2022 Q4 Form 10-Q Financial Statement

#000155837022015987 Filed on November 02, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $39.97M $42.86M $34.56M
YoY Change 17.28% 24.04% 21.68%
Cost Of Revenue $28.82M $30.93M $23.63M
YoY Change 17.17% 30.86% 12.02%
Gross Profit $11.15M $11.94M $10.92M
YoY Change 17.58% 9.28% 49.62%
Gross Profit Margin 27.9% 27.85% 31.61%
Selling, General & Admin $5.689M $6.016M $5.791M
YoY Change 0.41% 3.89% 10.39%
% of Gross Profit 51.0% 50.4% 53.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.015M $1.006M $961.0K
YoY Change 3.78% 4.68% 0.1%
% of Gross Profit 9.1% 8.43% 8.8%
Operating Expenses $5.689M $6.016M $5.791M
YoY Change 0.41% 3.89% 10.39%
Operating Profit $5.465M $5.920M $5.131M
YoY Change 43.06% 15.38% 144.33%
Interest Expense $768.0K $558.0K $289.0K
YoY Change 204.76% 93.08% -19.72%
% of Operating Profit 14.05% 9.43% 5.63%
Other Income/Expense, Net
YoY Change
Pretax Income $6.233M $6.478M $5.420M
YoY Change 53.07% 19.52% 121.95%
Income Tax $1.372M $1.528M $1.288M
% Of Pretax Income 22.01% 23.59% 23.76%
Net Earnings $4.761M $4.950M $4.132M
YoY Change 52.06% 19.8% 129.56%
Net Earnings / Revenue 11.91% 11.55% 11.96%
Basic Earnings Per Share $0.40 $0.33
Diluted Earnings Per Share $0.40 $0.40 $333.1K
COMMON SHARES
Basic Shares Outstanding 12.31M 12.31M 12.41M
Diluted Shares Outstanding 12.31M 12.41M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.90M $53.28M $75.96M
YoY Change -21.79% -29.86% 16.73%
Cash & Equivalents $26.75M $53.28M $75.96M
Short-Term Investments $33.15M
Other Short-Term Assets $2.136M $2.646M $3.056M
YoY Change -13.31% -13.42% 143.7%
Inventory $31.29M $33.34M $23.54M
Prepaid Expenses
Receivables $17.84M $19.17M $15.11M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $111.2M $108.4M $117.7M
YoY Change -7.54% -7.84% 20.34%
LONG-TERM ASSETS
Property, Plant & Equipment $28.69M $29.06M $28.54M
YoY Change -1.67% 1.81% -2.79%
Goodwill $23.70M $23.74M
YoY Change -0.18%
Intangibles
YoY Change
Long-Term Investments $13.20M $14.70M $21.80M
YoY Change -29.41% -32.57% -28.52%
Other Assets $590.0K $590.0K $598.0K
YoY Change -1.17% -1.34% 1.36%
Total Long-Term Assets $66.23M $68.09M $74.68M
YoY Change -8.3% -8.82% -11.3%
TOTAL ASSETS
Total Short-Term Assets $111.2M $108.4M $117.7M
Total Long-Term Assets $66.23M $68.09M $74.68M
Total Assets $177.4M $176.5M $192.3M
YoY Change -7.83% -8.23% 5.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.078M $5.171M $4.502M
YoY Change 19.66% 14.86% 67.17%
Accrued Expenses $11.54M $10.44M $9.792M
YoY Change 1.98% 6.61% 16.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $16.65M $17.51M $15.69M
YoY Change 1.26% 11.66% 33.68%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $68.00K $61.00K
YoY Change
Total Long-Term Liabilities $2.298M $2.237M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $16.65M $17.51M $15.69M
Total Long-Term Liabilities $2.298M $2.237M $0.00
Total Liabilities $18.95M $19.75M $19.35M
YoY Change -2.13% 2.07% 27.14%
SHAREHOLDERS EQUITY
Retained Earnings $105.2M $103.5M
YoY Change -11.01%
Common Stock $53.28M $53.16M
YoY Change -2.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $158.4M $156.8M $173.0M
YoY Change
Total Liabilities & Shareholders Equity $177.4M $176.5M $192.3M
YoY Change -7.83% -8.23% 5.7%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income $4.761M $4.950M $4.132M
YoY Change 52.06% 19.8% 129.56%
Depreciation, Depletion And Amortization $1.015M $1.006M $961.0K
YoY Change 3.78% 4.68% 0.1%
Cash From Operating Activities $8.769M $6.596M $4.534M
YoY Change 268.6% 45.48% 5.44%
INVESTING ACTIVITIES
Capital Expenditures $687.0K -$793.0K -$668.0K
YoY Change -137.58% 18.71% 55.35%
Acquisitions
YoY Change
Other Investing Activities -$31.53M $2.031M $4.200M
YoY Change -1116.57% -51.64%
Cash From Investing Activities -$32.22M $1.238M $3.532M
YoY Change -2629.12% -64.95% -921.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.077M -24.61M -2.481M
YoY Change 1.45% 892.1% 99.28%
NET CHANGE
Cash From Operating Activities 8.769M 6.596M 4.534M
Cash From Investing Activities -32.22M 1.238M 3.532M
Cash From Financing Activities -3.077M -24.61M -2.481M
Net Change In Cash -26.53M -16.78M 5.585M
YoY Change -4378.87% -400.45% 112.76%
FREE CASH FLOW
Cash From Operating Activities $8.769M $6.596M $4.534M
Capital Expenditures $687.0K -$793.0K -$668.0K
Free Cash Flow $8.082M $7.389M $5.202M
YoY Change 92.11% 42.04% 9.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4132000
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4132000
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4950000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4950000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13437000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
13437000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
16110000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
16110000
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12406000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12307000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12417000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12352000
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001049606
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-13905
dei Entity Registrant Name
EntityRegistrantName
COMPX INTERNATIONAL INC.
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
57-0981653
dei Entity Address Address Line1
EntityAddressAddressLine1
5430 LBJ Freeway
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1700
dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75240-2620
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
448-1400
dei Security12b Title
Security12bTitle
Class A common stock
dei Trading Symbol
TradingSymbol
CIX
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12307157
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76579000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53277000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15546000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19167000
CY2021Q4 us-gaap Inventory Net
InventoryNet
25642000
CY2022Q3 us-gaap Inventory Net
InventoryNet
33337000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2464000
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2646000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
120231000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
108427000
CY2021Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
18700000
CY2022Q3 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
14700000
CY2021Q4 us-gaap Goodwill
Goodwill
23742000
CY2022Q3 us-gaap Goodwill
Goodwill
23742000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
597000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
