2023 Q1 Form 10-K Financial Statement
#000143774923008793 Filed on March 31, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $165.8K | $283.1K | $1.105M |
YoY Change | -8.88% | 38.23% | 48.48% |
Cost Of Revenue | $10.20K | $36.23K | $86.25K |
YoY Change | -8.11% | 142.02% | 61.61% |
Gross Profit | $155.6K | $246.9K | $1.019M |
YoY Change | -8.93% | 30.05% | 47.46% |
Gross Profit Margin | 93.85% | 87.2% | 92.2% |
Selling, General & Admin | $647.3K | $1.695M | $2.876M |
YoY Change | 275.57% | 554.3% | 341.35% |
% of Gross Profit | 416.11% | 686.47% | 282.14% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.065K | $3.280K | $5.039K |
YoY Change | 110.06% | 507.41% | 148.59% |
% of Gross Profit | 0.68% | 1.33% | 0.49% |
Operating Expenses | $648.4K | $1.698M | $2.881M |
YoY Change | 275.08% | 554.24% | 340.75% |
Operating Profit | -$342.8K | -$1.451M | -$1.843M |
YoY Change | 16729.11% | 1982.25% | -273.28% |
Interest Expense | $25.96K | $19.78K | $35.34K |
YoY Change | 894.64% | 675.69% | 126.1% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$1.510K | $1.770K |
YoY Change | -100.0% | -134.47% | -59.59% |
Pretax Income | -$316.9K | -$1.420M | -$1.805M |
YoY Change | -8918.56% | -1374.4% | -266.66% |
Income Tax | -$79.21K | -$425.5K | -$487.7K |
% Of Pretax Income | |||
Net Earnings | -$237.6K | -$994.1K | -$1.318M |
YoY Change | -5113.48% | -3448.13% | -260.82% |
Net Earnings / Revenue | -143.36% | -351.1% | -119.2% |
Basic Earnings Per Share | -$0.12 | -$0.67 | |
Diluted Earnings Per Share | -$0.12 | -$0.50 | -$0.67 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.974M | 1.974M | 1.959M |
Diluted Shares Outstanding | 1.959M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.205M | $8.153M | $8.153M |
YoY Change | 4.4% | 3.03% | 3.03% |
Cash & Equivalents | $7.190M | $7.148M | |
Short-Term Investments | $1.015M | $1.005M | $1.005M |
Other Short-Term Assets | $131.0K | $28.70K | $28.70K |
YoY Change | 39.26% | -18.95% | -18.95% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $77.41K | $126.4K | $126.4K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.414M | $8.308M | $8.308M |
YoY Change | 5.15% | 3.86% | 3.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.096M | $9.080M | $9.080M |
YoY Change | 0.4% | 0.26% | 0.26% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $379.3K | $300.1K | $300.1K |
YoY Change | |||
Total Long-Term Assets | $9.475M | $9.380M | $9.380M |
YoY Change | 4.58% | 3.57% | 3.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.414M | $8.308M | $8.308M |
Total Long-Term Assets | $9.475M | $9.380M | $9.380M |
Total Assets | $17.89M | $17.69M | $17.69M |
YoY Change | 4.85% | 3.71% | 3.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $30.94K | $37.63K | $37.63K |
YoY Change | -73.13% | -66.14% | -66.14% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $148.7K | $229.6K | |
YoY Change | 0.35% | 52.92% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $179.6K | $267.2K | $267.2K |
YoY Change | -31.78% | 2.27% | 2.27% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $179.6K | $267.2K | $267.2K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $179.6K | $267.2K | $267.2K |
YoY Change | -60.17% | -40.48% | -40.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $14.99M | $15.23M | |
YoY Change | -9.43% | -7.96% | |
Common Stock | $59.34K | $59.34K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $176.6K | ||
YoY Change | |||
Treasury Stock Shares | $10.17K | ||
Shareholders Equity | $17.71M | $17.42M | $17.42M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.89M | $17.69M | $17.69M |
YoY Change | 4.85% | 3.71% | 3.71% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$237.6K | -$994.1K | -$1.318M |
YoY Change | -5113.48% | -3448.13% | -260.82% |
Depreciation, Depletion And Amortization | $1.065K | $3.280K | $5.039K |
YoY Change | 110.06% | 507.41% | 148.59% |
Cash From Operating Activities | -$90.39K | $237.6K | $413.7K |
YoY Change | 87.82% | -218.93% | -256.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $17.36K | $0.00 | $29.30K |
YoY Change | -484.92% | -100.0% | -229.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $150.0K | -$472.4K | $1.000M |
YoY Change | -375075.0% | -312.12% | |
Cash From Investing Activities | $132.6K | -$472.4K | -$498.8K |
YoY Change | -3020.17% | -313.04% | -141.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $176.6K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -$176.6K | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$90.39K | 237.6K | $413.7K |
Cash From Investing Activities | $132.6K | -472.4K | -$498.8K |
Cash From Financing Activities | 0.000 | -$176.6K | |
Net Change In Cash | $42.24K | -234.8K | -$261.7K |
YoY Change | -180.2% | -1170.01% | -127.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$90.39K | $237.6K | $413.7K |
Capital Expenditures | $17.36K | $0.00 | $29.30K |
Free Cash Flow | -$107.8K | $237.6K | $384.4K |
YoY Change | 147.04% | -219.5% | -259.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000352955 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | pure |
CY2021 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | usd |
CY2022 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | usd |
CY2022 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P2Y | |
CY2021 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
15294346 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1974427 | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2022 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
0 | usd |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
502832 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
126423 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50739 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
28695 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
35405 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8307928 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7998849 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9079612 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9056238 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
300050 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
17687590 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
17055087 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
37626 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
111123 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
229550 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
150113 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
267176 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
261236 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
187664 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
267176 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
448900 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2021Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1988701 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1974427 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1942495 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1942495 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2308537 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10166 | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
176592 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-0 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15229134 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
16546852 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16606187 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17687590 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17055087 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
5039 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
2027 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
18972 | usd |
CY2022 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2948034 | usd |
CY2021 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
-318765 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1842540 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1063310 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
35340 | usd |
CY2021 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15625 | usd |
CY2022 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
1769 | usd |
CY2021 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
