2022 Q3 Form 10-Q Financial Statement
#000155837022011646 Filed on August 02, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $42.86M | $41.68M | $42.05M |
YoY Change | 24.04% | 14.96% | 17.05% |
Cost Of Revenue | $30.93M | $28.05M | $29.97M |
YoY Change | 30.86% | 12.42% | 20.41% |
Gross Profit | $11.94M | $13.63M | $12.08M |
YoY Change | 9.28% | 20.55% | 9.47% |
Gross Profit Margin | 27.85% | 32.7% | 28.73% |
Selling, General & Admin | $6.016M | $5.884M | $5.774M |
YoY Change | 3.89% | 6.06% | 10.66% |
% of Gross Profit | 50.4% | 43.17% | 47.8% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.006M | $995.0K | $961.0K |
YoY Change | 4.68% | 4.63% | 1.26% |
% of Gross Profit | 8.43% | 7.3% | 7.96% |
Operating Expenses | $6.016M | $5.884M | $5.774M |
YoY Change | 3.89% | 6.06% | 10.66% |
Operating Profit | $5.920M | $7.745M | $6.306M |
YoY Change | 15.38% | 34.51% | 8.41% |
Interest Expense | $558.0K | $337.0K | $214.0K |
YoY Change | 93.08% | 5.97% | -36.69% |
% of Operating Profit | 9.43% | 4.35% | 3.39% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $6.478M | $8.082M | $6.520M |
YoY Change | 19.52% | 33.02% | 5.93% |
Income Tax | $1.528M | $1.906M | $1.536M |
% Of Pretax Income | 23.59% | 23.58% | 23.56% |
Net Earnings | $4.950M | $6.176M | $4.984M |
YoY Change | 19.8% | 33.68% | 6.38% |
Net Earnings / Revenue | 11.55% | 14.82% | 11.85% |
Basic Earnings Per Share | $0.40 | $0.50 | $0.40 |
Diluted Earnings Per Share | $0.40 | $0.50 | $0.40 |
COMMON SHARES | |||
Basic Shares Outstanding | 12.31M | 12.37M | 12.38M |
Diluted Shares Outstanding | 12.31M | 12.37M | 12.38M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $53.28M | $70.06M | $70.21M |
YoY Change | -29.86% | -0.45% | 8.43% |
Cash & Equivalents | $53.28M | $70.06M | $70.21M |
Short-Term Investments | |||
Other Short-Term Assets | $2.646M | $3.779M | $3.500M |
YoY Change | -13.42% | 100.37% | 70.82% |
Inventory | $33.34M | $33.30M | $28.08M |
Prepaid Expenses | |||
Receivables | $19.17M | $17.57M | $17.76M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $108.4M | $124.7M | $119.5M |
YoY Change | -7.84% | 14.57% | 17.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $29.06M | $29.46M | $29.90M |
YoY Change | 1.81% | 2.61% | 5.05% |
Goodwill | $23.74M | $23.74M | $23.74M |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $14.70M | $16.60M | $18.10M |
YoY Change | -32.57% | -36.15% | -38.01% |
Other Assets | $590.0K | $590.0K | $597.0K |
YoY Change | -1.34% | -1.34% | 1.02% |
Total Long-Term Assets | $68.09M | $70.39M | $72.34M |
YoY Change | -8.82% | -10.95% | -11.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $108.4M | $124.7M | $119.5M |
Total Long-Term Assets | $68.09M | $70.39M | $72.34M |
Total Assets | $176.5M | $195.1M | $191.9M |
YoY Change | -8.23% | 3.83% | 4.39% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.171M | $6.420M | $5.126M |
YoY Change | 14.86% | 71.02% | 67.68% |
Accrued Expenses | $10.44M | $8.763M | $6.504M |
YoY Change | 6.61% | 7.92% | 0.99% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $17.51M | $16.24M | $14.21M |
YoY Change | 11.66% | 26.33% | 25.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $61.00K | ||
YoY Change | |||
Total Long-Term Liabilities | $2.237M | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.51M | $16.24M | $14.21M |
Total Long-Term Liabilities | $2.237M | $0.00 | $0.00 |
Total Liabilities | $19.75M | $18.67M | $16.90M |
YoY Change | 2.07% | 12.74% | 14.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $103.5M | $123.2M | $120.1M |
YoY Change | 6.28% | ||
Common Stock | $53.16M | $53.16M | $54.78M |
YoY Change | -3.94% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $156.8M | $176.4M | $175.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $176.5M | $195.1M | $191.9M |
YoY Change | -8.23% | 3.83% | 4.39% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.950M | $6.176M | $4.984M |
YoY Change | 19.8% | 33.68% | 6.38% |
Depreciation, Depletion And Amortization | $1.006M | $995.0K | $961.0K |
YoY Change | 4.68% | 4.63% | 1.26% |
Cash From Operating Activities | $6.596M | $3.688M | -$2.162M |
YoY Change | 45.48% | -37.89% | -9.05% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$793.0K | -$498.0K | $1.717M |
YoY Change | 18.71% | -51.65% | 202.29% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.031M | $1.500M | $600.0K |
YoY Change | -51.64% | -53.13% | 100.0% |
Cash From Investing Activities | $1.238M | $1.002M | -$1.117M |
YoY Change | -64.95% | -53.82% | 316.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -24.61M | -4.838M | -3.095M |
YoY Change | 892.1% | 95.0% | -4.62% |
NET CHANGE | |||
Cash From Operating Activities | 6.596M | 3.688M | -2.162M |
Cash From Investing Activities | 1.238M | 1.002M | -1.117M |
Cash From Financing Activities | -24.61M | -4.838M | -3.095M |
Net Change In Cash | -16.78M | -148.0K | -6.374M |
YoY Change | -400.45% | -102.63% | 8.22% |
FREE CASH FLOW | |||
Cash From Operating Activities | $6.596M | $3.688M | -$2.162M |
Capital Expenditures | -$793.0K | -$498.0K | $1.717M |
Free Cash Flow | $7.389M | $4.186M | -$3.879M |
YoY Change | 42.04% | -39.93% | 31.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4620000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4620000 | |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6176000 | |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
6176000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9305000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
9305000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11160000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11160000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
2569000 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-13905 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
COMPX INTERNATIONAL INC. | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
57-0981653 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.75 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.75 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5430 LBJ Freeway | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.90 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1700 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12403000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12403000 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12367000 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12367000 | |
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75240-2620 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
3066000 | ||
dei |
City Area Code
CityAreaCode
|
972 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
448-1400 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12423000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12423000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12374000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12374000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock | ||
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
597000 | |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
590000 | |
CY2021Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
43039000 | |
CY2022Q2 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
40932000 | |
CY2021Q4 | us-gaap |
Land
Land
|
5071000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17573000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
25642000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
33303000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2464000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3779000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
120231000 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
124712000 | |
CY2021Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
18700000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001049606 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2022Q2 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
16600000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2022Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
23174000 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
CIX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12307157 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76579000 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70057000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15546000 | |
CY2022Q2 | us-gaap |
Land
Land
|
5071000 | |
CY2021Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
23161000 | |
CY2022Q2 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
1055000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7745000 | |
CY2021Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
70664000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16446000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16238000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2918000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2432000 | |
CY2022Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
72754000 | |
CY2021Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2028000 | |
CY2022Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1389000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100924000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
102388000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
71742000 | |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
72929000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29182000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29459000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
192452000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
195103000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14724000 | |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
15183000 | |
CY2021Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
1722000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
54780000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
53155000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
118184000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
123155000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173088000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176433000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
192452000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
195103000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36253000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
