2022 Q3 Form 10-Q Financial Statement

#000155837022011646 Filed on August 02, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $42.86M $41.68M $42.05M
YoY Change 24.04% 14.96% 17.05%
Cost Of Revenue $30.93M $28.05M $29.97M
YoY Change 30.86% 12.42% 20.41%
Gross Profit $11.94M $13.63M $12.08M
YoY Change 9.28% 20.55% 9.47%
Gross Profit Margin 27.85% 32.7% 28.73%
Selling, General & Admin $6.016M $5.884M $5.774M
YoY Change 3.89% 6.06% 10.66%
% of Gross Profit 50.4% 43.17% 47.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.006M $995.0K $961.0K
YoY Change 4.68% 4.63% 1.26%
% of Gross Profit 8.43% 7.3% 7.96%
Operating Expenses $6.016M $5.884M $5.774M
YoY Change 3.89% 6.06% 10.66%
Operating Profit $5.920M $7.745M $6.306M
YoY Change 15.38% 34.51% 8.41%
Interest Expense $558.0K $337.0K $214.0K
YoY Change 93.08% 5.97% -36.69%
% of Operating Profit 9.43% 4.35% 3.39%
Other Income/Expense, Net
YoY Change
Pretax Income $6.478M $8.082M $6.520M
YoY Change 19.52% 33.02% 5.93%
Income Tax $1.528M $1.906M $1.536M
% Of Pretax Income 23.59% 23.58% 23.56%
Net Earnings $4.950M $6.176M $4.984M
YoY Change 19.8% 33.68% 6.38%
Net Earnings / Revenue 11.55% 14.82% 11.85%
Basic Earnings Per Share $0.40 $0.50 $0.40
Diluted Earnings Per Share $0.40 $0.50 $0.40
COMMON SHARES
Basic Shares Outstanding 12.31M 12.37M 12.38M
Diluted Shares Outstanding 12.31M 12.37M 12.38M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $53.28M $70.06M $70.21M
YoY Change -29.86% -0.45% 8.43%
Cash & Equivalents $53.28M $70.06M $70.21M
Short-Term Investments
Other Short-Term Assets $2.646M $3.779M $3.500M
YoY Change -13.42% 100.37% 70.82%
Inventory $33.34M $33.30M $28.08M
Prepaid Expenses
Receivables $19.17M $17.57M $17.76M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $108.4M $124.7M $119.5M
YoY Change -7.84% 14.57% 17.42%
LONG-TERM ASSETS
Property, Plant & Equipment $29.06M $29.46M $29.90M
YoY Change 1.81% 2.61% 5.05%
Goodwill $23.74M $23.74M $23.74M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $14.70M $16.60M $18.10M
YoY Change -32.57% -36.15% -38.01%
Other Assets $590.0K $590.0K $597.0K
YoY Change -1.34% -1.34% 1.02%
Total Long-Term Assets $68.09M $70.39M $72.34M
YoY Change -8.82% -10.95% -11.78%
TOTAL ASSETS
Total Short-Term Assets $108.4M $124.7M $119.5M
Total Long-Term Assets $68.09M $70.39M $72.34M
Total Assets $176.5M $195.1M $191.9M
YoY Change -8.23% 3.83% 4.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.171M $6.420M $5.126M
YoY Change 14.86% 71.02% 67.68%
Accrued Expenses $10.44M $8.763M $6.504M
YoY Change 6.61% 7.92% 0.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $17.51M $16.24M $14.21M
YoY Change 11.66% 26.33% 25.78%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $61.00K
YoY Change
Total Long-Term Liabilities $2.237M $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $17.51M $16.24M $14.21M
Total Long-Term Liabilities $2.237M $0.00 $0.00
Total Liabilities $19.75M $18.67M $16.90M
YoY Change 2.07% 12.74% 14.93%
SHAREHOLDERS EQUITY
Retained Earnings $103.5M $123.2M $120.1M
YoY Change 6.28%
Common Stock $53.16M $53.16M $54.78M
YoY Change -3.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $156.8M $176.4M $175.0M
YoY Change
Total Liabilities & Shareholders Equity $176.5M $195.1M $191.9M
YoY Change -8.23% 3.83% 4.39%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $4.950M $6.176M $4.984M
YoY Change 19.8% 33.68% 6.38%
Depreciation, Depletion And Amortization $1.006M $995.0K $961.0K
YoY Change 4.68% 4.63% 1.26%
Cash From Operating Activities $6.596M $3.688M -$2.162M
YoY Change 45.48% -37.89% -9.05%
INVESTING ACTIVITIES
Capital Expenditures -$793.0K -$498.0K $1.717M
YoY Change 18.71% -51.65% 202.29%
Acquisitions
YoY Change
Other Investing Activities $2.031M $1.500M $600.0K
YoY Change -51.64% -53.13% 100.0%
Cash From Investing Activities $1.238M $1.002M -$1.117M
YoY Change -64.95% -53.82% 316.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -24.61M -4.838M -3.095M
YoY Change 892.1% 95.0% -4.62%
NET CHANGE
Cash From Operating Activities 6.596M 3.688M -2.162M
Cash From Investing Activities 1.238M 1.002M -1.117M
Cash From Financing Activities -24.61M -4.838M -3.095M
Net Change In Cash -16.78M -148.0K -6.374M
YoY Change -400.45% -102.63% 8.22%
FREE CASH FLOW
Cash From Operating Activities $6.596M $3.688M -$2.162M
Capital Expenditures -$793.0K -$498.0K $1.717M
Free Cash Flow $7.389M $4.186M -$3.879M
YoY Change 42.04% -39.93% 31.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4620000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4620000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6176000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
6176000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9305000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
9305000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11160000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
11160000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2569000
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-13905
dei Entity Registrant Name
EntityRegistrantName
COMPX INTERNATIONAL INC.
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
57-0981653
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
dei Entity Address Address Line1
EntityAddressAddressLine1
5430 LBJ Freeway
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1700
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.90
dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12403000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12403000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12367000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12367000
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75240-2620
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3066000
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
448-1400
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12423000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12423000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12374000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12374000
dei Security12b Title
Security12bTitle
Class A common stock
CY2022Q2 us-gaap Goodwill
Goodwill
23742000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
597000
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
590000
CY2021Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
43039000
CY2022Q2 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
40932000
CY2021Q4 us-gaap Land
Land
5071000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17573000
CY2021Q4 us-gaap Inventory Net
InventoryNet
25642000
CY2022Q2 us-gaap Inventory Net
InventoryNet
33303000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2464000
