2023 Q3 Form 10-Q Financial Statement
#000147793223005932 Filed on August 11, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $930.3K | $4.158M | $236.7K |
YoY Change | -64.46% | 1656.78% | |
Cost Of Revenue | $698.3K | $3.083M | $193.9K |
YoY Change | -67.81% | 1489.78% | 22583.74% |
Gross Profit | $232.0K | $1.075M | $42.74K |
YoY Change | 61.76% | 2414.52% | 5763.37% |
Gross Profit Margin | 24.94% | 25.85% | 18.06% |
Selling, General & Admin | $1.651M | $1.410M | $670.5K |
YoY Change | -53.91% | 110.34% | 1071.59% |
% of Gross Profit | 711.7% | 131.22% | 1568.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $89.85K | $16.76K | $15.16K |
YoY Change | 477.44% | 10.55% | |
% of Gross Profit | 38.72% | 1.56% | 35.47% |
Operating Expenses | $1.821M | $1.460M | $1.445M |
YoY Change | -25.06% | 1.08% | 29164.61% |
Operating Profit | -$1.589M | -$385.6K | -$1.402M |
YoY Change | -30.51% | -72.5% | 33218.68% |
Interest Expense | $183.3K | $156.9K | $37.62K |
YoY Change | 322.47% | 317.03% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.795M | -$1.184M | -$299.3K |
YoY Change | 496.65% | 295.54% | |
Pretax Income | -$3.384M | -$1.569M | -$1.701M |
YoY Change | -35.69% | -7.76% | 2255.43% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.384M | -$1.569M | -$1.701M |
YoY Change | 30.8% | -7.76% | 40330.85% |
Net Earnings / Revenue | -363.73% | -37.74% | -718.8% |
Basic Earnings Per Share | -$0.04 | -$0.05 | |
Diluted Earnings Per Share | -$0.09 | -$0.04 | -$48.83K |
COMMON SHARES | |||
Basic Shares Outstanding | 36.18M shares | 35.35M shares | 34.84M shares |
Diluted Shares Outstanding | 36.18M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.218M | $1.108M | $414.9K |
YoY Change | 822.96% | 167.07% | 338.53% |
Cash & Equivalents | $3.218M | $1.108M | $414.9K |
Short-Term Investments | |||
Other Short-Term Assets | $697.5K | $664.2K | $509.1K |
YoY Change | 634.41% | 30.48% | |
Inventory | $546.4K | ||
Prepaid Expenses | $509.1K | ||
Receivables | $128.1K | $385.6K | $139.3K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.044M | $2.158M | $1.610M |
YoY Change | 287.96% | 34.06% | 1601.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $115.0K | $98.20K | |
YoY Change | 1354.4% | ||
Goodwill | $762.9K | $762.9K | $762.9K |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.701M | $1.768M | $1.134M |
YoY Change | 51.02% | 55.94% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.044M | $2.158M | $1.610M |
Total Long-Term Assets | $1.701M | $1.768M | $1.134M |
Total Assets | $5.745M | $3.926M | $2.743M |
YoY Change | 164.89% | 43.1% | 2799.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $204.7K | $1.019M | $733.0K |
YoY Change | -74.87% | 39.02% | 183.66% |
Accrued Expenses | $772.7K | $1.314M | $233.8K |
YoY Change | -29.85% | 461.93% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.825M | $1.486M | $1.009M |
YoY Change | 46.87% | 47.31% | |
Long-Term Debt Due | $683.1K | ||
YoY Change | |||
Total Short-Term Liabilities | $7.409M | $4.174M | $3.187M |
YoY Change | 125.33% | 30.98% | 1133.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $683.3K | $555.7K | $20.40K |
YoY Change | 230.02% | 2624.12% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $683.3K | $555.7K | $20.40K |
YoY Change | 230.02% | 2624.12% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.409M | $4.174M | $3.187M |
Total Long-Term Liabilities | $683.3K | $555.7K | $20.40K |
Total Liabilities | $8.092M | $4.730M | $3.207M |
YoY Change | 131.53% | 47.48% | 1141.03% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.63M | -$13.25M | -$3.780M |
YoY Change | 161.21% | 250.45% | |
Common Stock | $3.618K | $3.615K | $3.514K |
YoY Change | 2.96% | 2.87% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.347M | -$803.5K | -$463.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.745M | $3.926M | $2.743M |
YoY Change | 164.89% | 43.1% | 2799.42% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.384M | -$1.569M | -$1.701M |
YoY Change | 30.8% | -7.76% | 40330.85% |
Depreciation, Depletion And Amortization | $89.85K | $16.76K | $15.16K |
YoY Change | 477.44% | 10.55% | |
Cash From Operating Activities | $1.273M | $1.286M | -$605.6K |
YoY Change | -299.59% | -312.27% | 2624.25% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $23.17K | $434.3K | |
YoY Change | 178.82% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$23.17K | -$434.3K | $0.00 |
YoY Change | 178.82% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 860.0K | 64.15K | 0.000 |
YoY Change | 48.28% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 1.273M | 1.286M | -605.6K |
Cash From Investing Activities | -23.17K | -434.3K | 0.000 |
Cash From Financing Activities | 860.0K | 64.15K | 0.000 |
Net Change In Cash | 2.110M | 915.4K | -605.6K |
YoY Change | -3284.56% | -251.15% | -571.17% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.273M | $1.286M | -$605.6K |
Capital Expenditures | $23.17K | $434.3K | |
Free Cash Flow | $1.250M | $851.2K | |