590000
CY2021Q4 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
43039000
CY2022Q3 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
39032000
CY2021Q4 us-gaap Land
Land
5071000
CY2022Q3 us-gaap Land
Land
5071000
CY2021Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
23161000
CY2022Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
23181000
CY2021Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
70664000
CY2022Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
73738000
CY2021Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2028000
CY2022Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
834000
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
100924000
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
102824000
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
71742000
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
73763000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29182000
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29061000
CY2021Q4 us-gaap Assets
Assets
192452000
CY2022Q3 us-gaap Assets
Assets
176520000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14724000
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
16139000
CY2021Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1722000
CY2022Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1375000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16446000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17514000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2918000
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2176000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
61000
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2918000
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2237000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
54780000
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
53155000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
118184000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
103491000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
173088000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
156769000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
192452000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
176520000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34556000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
42864000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
106733000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
126589000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
23634000
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
30928000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
73470000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
88944000
CY2021Q3 us-gaap Gross Profit
GrossProfit
10922000
CY2022Q3 us-gaap Gross Profit
GrossProfit
11936000
us-gaap Gross Profit
GrossProfit
33263000
us-gaap Gross Profit
GrossProfit
37645000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5791000
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6016000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16557000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17674000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5131000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5920000
us-gaap Operating Income Loss
OperatingIncomeLoss
16706000
us-gaap Operating Income Loss
OperatingIncomeLoss
19971000
CY2021Q3 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
289000
CY2022Q3 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
558000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
945000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
1109000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5420000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6478000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17651000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21080000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1288000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1528000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4214000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4970000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
4132000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
4950000
us-gaap Net Income Loss
NetIncomeLoss
13437000
us-gaap Net Income Loss
NetIncomeLoss
16110000
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.30
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12406000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12307000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12417000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12352000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
171339000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
4132000
CY2021Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.20
CY2021Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2481000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
172990000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
176433000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
4950000
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
2.00
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
24614000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
156769000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
167656000
us-gaap Net Income Loss
NetIncomeLoss
13437000
cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
104000
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
755000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.60
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
7452000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
172990000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
173088000
us-gaap Net Income Loss
NetIncomeLoss
16110000
cix Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
118000
us-gaap Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
1744000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
2.50
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
30803000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
156769000
us-gaap Profit Loss
ProfitLoss
13437000
us-gaap Profit Loss
ProfitLoss
16110000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2861000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2962000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
426000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-742000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-323000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-287000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4374000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3634000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5417000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7846000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1908000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1454000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