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3779000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
120231000
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
CY2022Q2 us-gaap Assets Current
AssetsCurrent
124712000
CY2021Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
18700000
dei Entity Central Index Key
EntityCentralIndexKey
0001049606
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q2 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
16600000
CY2021Q4 us-gaap Goodwill
Goodwill
23742000
CY2022Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
23174000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
dei Trading Symbol
TradingSymbol
CIX
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12307157
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76579000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70057000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15546000
CY2022Q2 us-gaap Land
Land
5071000
CY2021Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
23161000
CY2022Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1055000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7745000
CY2021Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
70664000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16446000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
16238000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2918000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2432000
CY2022Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
72754000
CY2021Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2028000
CY2022Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1389000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100924000
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
102388000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
71742000
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
72929000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29182000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29459000
CY2021Q4 us-gaap Assets
Assets
192452000
CY2022Q2 us-gaap Assets
Assets
195103000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14724000
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
15183000
CY2021Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1722000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
54780000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
53155000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
118184000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
123155000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
173088000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
176433000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
192452000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
195103000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
36253000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
41675000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
72177000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
83725000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24947000
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
28046000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
49836000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
58016000
CY2021Q2 us-gaap Gross Profit
GrossProfit
11306000
CY2022Q2 us-gaap Gross Profit
GrossProfit
13629000
us-gaap Gross Profit
GrossProfit
22341000
us-gaap Gross Profit
GrossProfit
25709000
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5548000
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5884000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10766000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11658000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5758000
us-gaap Operating Income Loss
OperatingIncomeLoss
11575000
us-gaap Operating Income Loss
OperatingIncomeLoss
14051000
CY2021Q2 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
318000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12403000
us-gaap Profit Loss
ProfitLoss
11160000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1900000
CY2022Q2 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
337000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
656000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
551000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6076000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8082000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12231000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14602000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1456000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1906000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2926000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3442000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
4620000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
6176000
us-gaap Net Income Loss
NetIncomeLoss
9305000
us-gaap Net Income Loss
NetIncomeLoss
11160000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12367000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12423000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12374000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
169096000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
4620000
CY2021Q2 cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
104000
CY2021Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2481000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
171339000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
174977000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
6176000
CY2022Q2 cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
118000
CY2022Q2 us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
1744000
CY2022Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3094000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
176433000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
167656000
us-gaap Net Income Loss
NetIncomeLoss
9305000
cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
104000
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
755000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4971000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
171339000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
173088000
us-gaap Net Income Loss
NetIncomeLoss
11160000
cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
118000
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
1744000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.50
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6189000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
18700000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