41675000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72177000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
83725000 | ||
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
24947000 | |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28046000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
49836000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
58016000 | ||
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
11306000 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
13629000 | |
us-gaap |
Gross Profit
GrossProfit
|
22341000 | ||
us-gaap |
Gross Profit
GrossProfit
|
25709000 | ||
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5548000 | |
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5884000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10766000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11658000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5758000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11575000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14051000 | ||
CY2021Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
318000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.90 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12403000 | |
us-gaap |
Profit Loss
ProfitLoss
|
11160000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1900000 | ||
CY2022Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
337000 | |
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
656000 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
551000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6076000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8082000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12231000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14602000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1456000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1906000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2926000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3442000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4620000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6176000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9305000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
11160000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.50 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.75 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12367000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12423000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12374000 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
169096000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4620000 | |
CY2021Q2 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
104000 | |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2021Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2481000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
171339000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
174977000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6176000 | |
CY2022Q2 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
118000 | |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
1744000 | |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.25 | |
CY2022Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
3094000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176433000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
167656000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9305000 | ||
cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
104000 | ||
us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
755000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.40 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4971000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
171339000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173088000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
11160000 | ||
cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
118000 | ||
us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
1744000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.50 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
6189000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
18700000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
10300000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1956000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
467000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176433000 | |
us-gaap |
Profit Loss
ProfitLoss
|
9305000 | ||
CY2021Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
200000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-486000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-185000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-201000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5910000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2033000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1691000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7735000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-393000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
446000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
112000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-667000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
414000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1316000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3561000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1526000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1598000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2215000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
22200000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
12400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1902000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-115000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4971000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6189000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
755000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1744000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5726000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7933000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-263000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6522000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
70637000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
76579000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
70374000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
70057000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2439000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4603000 | ||
CY2022Q2 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
243000 | |
CY2021Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
318000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
400000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14051000 | ||
CY2022Q2 | cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-39000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
36253000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
41675000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
72177000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
83725000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5758000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7745000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11575000 | ||
CY2022Q2 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
337000 | |
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
656000 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
551000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6076000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8082000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12231000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14602000 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
70000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
70000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15546000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17573000 | |
cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-40000 | ||
cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-72000 | ||
CY2021Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5042000 | |
CY2022Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7249000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
16767000 | |
CY2022Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
20958000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3833000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5096000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
25642000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
33303000 | |
CY2022Q2 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
191000 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1276000 | |
CY2022Q2 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1697000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
404000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
439000 | ||
CY2021Q2 | cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-17000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9797000 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7165000 | |
CY2021Q4 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
516000 | |
CY2022Q2 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
617000 | |
CY2021Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
391000 | |
CY2022Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
418000 | |
CY2021Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
208000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
372000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14724000 | |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
15183000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2021Q2 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-3000 | |
CY2022Q2 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
5000 | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-3000 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
9000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1456000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1906000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2926000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3442000 | ||
CY2022Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
523647 |