000 | ||
cio |
Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
|
243000 | ||
CY2016 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1781000 | |
CY2016 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
22916000 | |
CY2016 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
455000 | |
CY2016 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
2525000 | |
CY2016 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.06625 | pure |
CY2016 | us-gaap |
Profit Loss
ProfitLoss
|
376000 | |
CY2016 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
2436000 | |
CY2016 | cio |
External Advisor Acquisition Costs
ExternalAdvisorAcquisitionCosts
|
7000000 | |
CY2016 | cio |
Preferred Stock Issued During Period Value New Issues
PreferredStockIssuedDuringPeriodValueNewIssues
|
108127000 | |
CY2016 | cio |
Stock Issued During Period Value Internalization Shares
StockIssuedDuringPeriodValueInternalizationShares
|
3464000 | |
CY2016 | cio |
Common Stock Issued During Period Value New Issues
CommonStockIssuedDuringPeriodValueNewIssues
|
86785000 | |
CY2016 | cio |
Stock Issued During Period Value Earn Out
StockIssuedDuringPeriodValueEarnOut
|
3778000 | |
CY2016Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
200000 | |
CY2016Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
252000 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.235 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7763000 | |
CY2016Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
7385000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1752000 | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
3521000 | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3321000 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1944000 | |
CY2016Q3 | us-gaap |
Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
|
-3000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
17152000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1944000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1639000 | |
CY2016Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
16644000 | |
CY2016Q3 | us-gaap |
Other Income
OtherIncome
|
342000 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1882000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
18791000 | |
CY2016Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
1805000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23884000 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23884000 | shares |
CY2016Q3 | cio |
Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
|
65000 | |
CY2017Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
372000 | |
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.235 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9449000 | |
CY2017Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
10693000 | |
CY2017Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
1800000 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1446000 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
4885000 | |
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4513000 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3630000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
21588000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1775000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3162000 | |
CY2017Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
21452000 | |
CY2017Q3 | us-gaap |
Other Income
OtherIncome
|
757000 | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
0.4140625 | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1855000 | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1723000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
24750000 | |
CY2017Q3 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
2541000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30262000 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30262000 | shares |
CY2017Q3 | cio |
Net Income Loss Attributable To Noncontrolling Interest In Properties
NetIncomeLossAttributableToNoncontrollingInterestInProperties
|
52000 |