4384 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1805431 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1083319 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
263970 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-487713 | usd |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-487713 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
263970 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1317718 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
819349 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.67 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1958865 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1942495 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16606187 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2308537 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1317718 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15786838 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
819349 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16606187 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1317718 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
819349 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
5039 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
2027 | usd |
CY2022 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-300050 | usd |
CY2021 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
0 | usd |
CY2022 | us-gaap |
Depletion
Depletion
|
883 | usd |
CY2021 | us-gaap |
Depletion
Depletion
|
563 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
18972 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
1025735 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
8727 | usd |
CY2021 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-0 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2308537 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
73577 | usd |
CY2021 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-21082 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-181724 | usd |
CY2021 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-80959 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
413691 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-263673 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1000000 | usd |
CY2021 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-0 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-511559 | usd |
CY2021 | us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
237 | usd |
CY2022 | ckx |
Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
|
12271 | usd |
CY2021 | ckx |
Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
|
-0 | usd |
CY2022 | ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
16461 | usd |
CY2021 | ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
18606 | usd |
CY2022 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
564 | usd |
CY2021 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
4063 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
18972 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1233197 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-498765 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1210291 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
176592 | usd |
CY2021 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
-0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-176592 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-261666 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
946618 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7409873 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6463255 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148207 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7409873 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
289423 | usd |
CY2022 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
0 | usd |
CY2021 | us-gaap |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
|
0 | usd |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<i>Concentration of Credit Risk</i>The Company maintains its cash balances in seven financial institutions. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances. | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.396 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.035 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022Q4 | ckx |
Accrued Royalty Income
AccruedRoyaltyIncome
|
126423 | usd |
CY2021Q4 | ckx |
Accrued Royalty Income
AccruedRoyaltyIncome
|
50379 | usd |
CY2022Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
0 | usd |
CY2021Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
0 | usd |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | |
CY2022 | us-gaap |
Taxes Other
TaxesOther
|
140840 | usd |
CY2021 | us-gaap |
Taxes Other
TaxesOther
|
146095 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9167148 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9138734 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
87536 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
82496 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9079612 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9056238 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
5039 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
2027 | usd |
CY2022 | us-gaap |
Depletion
Depletion
|
883 | usd |
CY2021 | us-gaap |
Depletion
Depletion
|
563 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
18972 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
1025735 | usd |
CY2022 | ckx |
Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
|
596755 | usd |
CY2021 | ckx |
Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
|
364907 | usd |
CY2022 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
0 | usd |
CY2021 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
0 | usd |
CY2022 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
596755 | usd |
CY2021 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
364907 | usd |
CY2022 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
50312 | usd |
CY2021 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
41685 | usd |
CY2022 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
546443 | usd |
CY2021 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
323222 | usd |
CY2022 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
140155 | usd |
CY2021 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
93734 | usd |
CY2022 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
406288 | usd |
CY2021 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
229488 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
300050 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
187664 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
300050 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
187664 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.26 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.26 | pure |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-464762 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
310412 | usd |
CY2022 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
|
-18798 | usd |
CY2021 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
|
-11495 | usd |
CY2022 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
|
-4153 | usd |
CY2021 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
|
-6130 | usd |
CY2022 | ckx |
Income Tax Rate Reconciliation Deduction State And Local Income Taxes
IncomeTaxRateReconciliationDeductionStateAndLocalIncomeTaxes
|
0 | usd |
CY2021 | ckx |
Income Tax Rate Reconciliation Deduction State And Local Income Taxes
IncomeTaxRateReconciliationDeductionStateAndLocalIncomeTaxes
|
-12751 | usd |
CY2022 | ckx |
Income Tax Rate Reconciliation Deduction Federal Income Taxes
IncomeTaxRateReconciliationDeductionFederalIncomeTaxes
|
0 | usd |
CY2021 | ckx |
Income Tax Rate Reconciliation Deduction Federal Income Taxes
IncomeTaxRateReconciliationDeductionFederalIncomeTaxes
|
-18200 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
0 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
2134 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
-487713 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
|
263970 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
300050 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
187664 | usd |
CY2022 | ckx |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodFairValue
|
3374002 | usd |
CY2022Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1065465 | usd |