2024 Q1 Form 10-K Financial Statement
#000143774924009560 Filed on March 27, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $141.9K | $690.4K | $1.486M |
YoY Change | -14.43% | 143.86% | 34.38% |
Cost Of Revenue | $14.35K | $27.90K | $59.20K |
YoY Change | 40.69% | -22.99% | -31.36% |
Gross Profit | $127.5K | $662.5K | $1.426M |
YoY Change | -18.04% | 168.34% | 39.95% |
Gross Profit Margin | 89.88% | 95.96% | 96.02% |
Selling, General & Admin | $563.0K | $302.8K | $1.450M |
YoY Change | -13.02% | -82.14% | -49.57% |
% of Gross Profit | 441.6% | 45.7% | 101.68% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.066K | $1.210K | $4.261K |
YoY Change | 0.09% | -63.11% | -15.44% |
% of Gross Profit | 0.84% | 0.18% | 0.3% |
Operating Expenses | $564.1K | $303.8K | $1.455M |
YoY Change | -12.99% | -82.11% | -49.51% |
Operating Profit | -$436.6K | $358.7K | $121.8K |
YoY Change | 27.36% | -124.72% | -106.61% |
Interest Expense | $50.22K | $55.06K | $160.3K |
YoY Change | 93.45% | 178.36% | 353.59% |
% of Operating Profit | 15.35% | 131.58% | |
Other Income/Expense, Net | $0.00 | $70.00 | |
YoY Change | -100.0% | -96.05% | |
Pretax Income | -$386.4K | $413.8K | $282.2K |
YoY Change | 21.95% | -129.15% | -115.63% |
Income Tax | $14.94K | $172.1K | $139.2K |
% Of Pretax Income | 41.6% | 49.34% | |
Net Earnings | -$401.3K | $241.6K | $143.0K |
YoY Change | 68.88% | -124.31% | -110.85% |
Net Earnings / Revenue | -282.92% | 35.0% | 9.62% |
Basic Earnings Per Share | -$0.20 | $0.07 | |
Diluted Earnings Per Share | -$0.20 | $0.11 | $0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.991M | 1.974M | 1.974M |
Diluted Shares Outstanding | 2.011M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.751M | $9.072M | $9.072M |
YoY Change | 6.65% | 11.27% | 11.27% |
Cash & Equivalents | $7.243M | $7.547M | |
Short-Term Investments | $1.507M | $1.525M | $1.525M |
Other Short-Term Assets | $136.3K | $212.3K | $212.3K |
YoY Change | 4.04% | 639.65% | 639.65% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $95.09K | $104.7K | $104.7K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.982M | $9.389M | $9.389M |
YoY Change | 6.76% | 13.01% | 13.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.094M | $9.095M | $9.095M |
YoY Change | -0.02% | 0.17% | 0.17% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $314.2K | $329.1K | $329.1K |
YoY Change | -17.16% | 9.69% | 9.69% |
Total Long-Term Assets | $9.408M | $9.425M | $9.425M |
YoY Change | -0.7% | 0.48% | 0.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.982M | $9.389M | $9.389M |
Total Long-Term Assets | $9.408M | $9.425M | $9.425M |
Total Assets | $18.39M | $18.81M | $18.81M |
YoY Change | 2.8% | 6.37% | 6.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $63.74K | $159.2K | $159.2K |
YoY Change | 106.01% | 322.96% | 322.96% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $153.2K | $184.8K | |
YoY Change | 3.06% | -19.5% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $368.4K | $495.3K | $495.4K |
YoY Change | 105.08% | 85.4% | 85.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $368.4K | $495.3K | $495.4K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $368.4K | $495.3K | $495.4K |
YoY Change | 105.07% | 85.4% | 85.4% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $14.97M | $15.37M | |
YoY Change | -0.14% | 0.94% | |
Common Stock | $59.34K | $59.34K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $18.02M | $18.32M | $18.32M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.39M | $18.81M | $18.81M |
YoY Change | 2.8% | 6.37% | 6.37% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$401.3K | $241.6K | $143.0K |
YoY Change | 68.88% | -124.31% | -110.85% |
Depreciation, Depletion And Amortization | $1.066K | $1.210K | $4.261K |
YoY Change | 0.09% | -63.11% | -15.44% |
Cash From Operating Activities | -$337.8K | $624.5K | $877.0K |
YoY Change | 273.75% | 162.86% | 111.98% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $20.74K |
YoY Change | -100.0% | -29.22% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $34.49K | -$17.13K | -$370.6K |
YoY Change | -77.01% | -96.37% | -137.06% |
Cash From Investing Activities | $34.49K | -$17.14K | -$391.3K |
YoY Change | -74.0% | -96.37% | -21.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $87.16K | ||
YoY Change | -50.65% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -87.16K | -$87.16K | |
YoY Change | -50.65% | ||
NET CHANGE | |||
Cash From Operating Activities | -$337.8K | 624.5K | $877.0K |
Cash From Investing Activities | $34.49K | -17.14K | -$391.3K |
Cash From Financing Activities | -87.16K | -$87.16K | |
Net Change In Cash | -$303.4K | 520.2K | $398.5K |
YoY Change | -818.11% | -321.6% | -252.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$337.8K | $624.5K | $877.0K |
Capital Expenditures | $0.00 | $0.00 | $20.74K |
Free Cash Flow | -$337.8K | $624.5K | $856.2K |
YoY Change | 213.54% | 162.86% | 122.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
36551 | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2875718 | usd |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000352955 | |
CY2023Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
223626 | usd |
CY2023 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | pure |
CY2023 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | usd |
CY2022 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd |
CY2023 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P2Y | |
CY2022 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
CY2023 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
13977109 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1991337 | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2023 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
104741 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
126423 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
212279 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
28695 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9388882 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8307928 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9095403 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9079612 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
329121 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
300050 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
18813406 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
17687590 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
159159 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
37626 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
151404 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
184785 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
229550 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
495348 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
267176 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
495348 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
267176 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2014283 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1991337 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1988701 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1974427 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3150376 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2308537 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
22946 | |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
14274 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
263748 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
176592 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15372095 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15229134 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18318058 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18813406 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17687590 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
1485605 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
1105494 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1450308 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
121824 | usd |
CY2023 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
160303 | usd |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