YoY Change | -293.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001108645 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35323626 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36152561 | shares |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
90189 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55825 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CORRELATE ENERGY CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-4250492 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
220 Travis Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 501 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Shreveport | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
LA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
71101 | ||
dei |
City Area Code
CityAreaCode
|
855 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
264-4060 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36181455 | shares |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1108174 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
96308 | usd |
CY2023Q2 | us-gaap |
Deposit Contracts Assets
DepositContractsAssets
|
385570 | usd |
CY2022Q4 | us-gaap |
Deposit Contracts Assets
DepositContractsAssets
|
684185 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
664222 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
395953 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2157966 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1176446 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
98202 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
4004 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
98202 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4004 | usd |
CY2023Q2 | cipi |
Other Intangible Assets Customer Relationships Net
OtherIntangibleAssetsCustomerRelationshipsNet
|
163660 | usd |
CY2022Q4 | cipi |
Other Intangible Assets Customer Relationships Net
OtherIntangibleAssetsCustomerRelationshipsNet
|
187040 | usd |
CY2023Q2 | cipi |
Other Intangible Assets Developed Technology Net
OtherIntangibleAssetsDevelopedTechnologyNet
|
6930 | usd |
CY2022Q4 | cipi |
Other Intangible Assets Developed Technology Net
OtherIntangibleAssetsDevelopedTechnologyNet
|
13870 | usd |
CY2023Q2 | cipi |
Other Intangible Assets Development Rights Net
OtherIntangibleAssetsDevelopmentRightsNet
|
736348 | usd |
CY2022Q4 | cipi |
Other Intangible Assets Development Rights Net
OtherIntangibleAssetsDevelopmentRightsNet
|
112744 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
762851 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
762851 | usd |
CY2023Q2 | us-gaap |
Other Assets
OtherAssets
|
1669789 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
1076505 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
3925957 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
2256955 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1019060 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1069743 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1314026 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1285898 | usd |
CY2023Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
257761 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
0 | usd |
CY2023Q2 | cipi |
Shareholder Advances
ShareholderAdvances
|
96519 | usd |
CY2022Q4 | cipi |
Shareholder Advances
ShareholderAdvances
|
96519 | usd |
CY2023Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
30000 | usd |
CY2022Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
30000 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1456416 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1513546 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
722328 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4173782 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4718034 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
344595 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
555720 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
4729502 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
5062629 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3615 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3532 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
12440956 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5459220 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13248116 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8268426 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-803545 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2805674 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3925957 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2256955 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
4158122 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
236690 | usd |
us-gaap |
Revenues
Revenues
|
4208856 | usd | |
us-gaap |
Revenues
Revenues
|
305098 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3083314 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
