2022 Q4 Form 10-Q Financial Statement
#000155837022015987 Filed on November 02, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $39.97M | $42.86M | $34.56M |
YoY Change | 17.28% | 24.04% | 21.68% |
Cost Of Revenue | $28.82M | $30.93M | $23.63M |
YoY Change | 17.17% | 30.86% | 12.02% |
Gross Profit | $11.15M | $11.94M | $10.92M |
YoY Change | 17.58% | 9.28% | 49.62% |
Gross Profit Margin | 27.9% | 27.85% | 31.61% |
Selling, General & Admin | $5.689M | $6.016M | $5.791M |
YoY Change | 0.41% | 3.89% | 10.39% |
% of Gross Profit | 51.0% | 50.4% | 53.02% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.015M | $1.006M | $961.0K |
YoY Change | 3.78% | 4.68% | 0.1% |
% of Gross Profit | 9.1% | 8.43% | 8.8% |
Operating Expenses | $5.689M | $6.016M | $5.791M |
YoY Change | 0.41% | 3.89% | 10.39% |
Operating Profit | $5.465M | $5.920M | $5.131M |
YoY Change | 43.06% | 15.38% | 144.33% |
Interest Expense | $768.0K | $558.0K | $289.0K |
YoY Change | 204.76% | 93.08% | -19.72% |
% of Operating Profit | 14.05% | 9.43% | 5.63% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $6.233M | $6.478M | $5.420M |
YoY Change | 53.07% | 19.52% | 121.95% |
Income Tax | $1.372M | $1.528M | $1.288M |
% Of Pretax Income | 22.01% | 23.59% | 23.76% |
Net Earnings | $4.761M | $4.950M | $4.132M |
YoY Change | 52.06% | 19.8% | 129.56% |
Net Earnings / Revenue | 11.91% | 11.55% | 11.96% |
Basic Earnings Per Share | $0.40 | $0.33 | |
Diluted Earnings Per Share | $0.40 | $0.40 | $333.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 12.31M | 12.31M | 12.41M |
Diluted Shares Outstanding | 12.31M | 12.41M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $59.90M | $53.28M | $75.96M |
YoY Change | -21.79% | -29.86% | 16.73% |
Cash & Equivalents | $26.75M | $53.28M | $75.96M |
Short-Term Investments | $33.15M | ||
Other Short-Term Assets | $2.136M | $2.646M | $3.056M |
YoY Change | -13.31% | -13.42% | 143.7% |
Inventory | $31.29M | $33.34M | $23.54M |
Prepaid Expenses | |||
Receivables | $17.84M | $19.17M | $15.11M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $111.2M | $108.4M | $117.7M |
YoY Change | -7.54% | -7.84% | 20.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.69M | $29.06M | $28.54M |
YoY Change | -1.67% | 1.81% | -2.79% |
Goodwill | $23.70M | $23.74M | |
YoY Change | -0.18% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $13.20M | $14.70M | $21.80M |
YoY Change | -29.41% | -32.57% | -28.52% |
Other Assets | $590.0K | $590.0K | $598.0K |
YoY Change | -1.17% | -1.34% | 1.36% |
Total Long-Term Assets | $66.23M | $68.09M | $74.68M |
YoY Change | -8.3% | -8.82% | -11.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $111.2M | $108.4M | $117.7M |
Total Long-Term Assets | $66.23M | $68.09M | $74.68M |
Total Assets | $177.4M | $176.5M | $192.3M |
YoY Change | -7.83% | -8.23% | 5.7% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.078M | $5.171M | $4.502M |
YoY Change | 19.66% | 14.86% | 67.17% |
Accrued Expenses | $11.54M | $10.44M | $9.792M |
YoY Change | 1.98% | 6.61% | 16.82% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $16.65M | $17.51M | $15.69M |
YoY Change | 1.26% | 11.66% | 33.68% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $68.00K | $61.00K | |
YoY Change | |||
Total Long-Term Liabilities | $2.298M | $2.237M | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.65M | $17.51M | $15.69M |
Total Long-Term Liabilities | $2.298M | $2.237M | $0.00 |
Total Liabilities | $18.95M | $19.75M | $19.35M |
YoY Change | -2.13% | 2.07% | 27.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $105.2M | $103.5M | |
YoY Change | -11.01% | ||
Common Stock | $53.28M | $53.16M | |
YoY Change | -2.96% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $158.4M | $156.8M | $173.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $177.4M | $176.5M | $192.3M |
YoY Change | -7.83% | -8.23% | 5.7% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.761M | $4.950M | $4.132M |
YoY Change | 52.06% | 19.8% | 129.56% |
Depreciation, Depletion And Amortization | $1.015M | $1.006M | $961.0K |
YoY Change | 3.78% | 4.68% | 0.1% |
Cash From Operating Activities | $8.769M | $6.596M | $4.534M |
YoY Change | 268.6% | 45.48% | 5.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $687.0K | -$793.0K | -$668.0K |
YoY Change | -137.58% | 18.71% | 55.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$31.53M | $2.031M | $4.200M |
YoY Change | -1116.57% | -51.64% | |
Cash From Investing Activities | -$32.22M | $1.238M | $3.532M |
YoY Change | -2629.12% | -64.95% | -921.4% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.077M | -24.61M | -2.481M |
YoY Change | 1.45% | 892.1% | 99.28% |
NET CHANGE | |||
Cash From Operating Activities | 8.769M | 6.596M | 4.534M |
Cash From Investing Activities | -32.22M | 1.238M | 3.532M |
Cash From Financing Activities | -3.077M | -24.61M | -2.481M |
Net Change In Cash | -26.53M | -16.78M | 5.585M |
YoY Change | -4378.87% | -400.45% | 112.76% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.769M | $6.596M | $4.534M |
Capital Expenditures | $687.0K | -$793.0K | -$668.0K |
Free Cash Flow | $8.082M | $7.389M | $5.202M |
YoY Change | 92.11% | 42.04% | 9.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4132000 | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4132000 | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4950000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
4950000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
13437000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
13437000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16110000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
16110000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.30 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12406000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12307000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12417000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12352000 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001049606 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-13905 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
COMPX INTERNATIONAL INC. | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
57-0981653 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5430 LBJ Freeway | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1700 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75240-2620 | ||
dei |
City Area Code
CityAreaCode
|
972 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
448-1400 | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock | ||
dei |
Trading Symbol
TradingSymbol
|
CIX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12307157 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76579000 | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53277000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15546000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19167000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
25642000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
33337000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2464000 | |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2646000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
120231000 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
108427000 | |
CY2021Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
18700000 | |
CY2022Q3 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
14700000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
23742000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
597000 | |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
590000 | |
CY2021Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
43039000 | |
CY2022Q3 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
39032000 | |
CY2021Q4 | us-gaap |
Land
Land
|
5071000 | |
CY2022Q3 | us-gaap |
Land
Land
|
5071000 | |
CY2021Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
23161000 | |
CY2022Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
23181000 | |
CY2021Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
70664000 | |
CY2022Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
73738000 | |
CY2021Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2028000 | |
CY2022Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
834000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100924000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
102824000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
71742000 | |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
73763000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29182000 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29061000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
192452000 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
176520000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14724000 | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16139000 | |
CY2021Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
1722000 | |
CY2022Q3 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
1375000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16446000 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17514000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2918000 | |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2176000 | |
CY2022Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
61000 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2918000 | |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2237000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
54780000 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
53155000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
118184000 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
103491000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173088000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156769000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
192452000 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
176520000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
34556000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
42864000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
106733000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
126589000 | ||
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
23634000 | |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
30928000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
73470000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
