|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.84M
435.3%
YoY
|
-$6.882M
-31.88%
YoY
|
-$10.10M
247.42%
YoY
|
-$2.908M
2961.74%
YoY
|
-$94.97K
-13.15%
YoY
|
| Depreciation, Depletion And Amortization |
$81.40K
406.21%
YoY
|
$16.08K
1173.24%
YoY
|
$1.263K
57.29%
YoY
|
$803.00
-91.75%
YoY
|
$9.737K
N/A
|
| Cash From Operating Activities |
-$5.869M
202.89%
YoY
|
-$1.938M
59.9%
YoY
|
-$1.212M
71.04%
YoY
|
-$708.5K
2826.75%
YoY
|
-$24.21K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$194.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.015K
-24.95%
YoY
|
$5.350K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$287.1K
N/A
|
| Cash From Investing Activities |
-$294.0K
N/A
|
$0.00
-100.0%
YoY
|
-$4.015K
-24.94%
YoY
|
-$5.349K
-98.14%
YoY
|
-$287.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.66M
438.89%
YoY
|
$2.163M
26.49%
YoY
|
$1.710M
123.9%
YoY
|
$763.8K
141.11%
YoY
|
$316.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.869M
202.89%
YoY
|
-$1.938M
59.9%
YoY
|
-$1.212M
71.04%
YoY
|
-$708.5K
2826.75%
YoY
|
-$24.21K
N/A
|
| Cash From Investing Activities |
-$294.0K
N/A
|
$0.00
-100.0%
YoY
|
-$4.015K
-24.94%
YoY
|
-$5.349K
-98.14%
YoY
|
-$287.1K
N/A
|
| Cash From Financing Activities |
$11.66M
438.89%
YoY
|
$2.163M
26.49%
YoY
|
$1.710M
123.9%
YoY
|
$763.8K
141.11%
YoY
|
$316.8K
N/A
|
| Net Change In Cash |
$5.493M
2337.44%
YoY
|
$225.4K
-54.41%
YoY
|
$494.3K
889.33%
YoY
|
$49.97K
813.6%
YoY
|
$5.469K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.869M
202.89%
YoY
|
-$1.938M
59.9%
YoY
|
-$1.212M
71.04%
YoY
|
-$708.5K
2826.75%
YoY
|
-$24.21K
N/A
|
| Capital Expenditures |
$194.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.015K
-24.95%
YoY
|
$5.350K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$6.063M
212.9%
YoY
|
-$1.938M
59.38%
YoY
|
-$1.216M
70.32%
YoY
|
-$713.8K
2848.86%
YoY
|
-$24.21K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.211M
-43.04%
YoY
|
-$6.101M
239.06%
YoY
|
-$7.929M
1110.13%
YoY
|
-$11.90M
1211.88%
YoY
|
-$10.90M
209.78%
YoY
|
-$1.799M
386.86%
YoY
|
-$655.2K
-92.74%
YoY
|
-$907.4K
154.85%
YoY
|
-$3.520M
895.36%
YoY
|
-$369.6K
42.2%
YoY
|
-$9.023M
2937.38%
YoY
|
-$356.1K
-84.66%
YoY
|
-$353.6K
1088.61%
YoY
|
-$259.9K
173.68%
YoY
|
-$297.1K
3180.67%
YoY
|
-$2.321M
3542.26%
YoY
|
-$29.75K
N/A
|
-$94.97K
-13.16%
YoY
|
-$9.055K
N/A
|
| Depreciation, Depletion And Amortization |
$30.22K
140.67%
YoY
|
$87.60K
17.74%
YoY
|
$28.07K
5847.25%
YoY
|
$15.12K
5419.71%
YoY
|
$12.56K
1802.42%
YoY
|
$74.40K
-69.96%
YoY
|
$472.00
38.82%
YoY
|
$274.00
2.62%
YoY
|
$660.00
150.0%
YoY
|
$247.6K
46624.53%
YoY
|
$340.00
157.58%
YoY
|
$267.00
97.78%
YoY
|
$264.00
-98.25%
YoY
|
$530.00
-94.56%
YoY
|
$132.00
N/A
|
$135.00
N/A
|
$15.06K
N/A
|
$9.740K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.059M
188.46%
YoY
|
-$2.483M
301.83%
YoY
|
-$1.461M
165.0%
YoY
|
-$1.926M
353.2%
YoY
|
-$713.9K
107.74%
YoY
|
-$617.8K
57.67%
YoY
|
-$551.3K
39.2%
YoY
|
-$424.9K
72.03%
YoY
|
-$343.7K
94.26%
YoY
|
-$391.8K
94.24%
YoY
|
-$396.1K
70.37%
YoY
|
-$247.0K
-19.76%
YoY
|
-$176.9K
-627.7%
YoY
|
-$201.7K
3691.73%
YoY
|
-$232.5K
3549.29%
YoY
|
-$307.8K
2358.39%
YoY
|
$33.52K
N/A
|
-$5.320K
-100.23%
YoY
|
-$6.370K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.73K
-60.25%
YoY
|
$72.30K
N/A
|
$53.90K
N/A
|
$167.7K
N/A
|
$26.99K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.790K
N/A
|
$2.230K
-15.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$2.640K
N/A
|
$2.710K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$301.2K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.73K
-60.25%
YoY
|
-$72.30K
N/A
|
-$53.90K
N/A
|
-$167.7K
N/A
|
-$26.99K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.790K
N/A
|
-$2.230K
-15.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.640K
N/A
|
-$2.710K
-119.25%
YoY
|
N/A
|
-$301.2K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$215.6K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.37K
-97.62%
YoY
|
$2.627M
142.42%
YoY
|
$5.384M
1615.32%
YoY
|
$3.645M
507.2%
YoY
|
$3.706M
2146.13%
YoY
|
$1.084M
187.1%
YoY
|
$313.9K
-64.25%
YoY
|
$600.3K
122.67%
YoY
|
$165.0K
-10.81%
YoY
|
$377.5K
88.75%
YoY
|
$878.0K
362.11%
YoY
|
$269.6K
-26.35%
YoY
|
$185.0K
2309.8%
YoY
|
$200.0K
-35.75%
YoY
|
$190.0K
6233.33%
YoY
|
$366.1K
14543.2%
YoY
|
$7.677K
N/A
|
$311.3K
N/A
|
$3.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.059M
188.46%
YoY
|
-$2.483M
301.83%
YoY
|
-$1.461M
165.0%
YoY
|
-$1.926M
353.2%
YoY
|
-$713.9K
107.74%
YoY
|
-$617.8K
57.67%
YoY
|
-$551.3K
39.2%
YoY
|
-$424.9K
72.03%
YoY
|
-$343.7K
94.26%
YoY
|
-$391.8K
94.24%
YoY
|
-$396.1K
70.37%
YoY
|
-$247.0K
-19.76%
YoY
|
-$176.9K
-627.7%
YoY
|
-$201.7K
3691.73%
YoY
|
-$232.5K
3549.29%
YoY
|
-$307.8K
2358.39%
YoY
|
$33.52K
N/A
|
-$5.320K
-100.23%
YoY
|
-$6.370K
N/A
|
| Cash From Investing Activities |
-$10.73K
-60.25%
YoY
|
-$72.30K
N/A
|
-$53.90K
N/A
|
-$167.7K
N/A
|
-$26.99K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.790K
N/A
|
-$2.230K
-15.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.640K
N/A
|
-$2.710K
-119.25%
YoY
|
N/A
|
-$301.2K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$88.37K
-97.62%
YoY
|
$2.627M
142.42%
YoY
|
$5.384M
1615.32%
YoY
|
$3.645M
507.2%
YoY
|
$3.706M
2146.13%
YoY
|
$1.084M
187.1%
YoY
|
$313.9K
-64.25%
YoY
|
$600.3K
122.67%
YoY
|
$165.0K
-10.81%
YoY
|
$377.5K
88.75%
YoY
|
$878.0K
362.11%
YoY
|
$269.6K
-26.35%
YoY
|
$185.0K
2309.8%
YoY
|
$200.0K
-35.75%
YoY
|
$190.0K
6233.33%
YoY
|
$366.1K
14543.2%
YoY
|
$7.677K
N/A
|
$311.3K
N/A
|
$3.000K
N/A
|
| Net Change In Cash |
-$1.982M
-166.83%
YoY
|
$72.60K
-84.42%
YoY
|
$3.869M
-1729.49%
YoY
|
$1.552M
784.53%
YoY
|
$2.965M
-1759.69%
YoY
|
$466.0K
-2992.61%
YoY
|
-$237.4K
-149.49%
YoY
|
$175.5K
675.69%
YoY
|
-$178.7K
-2307.04%
YoY
|
-$16.11K
836.63%
YoY
|
$479.7K
-1163.68%
YoY
|
$22.62K
-59.3%
YoY
|
$8.095K
-80.35%
YoY
|
-$1.720K
-135.98%
YoY
|
-$45.10K
1238.28%
YoY
|
$55.58K
1268.97%
YoY
|
$41.20K
N/A
|
$4.780K
-99.79%
YoY
|
-$3.370K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.059M
188.46%
YoY
|
-$2.483M
301.83%
YoY
|
-$1.461M
165.0%
YoY
|
-$1.926M
353.2%
YoY
|
-$713.9K
107.74%
YoY
|
-$617.8K
57.67%
YoY
|
-$551.3K
39.2%
YoY
|
-$424.9K
72.03%
YoY
|
-$343.7K
94.26%
YoY
|
-$391.8K
94.24%
YoY
|
-$396.1K
70.37%
YoY
|
-$247.0K
-19.76%
YoY
|
-$176.9K
-627.7%
YoY
|
-$201.7K
3691.73%
YoY
|
-$232.5K
3549.29%
YoY
|
-$307.8K
2358.39%
YoY
|
$33.52K
N/A
|
-$5.320K
-100.23%
YoY
|
-$6.370K
N/A
|
| Capital Expenditures |
$10.73K
-60.25%
YoY
|
$72.30K
N/A
|
$53.90K
N/A
|
$167.7K
N/A
|
$26.99K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.790K
N/A
|
$2.230K
-15.53%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$2.640K
N/A
|
$2.710K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.070M
179.4%
YoY
|
-$2.555M
313.53%
YoY
|
-$1.515M
N/A
|
-$2.093M
N/A
|
-$740.9K
115.59%
YoY
|
-$617.8K
56.96%
YoY
|
N/A
|
N/A
|
-$343.7K
N/A
|
-$393.6K
95.13%
YoY
|
-$398.3K
69.41%
YoY
|
-$247.0K
-20.46%
YoY
|
N/A
|
-$201.7K
N/A
|
-$235.1K
N/A
|
-$310.5K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...