193946 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3129173 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
263060 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
1074808 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
42744 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1079683 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
42038 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1358822 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
648974 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2382752 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1195208 | usd | |
CY2023Q2 | cipi |
Insurance Expenses
InsuranceExpenses
|
3115 | usd |
CY2022Q2 | cipi |
Insurance Expenses
InsuranceExpenses
|
2221 | usd |
cipi |
Insurance Expenses
InsuranceExpenses
|
5345 | usd | |
cipi |
Insurance Expenses
InsuranceExpenses
|
3392 | usd | |
CY2023Q2 | us-gaap |
Legal Fees
LegalFees
|
9761 | usd |
CY2022Q2 | us-gaap |
Legal Fees
LegalFees
|
756914 | usd |
us-gaap |
Legal Fees
LegalFees
|
129986 | usd | |
us-gaap |
Legal Fees
LegalFees
|
938922 | usd | |
CY2023Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
51528 | usd |
CY2022Q2 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
21525 | usd |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
87783 | usd | |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
50480 | usd | |
CY2023Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
37136 | usd |
CY2022Q2 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
15160 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
62644 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
30320 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1460362 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1444794 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2668510 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2218322 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-385554 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1402050 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1588827 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2176284 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
156898 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
37623 | usd |
us-gaap |
Interest Expense
InterestExpense
|
254251 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
70364 | usd | |
CY2023Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1299847 | usd |
CY2022Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
261657 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2088129 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
428142 | usd | |
CY2023Q2 | cipi |
Financing Costs
FinancingCosts
|
-347726 | usd |
CY2022Q2 | cipi |
Financing Costs
FinancingCosts
|
0 | usd |
cipi |
Financing Costs
FinancingCosts
|
-4156291 | usd | |
cipi |
Financing Costs
FinancingCosts
|
0 | usd | |
CY2023Q2 | cipi |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
620688 | usd |
CY2022Q2 | cipi |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
0 | usd |
cipi |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
3107808 | usd | |
cipi |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
0 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1183783 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-299280 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3390863 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-498506 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1569337 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1701330 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4979690 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2674790 | usd | |
CY2023Q2 | cipi |
Loss Per Share
LossPerShare
|
-0.04 | |
CY2022Q2 | cipi |
Loss Per Share
LossPerShare
|
-0.05 | |
cipi |
Loss Per Share
LossPerShare
|
-0.14 | ||
cipi |
Loss Per Share
LossPerShare
|
-0.08 | ||
CY2023Q2 | cipi |
Weighted Average Shares Outstanding Basic
WeightedAverageSharesOutstandingBasic
|
36294779 | shares |
CY2022Q2 | cipi |
Weighted Average Shares Outstanding Basic
WeightedAverageSharesOutstandingBasic
|
34843217 | shares |
cipi |
Weighted Average Shares Outstanding Basic
WeightedAverageSharesOutstandingBasic
|
35816239 | shares | |
cipi |
Weighted Average Shares Outstanding Basic
WeightedAverageSharesOutstandingBasic
|
34742130 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
432420 | usd |
CY2022Q1 | cipi |
Issuance Warrants Connectionwith Debt
IssuanceWarrantsConnectionwithDebt
|
799128 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
150504 | usd |
CY2022Q1 | cipi |
Issuances Of Shares For Cash Shares
IssuancesOfSharesForCashShares
|
150000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-973460 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
558592 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
179234 | usd |
CY2022Q2 | cipi |
Issuances Of Shares For Services Amount
IssuancesOfSharesForServicesAmount
|