10300000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1956000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
467000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
176433000
us-gaap Profit Loss
ProfitLoss
9305000
CY2021Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
200000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-486000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-185000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-201000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5910000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2033000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1691000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7735000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-393000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
446000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
112000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-667000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
414000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1316000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3561000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1526000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1598000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2215000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
22200000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
12400000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1902000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-115000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4971000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6189000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
755000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1744000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5726000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7933000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-263000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6522000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70637000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
76579000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70374000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70057000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2439000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4603000
CY2022Q2 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
243000
CY2021Q2 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
318000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
400000
us-gaap Operating Income Loss
OperatingIncomeLoss
14051000
CY2022Q2 cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-39000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
36253000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
41675000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
72177000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
83725000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5758000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7745000
us-gaap Operating Income Loss
OperatingIncomeLoss
11575000
CY2022Q2 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
337000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
656000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
551000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6076000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8082000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12231000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14602000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
70000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
70000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15546000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17573000
cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-40000
cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-72000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5042000
CY2022Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7249000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
16767000
CY2022Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
20958000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3833000
CY2022Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5096000
CY2021Q4 us-gaap Inventory Net
InventoryNet
25642000
CY2022Q2 us-gaap Inventory Net
InventoryNet
33303000
CY2022Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
191000
CY2021Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1276000
CY2022Q2 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1697000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
404000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
439000
CY2021Q2 cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-17000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9797000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7165000
CY2021Q4 cix Accrued Customer Tooling Cost
AccruedCustomerToolingCost
516000
CY2022Q2 cix Accrued Customer Tooling Cost
AccruedCustomerToolingCost
617000
CY2021Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
391000
CY2022Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
418000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
208000
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
372000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14724000
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
15183000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-3000
CY2022Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
5000
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-3000
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
9000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1456000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1906000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2926000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3442000
CY2022Q2 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
523647

Files In Submission

Name View Source Status
0001558370-22-011646-index-headers.html Edgar Link pending
0001558370-22-011646-index.html Edgar Link pending
0001558370-22-011646.txt Edgar Link pending
0001558370-22-011646-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmb-20220630.xsd Edgar Link pending
tmb-20220630x10q.htm Edgar Link pending
tmb-20220630x10q_htm.xml Edgar Link completed
tmb-20220630xex31d1.htm Edgar Link pending
tmb-20220630xex31d2.htm Edgar Link pending
tmb-20220630xex32d1.htm Edgar Link pending
tmb-20220630_cal.xml Edgar Link unprocessable
tmb-20220630_def.xml Edgar Link unprocessable
tmb-20220630_lab.xml Edgar Link unprocessable
tmb-20220630_pre.xml Edgar Link unprocessable