523000
us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-347000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1592000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
122000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8095000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8122000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2266000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3008000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
131000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
33100000
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
21100000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
25400000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
17100000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5434000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1123000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
7452000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30803000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
755000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1744000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8207000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32547000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5322000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23302000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
70637000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
76579000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
75959000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
53277000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3361000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6080000
cix Special Cash Dividends Per Share
SpecialCashDividendsPerShare
1.75
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
34556000
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
42864000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
106733000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
126589000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5131000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5920000
us-gaap Operating Income Loss
OperatingIncomeLoss
16706000
us-gaap Operating Income Loss
OperatingIncomeLoss
19971000
CY2021Q3 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
289000
CY2022Q3 cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
558000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
945000
cix Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
1109000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5420000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6478000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17651000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21080000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
70000
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
70000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15546000
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19167000
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5042000
CY2022Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7392000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
16767000
CY2022Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
21386000
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3833000
CY2022Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4559000
CY2021Q4 us-gaap Inventory Net
InventoryNet
25642000
CY2022Q3 us-gaap Inventory Net
InventoryNet
33337000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1138000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9797000
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8931000
CY2021Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
391000
CY2022Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
520000
CY2021Q4 cix Accrued Customer Tooling Cost
AccruedCustomerToolingCost
516000
CY2022Q3 cix Accrued Customer Tooling Cost
AccruedCustomerToolingCost
350000
CY2022Q3 cix Advances From Customers
AdvancesFromCustomers
271000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
208000
CY2022Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
268000
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
258000
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
404000
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
370000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
14724000
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
16139000
CY2022Q3 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1361000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
3707000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
4427000
CY2021Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
170000
CY2022Q3 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
194000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
570000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
633000
CY2021Q3 cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-33000
CY2022Q3 cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-34000
cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-73000
cix Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
-106000
CY2021Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
13000
CY2022Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
7000
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
10000
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
16000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1288000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1528000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4214000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4970000
CY2022Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
523647

Files In Submission

Name View Source Status
0001558370-22-015987-index-headers.html Edgar Link pending
0001558370-22-015987-index.html Edgar Link pending
0001558370-22-015987.txt Edgar Link pending
0001558370-22-015987-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmb-20220930.xsd Edgar Link pending
tmb-20220930x10q.htm Edgar Link pending
tmb-20220930xex31d1.htm Edgar Link pending
tmb-20220930xex31d2.htm Edgar Link pending
tmb-20220930xex32d1.htm Edgar Link pending
tmb-20220930_def.xml Edgar Link unprocessable
tmb-20220930_cal.xml Edgar Link unprocessable
tmb-20220930_lab.xml Edgar Link unprocessable
tmb-20220930_pre.xml Edgar Link unprocessable
tmb-20220930x10q_htm.xml Edgar Link completed