500000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1701330 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-463504 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2805674 | usd |
CY2023Q1 | cipi |
Issuances Of Shares For Services Amount
IssuancesOfSharesForServicesAmount
|
15000 | usd |
CY2023Q1 | cipi |
Issuances Of Shares For Financing Costs Amount
IssuancesOfSharesForFinancingCostsAmount
|
4500 | usd |
CY2023Q1 | cipi |
Issuance Of Shares For The Payment Of Accrued Interest Amount
IssuanceOfSharesForThePaymentOfAccruedInterestAmount
|
7588 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
253851 | usd |
CY2023Q1 | us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
50582 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3410353 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5884506 | usd |
CY2023Q2 | cipi |
Issuances Of Shares For Services Amount
IssuancesOfSharesForServicesAmount
|
132812 | usd |
CY2023Q2 | cipi |
Issuance Of Shares For The Payment Of Accrued Interest Amount
IssuanceOfSharesForThePaymentOfAccruedInterestAmount
|
6513 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
330524 | usd |
CY2023Q2 | cipi |
Issuance Warrants Connectionwith Debt
IssuanceWarrantsConnectionwithDebt
|
28334 | usd |
CY2023Q2 | cipi |
Issuance Of Shares For Intangible Assets Amount
IssuanceOfSharesForIntangibleAssetsAmount
|
250000 | usd |
CY2023Q2 | cipi |
Issuance Of Shares For Property And Equipment Amount
IssuanceOfSharesForPropertyAndEquipmentAmount
|
57507 | usd |
CY2023Q2 | cipi |
Issuance Of Returnable Shares Amount
IssuanceOfReturnableSharesAmount
|
0 | usd |
CY2023Q2 | cipi |
Return Of Returnable Shares Amount
ReturnOfReturnableSharesAmount
|
0 | usd |
CY2023Q2 | us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
5844608 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1569337 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-803545 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4979690 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2674790 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
62643 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30320 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
2088129 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
428142 | usd | |
cipi |
Stock Issued For Services
StockIssuedForServices
|
-147812 | usd | |
cipi |
Stock Issued For Services
StockIssuedForServices
|
-500000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
584375 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
329738 | usd | |
cipi |
Financing Costs
FinancingCosts
|
-4156291 | usd | |
cipi |
Financing Costs
FinancingCosts
|
0 | usd | |
cipi |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
3107808 | usd | |
cipi |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11360 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-298615 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
87105 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
546384 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
268269 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
509053 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-50683 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-86402 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
121158 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
175491 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
257761 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
1114154 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-689666 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1337249 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42618 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
400000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-442618 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1350000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2614950 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
470800 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
150000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2144150 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1500000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1011866 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
162751 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
96308 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
252189 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1108174 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
414940 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
106903 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
32141 | usd | |
cipi |
Discount On Notes Payable From Derivative Liability
DiscountOnNotesPayableFromDerivativeLiability
|
1563929 | usd | |
cipi |
Discount On Notes Payable From Derivative Liability
DiscountOnNotesPayableFromDerivativeLiability
|
0 | usd | |
cipi |
Discount On Convertible Notes Payable From Derivative Liability
DiscountOnConvertibleNotesPayableFromDerivativeLiability
|
2564950 | usd | |
cipi |
Discount On Convertible Notes Payable From Derivative Liability