88944000 | ||
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
10922000 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
11936000 | |
us-gaap |
Gross Profit
GrossProfit
|
33263000 | ||
us-gaap |
Gross Profit
GrossProfit
|
37645000 | ||
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5791000 | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6016000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16557000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
17674000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5131000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5920000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16706000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19971000 | ||
CY2021Q3 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
289000 | |
CY2022Q3 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
558000 | |
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
945000 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
1109000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5420000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6478000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17651000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21080000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1288000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1528000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4214000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4970000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4132000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4950000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
13437000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
16110000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.30 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12406000 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12307000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12417000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12352000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
171339000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4132000 | |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2481000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
172990000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
176433000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4950000 | |
CY2022Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.00 | |
CY2022Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
24614000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156769000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
167656000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
13437000 | ||
cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
104000 | ||
us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
755000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.60 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7452000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
172990000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173088000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
16110000 | ||
cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
118000 | ||
us-gaap |
Treasury Stock Value Acquired Par Value Method
TreasuryStockValueAcquiredParValueMethod
|
1744000 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
2.50 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
30803000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156769000 | |
us-gaap |
Profit Loss
ProfitLoss
|
13437000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
16110000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2861000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2962000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
426000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-742000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-323000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-287000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4374000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3634000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5417000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7846000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1908000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1454000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
523000 | ||
us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-347000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1592000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
122000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8095000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8122000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2266000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3008000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
131000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
33100000 | ||
us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
21100000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
25400000 | ||
us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
17100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5434000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1123000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
7452000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
30803000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
755000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1744000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8207000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32547000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5322000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-23302000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
70637000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
76579000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
75959000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
53277000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3361000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6080000 | ||
cix |
Special Cash Dividends Per Share
SpecialCashDividendsPerShare
|
1.75 | ||
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
34556000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
42864000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
106733000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
126589000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5131000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5920000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16706000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19971000 | ||
CY2021Q3 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
289000 | |
CY2022Q3 | cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
558000 | |
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
945000 | ||
cix |
Interest Income From Related Party And Dividend Income
InterestIncomeFromRelatedPartyAndDividendIncome
|
1109000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5420000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6478000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17651000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21080000 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
70000 | |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
70000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15546000 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19167000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5042000 | |
CY2022Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7392000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
16767000 | |
CY2022Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
21386000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3833000 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
4559000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
25642000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
33337000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2021Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1138000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9797000 | |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8931000 | |
CY2021Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
391000 | |
CY2022Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
520000 | |
CY2021Q4 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
516000 | |
CY2022Q3 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
350000 | |
CY2022Q3 | cix |
Advances From Customers
AdvancesFromCustomers
|
271000 | |
CY2021Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
208000 | |
CY2022Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
268000 | |
CY2022Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
258000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
404000 | |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
370000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14724000 | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16139000 | |
CY2022Q3 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1361000 | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
3707000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4427000 | ||
CY2021Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
170000 | |
CY2022Q3 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
194000 | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
570000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
633000 | ||
CY2021Q3 | cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-33000 | |
CY2022Q3 | cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-34000 | |
cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-73000 | ||
cix |
Income Tax Reconciliation Foreign Derived Intangible Income Benefit
IncomeTaxReconciliationForeignDerivedIntangibleIncomeBenefit
|
-106000 | ||
CY2021Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
13000 | |
CY2022Q3 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
7000 | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
10000 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
16000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1288000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1528000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4214000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4970000 | ||
CY2022Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
523647 |