35340 | usd |
CY2023 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
74 | usd |
CY2022 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
1769 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
282201 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1805431 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
110169 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
29071 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-487713 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
139240 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-487713 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
142961 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1317718 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.67 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.67 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1974473 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1958865 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2011024 | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1958865 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
841839 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
142961 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18318058 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16606187 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2308537 | usd |
CY2022 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
176592 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1317718 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
142961 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1317718 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
4261 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
5039 | usd |
CY2023 | us-gaap |
Depletion
Depletion
|
685 | usd |
CY2022 | us-gaap |
Depletion
Depletion
|
883 | usd |
CY2023 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-29071 | usd |
CY2022 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-300050 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
149992 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
18972 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-0 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
8727 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
841839 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2308537 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
161902 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
73577 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
228172 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-181724 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
876953 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
413691 | usd |
CY2023 | ckx |
Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
|
-0 | usd |
CY2022 | ckx |
Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
|
12271 | usd |
CY2023 | ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
20737 | usd |
CY2022 | ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
16461 | usd |
CY2023 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
-0 | usd |
CY2022 | us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
564 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
149992 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
18972 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-391315 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-498765 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
87156 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
176592 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-87156 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-176592 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
398482 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-261666 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148207 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7409873 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7546689 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148207 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i>Concentration of Credit Risk</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash balances in nine financial institutions. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.</p> | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.396 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.035 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2023Q4 | ckx |
Accrued Royalty Income
AccruedRoyaltyIncome
|
104741 | usd |
CY2022Q4 | ckx |
Accrued Royalty Income
AccruedRoyaltyIncome
|
126423 | usd |
CY2023Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
0 | usd |
CY2022Q4 | ckx |
Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
|
0 | usd |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | |
CY2023 | us-gaap |
Taxes Other
TaxesOther
|
138245 | usd |
CY2022 | us-gaap |
Taxes Other
TaxesOther
|
140840 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9187200 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9167148 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
91797 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
87536 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9095403 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9079612 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
4261 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
5039 | usd |
CY2023 | us-gaap |
Depletion
Depletion
|
685 | usd |
CY2022 | us-gaap |
Depletion
Depletion
|
883 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
149992 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
18972 | usd |
CY2023 | ckx |
Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
|
380654 | usd |
CY2022 | ckx |
Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
|
596755 | usd |
CY2023 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
0 | usd |
CY2022 | ckx |
Lease Fees Revenue
LeaseFeesRevenue
|
0 | usd |
CY2023 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
380654 | usd |
CY2022 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
596755 | usd |
CY2023 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
41677 | usd |
CY2022 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
50312 | usd |
CY2023 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
338977 | usd |
CY2022 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
546443 | usd |
CY2023 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
86917 | usd |
CY2022 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
140155 | usd |
CY2023 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
252060 | usd |
CY2022 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
406288 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
329121 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
300050 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
329121 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
300050 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.26 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.26 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
72357 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-464762 | usd |
CY2023 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
|
-9516 | usd |
CY2022 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
|
-18798 | usd |
CY2023 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
|
-5124 | usd |
CY2022 | ckx |
Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
|
-4153 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
79109 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
2414 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
139240 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-487713 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
329121 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
300050 | usd |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
71788 | |
CY2023 | ckx |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodFairValue
|
3374002 | usd |
CY2023 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
8672 | |
CY2023 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
25582 | |
CY2022 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
14274 | |
CY2022 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
46206 |