2023 Q1 Form 10-K Financial Statement

#000143774923008793 Filed on March 31, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $165.8K $283.1K $1.105M
YoY Change -8.88% 38.23% 48.48%
Cost Of Revenue $10.20K $36.23K $86.25K
YoY Change -8.11% 142.02% 61.61%
Gross Profit $155.6K $246.9K $1.019M
YoY Change -8.93% 30.05% 47.46%
Gross Profit Margin 93.85% 87.2% 92.2%
Selling, General & Admin $647.3K $1.695M $2.876M
YoY Change 275.57% 554.3% 341.35%
% of Gross Profit 416.11% 686.47% 282.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.065K $3.280K $5.039K
YoY Change 110.06% 507.41% 148.59%
% of Gross Profit 0.68% 1.33% 0.49%
Operating Expenses $648.4K $1.698M $2.881M
YoY Change 275.08% 554.24% 340.75%
Operating Profit -$342.8K -$1.451M -$1.843M
YoY Change 16729.11% 1982.25% -273.28%
Interest Expense $25.96K $19.78K $35.34K
YoY Change 894.64% 675.69% 126.1%
% of Operating Profit
Other Income/Expense, Net $0.00 -$1.510K $1.770K
YoY Change -100.0% -134.47% -59.59%
Pretax Income -$316.9K -$1.420M -$1.805M
YoY Change -8918.56% -1374.4% -266.66%
Income Tax -$79.21K -$425.5K -$487.7K
% Of Pretax Income
Net Earnings -$237.6K -$994.1K -$1.318M
YoY Change -5113.48% -3448.13% -260.82%
Net Earnings / Revenue -143.36% -351.1% -119.2%
Basic Earnings Per Share -$0.12 -$0.67
Diluted Earnings Per Share -$0.12 -$0.50 -$0.67
COMMON SHARES
Basic Shares Outstanding 1.974M 1.974M 1.959M
Diluted Shares Outstanding 1.959M

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.205M $8.153M $8.153M
YoY Change 4.4% 3.03% 3.03%
Cash & Equivalents $7.190M $7.148M
Short-Term Investments $1.015M $1.005M $1.005M
Other Short-Term Assets $131.0K $28.70K $28.70K
YoY Change 39.26% -18.95% -18.95%
Inventory
Prepaid Expenses
Receivables $77.41K $126.4K $126.4K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.414M $8.308M $8.308M
YoY Change 5.15% 3.86% 3.86%
LONG-TERM ASSETS
Property, Plant & Equipment $9.096M $9.080M $9.080M
YoY Change 0.4% 0.26% 0.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $379.3K $300.1K $300.1K
YoY Change
Total Long-Term Assets $9.475M $9.380M $9.380M
YoY Change 4.58% 3.57% 3.57%
TOTAL ASSETS
Total Short-Term Assets $8.414M $8.308M $8.308M
Total Long-Term Assets $9.475M $9.380M $9.380M
Total Assets $17.89M $17.69M $17.69M
YoY Change 4.85% 3.71% 3.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.94K $37.63K $37.63K
YoY Change -73.13% -66.14% -66.14%
Accrued Expenses
YoY Change
Deferred Revenue $148.7K $229.6K
YoY Change 0.35% 52.92%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $179.6K $267.2K $267.2K
YoY Change -31.78% 2.27% 2.27%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $179.6K $267.2K $267.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $179.6K $267.2K $267.2K
YoY Change -60.17% -40.48% -40.48%
SHAREHOLDERS EQUITY
Retained Earnings $14.99M $15.23M
YoY Change -9.43% -7.96%
Common Stock $59.34K $59.34K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $176.6K
YoY Change
Treasury Stock Shares $10.17K
Shareholders Equity $17.71M $17.42M $17.42M
YoY Change
Total Liabilities & Shareholders Equity $17.89M $17.69M $17.69M
YoY Change 4.85% 3.71% 3.71%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$237.6K -$994.1K -$1.318M
YoY Change -5113.48% -3448.13% -260.82%
Depreciation, Depletion And Amortization $1.065K $3.280K $5.039K
YoY Change 110.06% 507.41% 148.59%
Cash From Operating Activities -$90.39K $237.6K $413.7K
YoY Change 87.82% -218.93% -256.9%
INVESTING ACTIVITIES
Capital Expenditures $17.36K $0.00 $29.30K
YoY Change -484.92% -100.0% -229.25%
Acquisitions
YoY Change
Other Investing Activities $150.0K -$472.4K $1.000M
YoY Change -375075.0% -312.12%
Cash From Investing Activities $132.6K -$472.4K -$498.8K
YoY Change -3020.17% -313.04% -141.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $176.6K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -$176.6K
YoY Change
NET CHANGE
Cash From Operating Activities -$90.39K 237.6K $413.7K
Cash From Investing Activities $132.6K -472.4K -$498.8K
Cash From Financing Activities 0.000 -$176.6K
Net Change In Cash $42.24K -234.8K -$261.7K
YoY Change -180.2% -1170.01% -127.64%
FREE CASH FLOW
Cash From Operating Activities -$90.39K $237.6K $413.7K
Capital Expenditures $17.36K $0.00 $29.30K
Free Cash Flow -$107.8K $237.6K $384.4K
YoY Change 147.04% -219.5% -259.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0000352955
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 pure
CY2021 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 usd
CY2022 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 usd
CY2022 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
15294346 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1974427
CY2022 dei Auditor Firm
AuditorFirmId
206
CY2022 dei Auditor Name
AuditorName
MaloneBailey, LLP
CY2022 dei Auditor Location
AuditorLocation
Houston, Texas
CY2022Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
0 usd
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
502832 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
126423 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
50739 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28695 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35405 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
8307928 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
7998849 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9079612 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9056238 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
300050 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 usd
CY2022Q4 us-gaap Assets
Assets
17687590 usd
CY2021Q4 us-gaap Assets
Assets
17055087 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
