2017 Q1 Form 10-K Financial Statement
#000156459017003113 Filed on March 01, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 |
---|---|---|---|
Revenue | $29.90M | $26.30M | $108.9M |
YoY Change | 10.33% | 2.33% | -0.07% |
Cost Of Revenue | $20.26M | $17.26M | $73.75M |
YoY Change | 7.37% | -4.75% | -2.43% |
Gross Profit | $9.700M | $9.100M | $35.17M |
YoY Change | 18.29% | 21.33% | 5.29% |
Gross Profit Margin | 32.44% | 34.6% | 32.29% |
Selling, General & Admin | $5.162M | $5.050M | $19.59M |
YoY Change | 6.39% | 0.4% | 0.84% |
% of Gross Profit | 53.22% | 55.49% | 55.71% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $915.0K | $910.0K | $3.698M |
YoY Change | 0.66% | 2.25% | 4.58% |
% of Gross Profit | 9.43% | 10.0% | 10.52% |
Operating Expenses | $5.162M | $5.040M | $19.59M |
YoY Change | 6.39% | 0.2% | 0.84% |
Operating Profit | $4.500M | $4.000M | $15.57M |
YoY Change | 32.35% | 53.85% | 11.47% |
Interest Expense | $340.0K | $230.0K | $390.0K |
YoY Change | 1033.33% | ||
% of Operating Profit | 7.56% | 5.75% | 2.5% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $4.859M | $4.260M | $15.96M |
YoY Change | 43.55% | 67.06% | 13.86% |
Income Tax | $1.708M | $1.410M | $5.507M |
% Of Pretax Income | 35.15% | 33.1% | 34.5% |
Net Earnings | $3.200M | $2.900M | $10.46M |
YoY Change | 45.45% | 70.59% | 14.69% |
Net Earnings / Revenue | 10.7% | 11.03% | 9.6% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $253.6K | $229.5K | $842.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.419M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q1 | 2016 Q4 | 2016 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $30.10M | $33.20M | $33.15M |
YoY Change | -37.42% | -36.52% | -36.67% |
Cash & Equivalents | $30.11M | $33.15M | $33.15M |
Short-Term Investments | |||
Other Short-Term Assets | $800.0K | $700.0K | $701.0K |
YoY Change | -42.86% | 0.0% | -0.43% |
Inventory | $15.30M | $14.97M | $14.97M |
Prepaid Expenses | |||
Receivables | $13.00M | $10.35M | $10.35M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $59.23M | $59.18M | $59.18M |
YoY Change | -21.76% | -23.06% | -23.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.70M | $33.10M | $33.07M |
YoY Change | -3.54% | -1.34% | -1.42% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $29.00M | $27.40M | $27.40M |
YoY Change | |||
Other Assets | $600.0K | $600.0K | $590.0K |
YoY Change | 0.0% | 1.69% | 0.0% |
Total Long-Term Assets | $86.07M | $84.83M | $84.81M |
YoY Change | 47.89% | 46.55% | 46.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $59.23M | $59.18M | $59.18M |
Total Long-Term Assets | $86.07M | $84.83M | $84.81M |
Total Assets | $145.3M | $144.0M | $144.0M |
YoY Change | 8.51% | 6.83% | 6.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.661M | $2.614M | $2.614M |
YoY Change | 21.31% | -2.13% | -2.13% |
Accrued Expenses | $5.900M | $9.300M | $9.268M |
YoY Change | 5.36% | 4.49% | 3.59% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $12.00M | $13.30M | $13.32M |
YoY Change | 23.71% | 10.03% | 10.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.00M | $13.30M | $13.32M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $17.00M | $18.20M | $18.21M |
YoY Change | 15.65% | 6.43% | 6.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $128.3M | $125.8M | $125.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $145.3M | $144.0M | $144.0M |
YoY Change | 8.51% | 6.83% | 6.82% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.200M | $2.900M | $10.46M |
YoY Change | 45.45% | 70.59% | 14.69% |
Depreciation, Depletion And Amortization | $915.0K | $910.0K | $3.698M |
YoY Change | 0.66% | 2.25% | 4.58% |
Cash From Operating Activities | -$210.0K | $5.930M | $13.86M |
YoY Change | -91.43% | -12.79% | 2.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $609.0K | -$840.0K | $3.175M |
YoY Change | -50.12% | -51.72% | -24.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.600M | -$16.70M | -$27.40M |
YoY Change | |||
Cash From Investing Activities | -$2.210M | -$17.54M | -$30.58M |
YoY Change | 81.15% | 908.05% | 624.87% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -620.0K | -620.0K | -2.483M |
YoY Change | 0.0% | 0.0% | 0.08% |
NET CHANGE | |||
Cash From Operating Activities | -210.0K | 5.930M | 13.86M |
Cash From Investing Activities | -2.210M | -17.54M | -30.58M |
Cash From Financing Activities | -620.0K | -620.0K | -2.483M |
Net Change In Cash | -3.040M | -12.23M | -16.71M |
YoY Change | -29.14% | -375.45% | -346.58% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$210.0K | $5.930M | $13.86M |
Capital Expenditures | $609.0K | -$840.0K | $3.175M |
Free Cash Flow | -$819.0K | $6.770M | $10.69M |
YoY Change | -77.69% | -20.73% | 15.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
9200000 | |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3698000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-114000 | |
CY2016 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2016 | dei |
Document Type
DocumentType
|
10-K | |
CY2016 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-12-31 | |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016 | dei |
Trading Symbol
TradingSymbol
|
CIX | |
CY2016 | dei |
Entity Registrant Name
EntityRegistrantName
|
COMPX INTERNATIONAL INC | |
CY2016 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001049606 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
104728000 | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2419107 | |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
19000000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33153000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10347000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
14974000 | |
CY2015Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
24332000 | |
CY2014 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
66000 | |
CY2015 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
50000 | |
CY2016 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
390000 | |
CY2016 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
36600000 | |
CY2016Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
27400000 | |
CY2016Q4 | us-gaap |
Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
|
51732000 | |
CY2016Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
1441000 | |
CY2015Q4 | us-gaap |
Due To Affiliate Current
DueToAffiliateCurrent
|
470000 | |
CY2016 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.20 | |
CY2016 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-3000 | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3175000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1596000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
153000 | |
CY2016 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
970000 | |
CY2016 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-169000 | |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
37000 | |
CY2016 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
161000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
13864000 | |
CY2015 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2400000 | |
CY2016Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
140000 | |
CY2016 | cix |
Income Tax Payments To Parent Company
IncomeTaxPaymentsToParentCompany
|
4600000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
70000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2743000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8988000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3243000 | |
CY2015 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2016 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
386000 | |
CY2015 | us-gaap |
Depreciation
Depreciation
|
3500000 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
3700000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
26000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
538000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
507000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
4468000 | |
CY2015Q4 | cix |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndOther
|
45000 | |
CY2016Q4 | cix |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities And Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilitiesAndOther
|
110000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
1695000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
1592000 | |
CY2014 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2480000 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2480000 | |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6817000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38753000 | |
CY2014 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4449000 | |
CY2014 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2480000 | |
