|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.416M
-72.88%
YoY
|
$2.131M
1.56%
YoY
|
$2.790M
-0.7%
YoY
|
$4.224M
128.62%
YoY
|
$5.220M
214.92%
YoY
|
$2.098M
-59.31%
YoY
|
$2.809M
N/A
|
$1.848M
N/A
|
$5.156M
-16.76%
YoY
|
| Cash & Equivalents |
$1.416M
-72.88%
YoY
|
$2.131M
1.56%
YoY
|
$2.790M
-0.7%
YoY
|
$4.224M
128.62%
YoY
|
$5.220M
214.92%
YoY
|
$2.098M
-59.31%
YoY
|
$2.809M
N/A
|
$1.848M
N/A
|
$5.156M
-16.76%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$577.2K
220.06%
YoY
|
$341.3K
22.38%
YoY
|
$303.4K
0.61%
YoY
|
$478.9K
99.13%
YoY
|
$180.3K
N/A
|
$278.9K
18.18%
YoY
|
$301.5K
N/A
|
$240.5K
N/A
|
$236.0K
N/A
|
| Inventory |
$218.1K
0.94%
YoY
|
$243.3K
53.63%
YoY
|
$223.2K
107.28%
YoY
|
$197.5K
65.69%
YoY
|
$216.0K
N/A
|
$158.4K
38.02%
YoY
|
$107.7K
N/A
|
$119.2K
N/A
|
$114.7K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$823.6K
-1.36%
YoY
|
$343.2K
-44.9%
YoY
|
$945.8K
-24.84%
YoY
|
$614.2K
-78.34%
YoY
|
$835.0K
N/A
|
$622.9K
-78.51%
YoY
|
$1.258M
N/A
|
$2.836M
N/A
|
$2.899M
N/A
|
| Other Receivables |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.67K
-15.02%
YoY
|
$22.00K
N/A
|
$22.00K
N/A
|
$21.97K
N/A
|
| Total Short-Term Assets |
$3.034M
-55.39%
YoY
|
$3.059M
-7.85%
YoY
|
$4.292M
-4.6%
YoY
|
$5.590M
10.37%
YoY
|
$6.802M
N/A
|
$3.319M
-60.73%
YoY
|
$4.499M
N/A
|
$5.065M
N/A
|
$8.452M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$797.5K
-6.6%
YoY
|
$799.5K
-8.8%
YoY
|
$1.374M
-26.86%
YoY
|
$1.248M
-37.53%
YoY
|
$853.8K
N/A
|
$876.7K
-10.01%
YoY
|
$1.879M
N/A
|
$1.997M
N/A
|
$974.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$3.700K
N/A
|
$3.700K
N/A
|
$3.700K
N/A
|
N/A
|
| Total Long-Term Assets |
$2.676M
61.83%
YoY
|
$2.717M
54.09%
YoY
|
$3.444M
82.97%
YoY
|
$3.375M
68.7%
YoY
|
$1.654M
N/A
|
$1.763M
40.72%
YoY
|
$1.882M
N/A
|
$2.001M
N/A
|
$1.253M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.034M
-55.39%
YoY
|
$3.059M
-7.85%
YoY
|
$4.292M
-4.6%
YoY
|
$5.590M
10.37%
YoY
|
$6.802M
N/A
|
$3.319M
-60.73%
YoY
|
$4.499M
N/A
|
$5.065M
N/A
|
$8.452M
N/A
|
| Total Long-Term Assets |
$2.676M
|
$2.717M
|
$3.444M
|
$3.375M
|
$1.654M
|
$1.763M
|
$1.882M
|
$2.001M
|
$1.253M
|
| Total Assets |
$5.710M
-32.47%
YoY
|
$5.776M
13.64%
YoY
|
$7.736M
21.23%
YoY
|
$8.966M
26.88%
YoY
|
$8.456M
N/A
|
$5.083M
-47.63%
YoY
|
$6.381M
N/A
|
$7.066M
N/A
|
$9.706M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$583.3K
