|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.381M
194.59%
YoY
|
$808.4K
55.26%
YoY
|
$520.6K
729.95%
YoY
|
$62.73K
61.18%
YoY
|
$38.92K
N/A
|
| Cost Of Revenue |
$1.851M
233.95%
YoY
|
$554.2K
315.09%
YoY
|
$133.5K
6952.72%
YoY
|
$1.893K
-89.83%
YoY
|
$18.61K
N/A
|
| Gross Profit |
$530.7K
108.79%
YoY
|
$254.2K
-34.34%
YoY
|
$387.1K
536.33%
YoY
|
$60.84K
199.55%
YoY
|
$20.31K
N/A
|
| Selling, General & Admin |
$16.50M
218.58%
YoY
|
$5.179M
606.8%
YoY
|
$732.7K
-75.4%
YoY
|
$2.979M
5016.99%
YoY
|
$58.21K
-46.77%
YoY
|
| Research & Development |
$198.5K
1317.69%
YoY
|
$14.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$81.40K
406.21%
YoY
|
$16.08K
1173.24%
YoY
|
$1.263K
57.29%
YoY
|
$803.00
-91.75%
YoY
|
$9.737K
N/A
|
| Operating Expenses |
$18.88M
208.8%
YoY
|
$6.113M
-41.7%
YoY
|
$10.49M
251.92%
YoY
|
$2.979M
5018.1%
YoY
|
$58.21K
-46.77%
YoY
|
| Operating Profit |
-$16.50M
210.97%
YoY
|
-$5.305M
-47.47%
YoY
|
-$10.10M
245.99%
YoY
|
-$2.919M
7598.86%
YoY
|
-$37.91K
-65.33%
YoY
|
| Interest Expense |
$1.511M
-326.32%
YoY
|
-$667.6K
-15525.14%
YoY
|
$4.328K
1597.25%
YoY
|
$255.00
-82.64%
YoY
|
$1.469K
N/A
|
| Other Income/Expense, Net |
-$20.34M
1189.86%
YoY
|
-$1.577M
36338.17%
YoY
|
-$4.328K
1597.25%
YoY
|
-$255.00
-96.39%
YoY
|
-$7.064K
N/A
|
| Pretax Income |
-$36.84M
435.3%
YoY
|
-$6.882M
-31.88%
YoY
|
-$10.10M
246.11%
YoY
|
-$2.919M
6390.15%
YoY
|
-$44.97K
-58.87%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$36.84M
435.3%
YoY
|
-$6.882M
-31.88%
YoY
|
-$10.10M
247.42%
YoY
|
-$2.908M
2961.74%
YoY
|
-$94.97K
-13.15%
YoY
|
| Basic Earnings Per Share |
-$2.96
260.98%
YoY
|
-$0.82
720.0%
YoY
|
-$0.10
100.0%
YoY
|
-$0.05
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$2.96
2014.29%
YoY
|
-$0.14
N/A
|
$0.00
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$4.139K
-13.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.44M shares
-75.26%
YoY
|
50.30M shares
-47.97%
YoY
|
96.66M shares
55.27%
YoY
|
62.25M shares
171.32%
YoY
|
22.95M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
12.44M shares
-75.26%
YoY
|
50.30M shares
-47.97%
YoY
|
96.66M shares
28.42%
YoY
|
75.27M shares
228.06%
YoY
|
22.95M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$344.9K
-64.42%
YoY
|
$436.2K
526.72%
YoY
|
$288.2K
169.25%
YoY
|
$687.6K
246.12%
YoY
|
$969.4K
123.87%
YoY
|
$69.60K
-73.43%
YoY
|
$107.0K
-38.73%
YoY
|
$198.7K
600.65%
YoY
|
$433.0K
678.88%
YoY
|
$262.0K
11648.43%
YoY
|
$174.7K
817.93%
YoY
|
$28.36K
-31.62%
YoY
|
$55.60K
18.35%
YoY
|
$2.230K
-94.27%
YoY
|
$19.03K
N/A
|
$41.47K
N/A
|
$46.98K
N/A
|
$38.92K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$225.6K
-59.5%
YoY
|
$251.4K
-19.78%
YoY
|
$575.6K
356.61%
YoY
|
$371.4K
312.94%
YoY
|
$557.0K
519.74%
YoY
|
$313.4K
318.54%
YoY
|
$126.1K
216.07%
YoY
|
$89.94K
1738.12%
YoY
|
$89.87K
548.71%
YoY
|
$74.88K
74780.0%
YoY
|
$39.88K
2118.19%
YoY
|
$4.893K
N/A
|
$13.85K
-50.23%
YoY
|
$100.00
-99.46%
YoY
|
$1.798K
N/A
|
$0.00
N/A
|
$27.84K
N/A
|
$18.61K
N/A
|
$0.00
N/A
|
| Gross Profit |
$119.3K
-71.06%
YoY
|
$184.8K
-175.8%
YoY
|
-$287.4K
1410.99%
YoY
|
$316.2K
190.85%
YoY
|
$412.4K
20.19%
YoY
|
-$243.8K
-230.3%
YoY
|
-$19.02K
-114.11%
YoY
|
$108.7K
363.43%
YoY
|
$343.1K
722.08%
YoY
|
$187.1K
8684.51%
YoY
|
$134.8K
682.29%
YoY
|
$23.46K
-43.42%
YoY
|
$41.74K
118.07%
YoY
|
$2.130K
-89.51%
YoY
|
$17.24K
N/A
|
$41.47K
N/A
|
$19.14K
N/A
|
$20.31K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$4.359M
N/A
|
$5.681M
555.15%
YoY
|
$3.860M
706.43%
YoY
|
$3.257M
241.61%
YoY
|
N/A
|
$867.1K
56.27%
YoY
|
$478.7K
-94.77%
YoY
|
$953.4K
151.77%
YoY
|
$307.6K
-22.12%
YoY
|
$554.9K
112.33%
YoY
|
$9.156M
2815.11%
YoY
|
$378.7K
-83.96%
YoY
|
$394.9K
823.33%
YoY
|
$261.3K
348.94%
YoY
|
$314.1K
1500.87%
YoY
|
$2.360M
22973.41%
YoY
|
$42.77K
N/A
|
$58.21K
-46.77%
YoY
|
$19.62K
N/A
|
| Research & Development |
$81.53K
915.13%
YoY
|
$198.5K
1317.86%
YoY
|
N/A
|
N/A
|
$8.031K
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.22K
140.67%
YoY
|
$87.60K
17.74%
YoY
|
$28.07K
5847.25%
YoY
|
$15.12K
5419.71%
YoY
|
$12.56K
1802.42%
YoY
|
$74.40K
-69.96%
YoY
|
$472.00
38.82%
YoY
|
$274.00
2.62%
YoY
|
$660.00
150.0%
YoY
|
$247.6K
46624.53%
YoY
|
$340.00
157.58%
YoY
|
$267.00
97.78%
YoY
|
$264.00
-98.25%
YoY
|
$530.00
-94.56%
YoY
|
$132.00
N/A
|
$135.00
N/A
|
$15.06K
N/A
|
$9.740K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$4.792M
8.23%
YoY
|
$5.967M
524.42%
YoY
|
$4.526M
577.12%
YoY
|
$3.705M
234.99%
YoY
|
$4.428M
48.6%
YoY
|
$955.6K
72.21%
YoY
|
$668.4K
-92.7%
YoY
|
$1.106M
191.89%
YoY
|
$2.980M
654.01%
YoY
|
$554.9K
111.9%
YoY
|
$9.156M
2813.87%
YoY
|
$378.9K
-83.95%
YoY
|
$395.2K
824.04%
YoY
|
$261.9K
349.85%
YoY
|
$314.2K
3774.53%
YoY
|
$2.361M
N/A
|
$42.77K
N/A
|
$58.21K
-46.77%
YoY
|
$8.110K
N/A
|
| Operating Profit |
-$4.447M
28.59%
YoY
|
-$5.782M
382.09%
YoY
|
-$4.238M
654.89%
YoY
|
-$3.018M
232.56%
YoY
|
-$3.458M
31.17%
YoY
|
-$1.199M
226.12%
YoY
|
-$561.4K
-93.78%
YoY
|
-$907.4K
155.27%
YoY
|
-$2.637M
645.98%
YoY
|
-$367.8K
41.6%
YoY
|
-$9.021M
2937.57%
YoY
|
-$355.5K
-84.67%
YoY
|
-$353.4K
1396.03%
YoY
|
-$259.7K
585.3%
YoY
|
-$297.0K
3562.01%
YoY
|
-$2.319M
N/A
|
-$23.63K
N/A
|
-$37.90K
N/A
|
-$8.110K
N/A
|
| Interest Expense |
$164.8K
-59.87%
YoY
|
$2.265M
-495.48%
YoY
|
$360.2K
283.74%
YoY
|
$552.1K
N/A
|
$410.8K
46317.06%
YoY
|
-$572.8K
31546.41%
YoY
|
$93.88K
5233.81%
YoY
|
$0.00
-100.0%
YoY
|
$885.00
405.71%
YoY
|
-$1.810K
905.56%
YoY
|
$1.760K
2215.79%
YoY
|
$584.00
N/A
|
$175.00
N/A
|
-$180.00
-87.76%
YoY
|
$76.00
-91.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.470K
N/A
|
$945.00
N/A
|