DiscountOnConvertibleNotesPayableFromDerivativeLiability
|
0 | usd | |
cipi |
Shares Issued For Settlement Of Accrued Interest
SharesIssuedForSettlementOfAccruedInterest
|
14101 | usd | |
cipi |
Shares Issued For Settlement Of Accrued Interest
SharesIssuedForSettlementOfAccruedInterest
|
0 | usd | |
cipi |
Accrued Interest Settled Through Note Payable
AccruedInterestSettledThroughNotePayable
|
78929 | usd | |
cipi |
Accrued Interest Settled Through Note Payable
AccruedInterestSettledThroughNotePayable
|
0 | usd | |
us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
5895190 | usd | |
us-gaap |
Litigation Settlement Interest
LitigationSettlementInterest
|
0 | usd | |
cipi |
Shares Issued For Intangible Assets
SharesIssuedForIntangibleAssets
|
250000 | usd | |
cipi |
Shares Issued For Intangible Assets
SharesIssuedForIntangibleAssets
|
0 | usd | |
cipi |
Shares Issued For Property And Equipment
SharesIssuedForPropertyAndEquipment
|
57507 | usd | |
cipi |
Shares Issued For Property And Equipment
SharesIssuedForPropertyAndEquipment
|
0 | usd | |
cipi |
Returnable Shares Issued In Connection With Notes Payable
ReturnableSharesIssuedInConnectionWithNotesPayable
|
120 | usd | |
cipi |
Returnable Shares Issued In Connection With Notes Payable
ReturnableSharesIssuedInConnectionWithNotesPayable
|
0 | usd | |
cipi |
Return Of Returnable Shares Issued In Connection With Notes Payable
ReturnOfReturnableSharesIssuedInConnectionWithNotesPayable
|
136 | usd | |
cipi |
Return Of Returnable Shares Issued In Connection With Notes Payable
ReturnOfReturnableSharesIssuedInConnectionWithNotesPayable
|
0 | usd | |
cipi |
Discount On Note Payable From Issuance Of Warrants
DiscountOnNotePayableFromIssuanceOfWarrants
|
28334 | usd | |
cipi |
Discount On Note Payable From Issuance Of Warrants
DiscountOnNotePayableFromIssuanceOfWarrants
|
799128 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
135000 | usd | |
us-gaap |
Fdic Indemnification Asset Period Increase Decrease
FDICIndemnificationAssetPeriodIncreaseDecrease
|
250000 | usd | |
CY2023Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
720000 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
90189 | usd |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
722328 | usd |
cipi |
Additions Derivative Liabilities
AdditionsDerivativeLiabilities
|
8280670 | usd | |
cipi |
Settlement Derivative Liabilities
SettlementDerivativeLiabilities
|
-5895190 | usd | |
cipi |
Change In Fair Value
ChangeInFairValue
|
-3107808 | usd | |
CY2023Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
0 | usd |
CY2022Q4 | us-gaap |
Share Price
SharePrice
|
1.06 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0441 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0473 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
1.64 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
3.79 | pure |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
1.00 | |
us-gaap |
Option Indexed To Issuers Equity Shares
OptionIndexedToIssuersEquityShares
|
6284068 | shares | |
us-gaap |
Option Indexed To Issuers Equity Shares
OptionIndexedToIssuersEquityShares
|
3304068 | shares | |
cipi |
Amount Of Dilutive Securities Warrant
AmountOfDilutiveSecuritiesWarrant
|
12196254 | shares | |
cipi |
Amount Of Dilutive Securities Warrant
AmountOfDilutiveSecuritiesWarrant
|
2700000 | shares | |
cipi |
Convertible Notes Payable Outstanding
ConvertibleNotesPayableOutstanding
|
817172 | usd | |
cipi |
Convertible Notes Payable Outstanding
ConvertibleNotesPayableOutstanding
|
0 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19297494 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6004068 | shares | |
CY2020Q2 | cipi |
Note Interest Rate
NoteInterestRate
|
0.0375 | pure |
CY2014Q4 | cipi |
Note Interest Rate
NoteInterestRate
|
0.0800 | pure |
CY2023Q2 | us-gaap |
Line Of Credit Facility Fair Value Of Amount Outstanding
LineOfCreditFacilityFairValueOfAmountOutstanding
|
30808 | usd |
CY2023Q1 | cipi |
Stock Issued During Period Amount Issues
StockIssuedDuringPeriodAmountIssues
|
4500 | usd |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
7589 | usd | |
cipi |
Warrants Issued
WarrantsIssued
|
5655 | shares | |
cipi |
Warrant Issued Value
WarrantIssuedValue
|
375000 | usd | |
CY2022 | cipi |
Stock Issued During Period Shares Issues
StockIssuedDuringPeriodSharesIssues
|
1200000 | shares |
cipi |
Common Stock Returnable Commitment Shares
CommonStockReturnableCommitmentShares
|
1360000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0339 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0427 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
2.77 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
2.80 | pure | |
cipi |
Options To Purchase Shares
OptionsToPurchaseShares
|
3057059 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
3227009 | shares | |
CY2023Q2 | cipi |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Total Expenses
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedTotalExpenses
|
2218587 | usd |