49.58%
YoY
|
$564.0K
-35.76%
YoY
|
$318.8K
-64.16%
YoY
|
$430.9K
-36.76%
YoY
|
$389.9K
N/A
|
$878.0K
N/A
|
$889.4K
N/A
|
$681.3K
N/A
|
N/A
|
| Accrued Expenses |
$569.8K
45.92%
YoY
|
$502.2K
79.86%
YoY
|
$516.2K
73.34%
YoY
|
$518.8K
69.15%
YoY
|
$390.5K
N/A
|
$279.2K
N/A
|
$297.8K
N/A
|
$306.7K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.018K
N/A
|
$5.045K
N/A
|
$94.10K
676.83%
YoY
|
N/A
|
N/A
|
$12.11K
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$25.60K
N/A
|
$17.07K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.515M
44.46%
YoY
|
$1.413M
10.33%
YoY
|
$1.191M
-6.96%
YoY
|
$1.311M
20.22%
YoY
|
$1.049M
N/A
|
$1.281M
66.42%
YoY
|
$1.280M
N/A
|
$1.091M
N/A
|
$769.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.035M
223.81%
YoY
|
$1.746M
154.16%
YoY
|
$1.829M
142.0%
YoY
|
$592.6K
N/A
|
$628.3K
N/A
|
$686.8K
N/A
|
$755.8K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.596M
333.19%
YoY
|
$2.034M
223.81%
YoY
|
$2.370M
245.03%
YoY
|
$1.829M
141.99%
YoY
|
$599.2K
N/A
|
$628.3K
346.97%
YoY
|
$686.8K
N/A
|
$755.8K
N/A
|
$140.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.515M
44.46%
YoY
|
$1.413M
10.33%
YoY
|
$1.191M
-6.96%
YoY
|
$1.311M
20.22%
YoY
|
$1.049M
N/A
|
$1.281M
66.42%
YoY
|
$1.280M
N/A
|
$1.091M
N/A
|
$769.7K
N/A
|
| Total Long-Term Liabilities |
$2.596M
333.19%
YoY
|
$2.034M
223.81%
YoY
|
$2.370M
245.03%
YoY
|
$1.829M
141.99%
YoY
|
$599.2K
N/A
|
$628.3K
346.97%
YoY
|
$686.8K
N/A
|
$755.8K
N/A
|
$140.6K
N/A
|
| Total Liabilities |
$4.111M
149.43%
YoY
|
$3.448M
80.58%
YoY
|
$3.561M
81.03%
YoY
|
$3.140M
70.06%
YoY
|
$1.648M
N/A
|
$1.909M
109.74%
YoY
|
$1.967M
N/A
|
$1.847M
N/A
|
$910.3K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.48M
281.27%
YoY
|
-$10.26M
347.32%
YoY
|
-$7.667M
N/A
|
-$4.936M
N/A
|
-$3.534M
N/A
|
-$2.294M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Common Stock |
$5.646K
27.05%
YoY
|
$4.860K
62.0%
YoY
|
$4.623K
N/A
|
$4.482K
N/A
|
$4.444K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.600M
-76.5%
YoY
|
$2.328M
-26.64%
YoY
|
$4.176M
-5.41%
YoY
|
$5.825M
11.61%
YoY
|
$6.808M
27.68%
YoY
|
$3.173M
-63.92%
YoY
|
$4.414M
N/A
|
$5.219M
N/A
|
$8.795M
-37.23%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.710M
-32.47%
YoY
|
$5.776M
13.64%
YoY
|
$7.736M
21.23%
YoY
|
$8.966M
26.88%
YoY
|
$8.456M
N/A
|
$5.083M
-47.63%
YoY
|
$6.381M
N/A
|
$7.066M
N/A
|
$9.706M
N/A
|
Loading...