| Other Income/Expense, Net |
-$1.763M
-76.31%
YoY
|
-$2.511M
N/A
|
-$3.692M
3832.37%
YoY
|
-$8.886M
N/A
|
-$7.445M
742.99%
YoY
|
N/A
|
-$93.88K
5233.81%
YoY
|
$0.00
-100.0%
YoY
|
-$883.2K
504565.14%
YoY
|
N/A
|
-$1.760K
2215.79%
YoY
|
-$584.00
N/A
|
-$175.00
-97.14%
YoY
|
N/A
|
-$76.00
-91.96%
YoY
|
$0.00
-100.0%
YoY
|
-$6.125K
N/A
|
N/A
|
-$945.00
N/A
|
| Pretax Income |
-$6.211M
-43.04%
YoY
|
-$6.101M
239.06%
YoY
|
-$7.929M
1110.12%
YoY
|
-$11.90M
1211.88%
YoY
|
-$10.90M
-12214.89%
YoY
|
-$1.799M
386.86%
YoY
|
-$655.2K
-92.74%
YoY
|
-$907.4K
154.84%
YoY
|
$90.00K
-125.45%
YoY
|
-$369.6K
42.2%
YoY
|
-$9.023M
2937.38%
YoY
|
-$356.1K
-84.65%
YoY
|
-$353.6K
1088.61%
YoY
|
-$259.9K
477.96%
YoY
|
-$297.1K
3180.67%
YoY
|
-$2.319M
442471.18%
YoY
|
-$29.75K
N/A
|
-$44.97K
-58.88%
YoY
|
-$9.055K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.211M
-43.04%
YoY
|
-$6.101M
239.06%
YoY
|
-$7.929M
1110.13%
YoY
|
-$11.90M
1211.88%
YoY
|
-$10.90M
209.78%
YoY
|
-$1.799M
386.86%
YoY
|
-$655.2K
-92.74%
YoY
|
-$907.4K
154.85%
YoY
|
-$3.520M
895.36%
YoY
|
-$369.6K
42.2%
YoY
|
-$9.023M
2937.38%
YoY
|
-$356.1K
-84.66%
YoY
|
-$353.6K
1088.61%
YoY
|
-$259.9K
173.68%
YoY
|
-$297.1K
3180.67%
YoY
|
-$2.321M
3542.26%
YoY
|
-$29.75K
N/A
|
-$94.97K
-13.16%
YoY
|
-$9.055K
N/A
|
| Basic Earnings Per Share |
-$0.33
-75.91%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.37
3325.0%
YoY
|
N/A
|
N/A
|
-$0.02
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.06
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.33
43.48%
YoY
|
-$0.34
583.5%
YoY
|
-$0.59
2850.0%
YoY
|
-$0.19
1800.0%
YoY
|
-$0.23
666.67%
YoY
|
-$0.05
1211.35%
YoY
|
-$0.02
-78.38%
YoY
|
-$0.01
N/A
|
-$0.03
N/A
|
$0.00
37.32%
YoY
|
-$0.09
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$1.297K
N/A
|
-$4.139K
-13.16%
YoY
|
-$896.50
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.15M shares
-63.44%
YoY
|
17.55M shares
-52.3%
YoY
|
66.55M shares
82.07%
YoY
|
63.03M shares
73.63%
YoY
|
52.38M shares
-43.21%
YoY
|
36.80M shares
-62.27%
YoY
|
36.55M shares
-62.53%
YoY
|
36.30M shares
-62.67%
YoY
|
92.23M shares
-1.82%
YoY
|
97.55M shares
3.83%
YoY
|
97.55M shares
3.83%
YoY
|
97.25M shares
323.81%
YoY
|
93.95M shares
309.43%
YoY
|
93.95M shares
309.43%
YoY
|
93.95M shares
309.43%
YoY
|
22.95M shares
N/A
|
22.95M shares
N/A
|
22.95M shares
N/A
|
22.95M shares
N/A
|
| Diluted Shares Outstanding |
18.83M shares
-60.67%
YoY
|
N/A
|
13.52M shares
-63.02%
YoY
|
62.73M shares
72.41%
YoY
|
47.89M shares
-48.08%
YoY
|
N/A
|
36.56M shares
-62.52%
YoY
|
36.39M shares
-67.94%
YoY
|
92.23M shares
-18.5%
YoY
|
N/A
|
97.55M shares
3.83%
YoY
|
113.5M shares
200.65%
YoY
|
113.2M shares
393.19%
YoY
|
N/A
|
93.95M shares
309.43%
YoY
|
37.75M shares
N/A
|
22.95M shares
N/A
|
N/A
|
22.95M shares
N/A
|
Loading...