CY2014 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
77000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
110986000 | |
CY2015 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2481000 | |
CY2015 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
80000 | |
CY2016 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2483000 | |
CY2016 | cix |
Adjustments To Additional Paid In Capital Stock Issued
AdjustmentsToAdditionalPaidInCapitalStockIssued
|
93000 | |
CY2015 | cix |
Income Tax Payments To Parent Company
IncomeTaxPaymentsToParentCompany
|
4700000 | |
CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2600000 | |
CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;text-indent:10.46%;">Management estimates. <font style="font-weight:normal;font-style:normal;">In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at each balance sheet date and the reported amounts of our revenues and expenses during each reporting period. Actual results may differ significantly from previously estimated amounts under different assumptions or conditions.</font></p></div> | |
CY2016 | us-gaap |
Fiscal Period
FiscalPeriod
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;text-indent:10.46%;">Fiscal year. <font style="font-weight:normal;font-style:normal;">Our fiscal year end is always the Sunday closest to December 31, and our operations are reported on a 52 or 53-week fiscal year. Each of the years ended December 31, 2014 and 2016 consisted of 52 weeks. The year ended December 31, 2015 consisted of 53 weeks. For presentation purposes, annual and quarterly information in the consolidated financial statements and accompanying notes are presented as ended on March 31, June 30, September 30 and December 31, as applicable. The actual date of our fiscal years ended December 31, 2014, 2015 and 2016 are December 28, 2014, January 3, 2016 and January 1, 2017, respectively. </font></p></div> | |
CY2014 | us-gaap |
Depreciation
Depreciation
|
3500000 | |
CY2014 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2300000 | |
CY2014 | cix |
Income Tax Payments To Parent Company
IncomeTaxPaymentsToParentCompany
|
4400000 | |
CY2016 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
129091000 | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
87000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2807000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
9346000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2945000 | |
CY2014 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2016Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
33600000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2671000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2614000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7652000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7644000 | |
CY2015Q4 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
320000 | |
CY2016Q4 | cix |
Accrued Customer Tooling Cost
AccruedCustomerToolingCost
|
346000 | |
CY2015Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
253000 | |
CY2016Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
300000 | |
CY2015Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
244000 | |
CY2016Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
233000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
75000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
219000 | |
CY2015Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
96000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
307000 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4544000 | |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
4778000 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
5621000 | |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4787000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
4908000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
5588000 | |
CY2014 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
604000 | |
CY2015 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
387000 | |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
388000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
33153000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
|
10347000 | |
CY2016Q4 | us-gaap |
Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
|
2614000 | |
CY2014 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2016 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2015 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2014 | us-gaap |
Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
|
378000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
|
415000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
|
495000 | |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-24000 | |
CY2014 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
23000 | |
CY2015 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
23000 | |
CY2014 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2015 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
4650000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
|
4000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Other
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther
|
4000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
2625000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
|
2625000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
8000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
7000 | |
CY2016 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2015 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2016Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
678000 | |
CY2014 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2016 | cix |
Concentration Risk Number Of Customer
ConcentrationRiskNumberOfCustomer
|
10 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
151000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
135000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
116000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
104000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
53000 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
559000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
52347000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Fair Value Disclosure
AccountsReceivableFairValueDisclosure
|
8760000 | |
CY2015Q4 | us-gaap |
Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
|
2671000 | |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27900000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28900000 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26500000 | |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25700000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
8600000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
9200000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
8100000 | |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
7500000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3700000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4300000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3400000 | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2600000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2400000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2800000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2200000 | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1700000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.19 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.23 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2015Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27100000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27100000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28400000 | |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26300000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
8200000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
8500000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
9400000 | |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
9100000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3400000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3700000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4500000 | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4000000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2200000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2400000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3000000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2900000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.20 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.24 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.23 |