37626 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
111123 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
229550 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
150113 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
267176 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
261236 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
187664 usd
CY2022Q4 us-gaap Liabilities
Liabilities
267176 usd
CY2021Q4 us-gaap Liabilities
Liabilities
448900 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000
CY2022Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1988701
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1974427
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1942495
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1942495
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
59335 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
59335 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2308537 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 usd
CY2022Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10166
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
176592 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
-0 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15229134 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16546852 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17420414 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16606187 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17687590 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17055087 usd
CY2022 us-gaap Depreciation
Depreciation
5039 usd
CY2021 us-gaap Depreciation
Depreciation
2027 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
18972 usd
CY2022 us-gaap Costs And Expenses
CostsAndExpenses
2948034 usd
CY2021 us-gaap Costs And Expenses
CostsAndExpenses
-318765 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1842540 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
1063310 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
35340 usd
CY2021 us-gaap Investment Income Interest
InvestmentIncomeInterest
15625 usd
CY2022 ckx Miscellaneous Income
MiscellaneousIncome
1769 usd
CY2021 ckx Miscellaneous Income
MiscellaneousIncome
4384 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1805431 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1083319 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
263970 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-487713 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-487713 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
263970 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1317718 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
819349 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1958865
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1942495
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16606187 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2308537 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1317718 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17420414 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15786838 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
819349 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16606187 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1317718 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
819349 usd
CY2022 us-gaap Depreciation
Depreciation
5039 usd
CY2021 us-gaap Depreciation
Depreciation
2027 usd
CY2022 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-300050 usd
CY2021 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 usd
CY2022 us-gaap Depletion
Depletion
883 usd
CY2021 us-gaap Depletion
Depletion
563 usd
CY2022 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
18972 usd
CY2021 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1025735 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
8727 usd
CY2021 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-0 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
2308537 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2022 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
73577 usd
CY2021 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-21082 usd
CY2022 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-181724 usd
CY2021 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-80959 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
413691 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-263673 usd
CY2022 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000 usd
CY2021 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-0 usd
CY2022 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-511559 usd
CY2021 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
237 usd
CY2022 ckx Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
12271 usd
CY2021 ckx Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
-0 usd
CY2022 ckx Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
16461 usd
CY2021 ckx Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
18606 usd
CY2022 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
564 usd
CY2021 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
4063 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18972 usd
CY2021 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1233197 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-498765 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1210291 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
176592 usd
CY2021 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-176592 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-261666 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
946618 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7409873 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6463255 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7148207 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7409873 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
289423 usd
CY2022 us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 usd
CY2021 us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 usd
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<i>Concentration of Credit Risk</i>The Company maintains its cash balances in seven financial institutions. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.396 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.035 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022Q4 ckx Accrued Royalty Income
AccruedRoyaltyIncome
126423 usd
CY2021Q4 ckx Accrued Royalty Income
AccruedRoyaltyIncome
50379 usd
CY2022Q4 ckx Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
0 usd
CY2021Q4 ckx Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
0 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
310794
CY2022 us-gaap Taxes Other
TaxesOther
140840 usd
CY2021 us-gaap Taxes Other
TaxesOther
146095 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9167148 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9138734 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
87536 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
82496 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9079612 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9056238 usd
CY2022 us-gaap Depreciation
Depreciation
5039 usd
CY2021 us-gaap Depreciation
Depreciation
2027 usd
CY2022 us-gaap Depletion
Depletion
883 usd
CY2021 us-gaap Depletion
Depletion
563 usd
CY2022 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
18972 usd
CY2021 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1025735 usd
CY2022 ckx Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
596755 usd
CY2021 ckx Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
364907 usd
CY2022 ckx Lease Fees Revenue
LeaseFeesRevenue
0 usd
CY2021 ckx Lease Fees Revenue
LeaseFeesRevenue
0 usd
CY2022 us-gaap Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
596755 usd
CY2021 us-gaap Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
364907 usd
CY2022 us-gaap Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
50312 usd
CY2021 us-gaap Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
41685 usd
CY2022 us-gaap Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
546443 usd
CY2021 us-gaap Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
323222 usd
CY2022 us-gaap Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
140155 usd
CY2021 us-gaap Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
93734 usd
CY2022 us-gaap Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
406288 usd
CY2021 us-gaap Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
229488 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
300050 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
0 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
187664 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
300050 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
187664 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.26 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.26 pure
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-464762 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
310412 usd
CY2022 ckx Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
-18798 usd
CY2021 ckx Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
-11495 usd
CY2022 ckx Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
-4153 usd
CY2021 ckx Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
-6130 usd
CY2022 ckx Income Tax Rate Reconciliation Deduction State And Local Income Taxes
IncomeTaxRateReconciliationDeductionStateAndLocalIncomeTaxes
0 usd
CY2021 ckx Income Tax Rate Reconciliation Deduction State And Local Income Taxes
IncomeTaxRateReconciliationDeductionStateAndLocalIncomeTaxes
-12751 usd
CY2022 ckx Income Tax Rate Reconciliation Deduction Federal Income Taxes
IncomeTaxRateReconciliationDeductionFederalIncomeTaxes
0 usd
CY2021 ckx Income Tax Rate Reconciliation Deduction Federal Income Taxes
IncomeTaxRateReconciliationDeductionFederalIncomeTaxes
-18200 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 usd
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
2134 usd
CY2022 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
-487713 usd
CY2021 us-gaap Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
263970 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
300050 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
187664 usd
CY2022 ckx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodFairValue
3374002 usd
CY2022Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1065465 usd

Files In Submission

Name View Source Status
0001437749-23-008793-index-headers.html Edgar Link pending
0001437749-23-008793-index.html Edgar Link pending
0001437749-23-008793.txt Edgar Link pending
0001437749-23-008793-xbrl.zip Edgar Link pending
ckx-20221231.xsd Edgar Link pending
ckx20221231b_10k.htm Edgar Link pending
ex_494025.htm Edgar Link pending
ex_494223.htm Edgar Link pending
ex_494224.htm Edgar Link pending
ex_494225.htm Edgar Link pending
ex_494226.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
ckx-20221231_cal.xml Edgar Link unprocessable
ckx-20221231_def.xml Edgar Link unprocessable
ckx-20221231_lab.xml Edgar Link unprocessable
ckx-20221231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ckx20221231b_10k_htm.xml Edgar Link completed
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending