2024 Q1 Form 10-K Financial Statement

#000143774924009560 Filed on March 27, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $141.9K $690.4K $1.486M
YoY Change -14.43% 143.86% 34.38%
Cost Of Revenue $14.35K $27.90K $59.20K
YoY Change 40.69% -22.99% -31.36%
Gross Profit $127.5K $662.5K $1.426M
YoY Change -18.04% 168.34% 39.95%
Gross Profit Margin 89.88% 95.96% 96.02%
Selling, General & Admin $563.0K $302.8K $1.450M
YoY Change -13.02% -82.14% -49.57%
% of Gross Profit 441.6% 45.7% 101.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.066K $1.210K $4.261K
YoY Change 0.09% -63.11% -15.44%
% of Gross Profit 0.84% 0.18% 0.3%
Operating Expenses $564.1K $303.8K $1.455M
YoY Change -12.99% -82.11% -49.51%
Operating Profit -$436.6K $358.7K $121.8K
YoY Change 27.36% -124.72% -106.61%
Interest Expense $50.22K $55.06K $160.3K
YoY Change 93.45% 178.36% 353.59%
% of Operating Profit 15.35% 131.58%
Other Income/Expense, Net $0.00 $70.00
YoY Change -100.0% -96.05%
Pretax Income -$386.4K $413.8K $282.2K
YoY Change 21.95% -129.15% -115.63%
Income Tax $14.94K $172.1K $139.2K
% Of Pretax Income 41.6% 49.34%
Net Earnings -$401.3K $241.6K $143.0K
YoY Change 68.88% -124.31% -110.85%
Net Earnings / Revenue -282.92% 35.0% 9.62%
Basic Earnings Per Share -$0.20 $0.07
Diluted Earnings Per Share -$0.20 $0.11 $0.07
COMMON SHARES
Basic Shares Outstanding 1.991M 1.974M 1.974M
Diluted Shares Outstanding 2.011M

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.751M $9.072M $9.072M
YoY Change 6.65% 11.27% 11.27%
Cash & Equivalents $7.243M $7.547M
Short-Term Investments $1.507M $1.525M $1.525M
Other Short-Term Assets $136.3K $212.3K $212.3K
YoY Change 4.04% 639.65% 639.65%
Inventory
Prepaid Expenses
Receivables $95.09K $104.7K $104.7K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.982M $9.389M $9.389M
YoY Change 6.76% 13.01% 13.01%
LONG-TERM ASSETS
Property, Plant & Equipment $9.094M $9.095M $9.095M
YoY Change -0.02% 0.17% 0.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $314.2K $329.1K $329.1K
YoY Change -17.16% 9.69% 9.69%
Total Long-Term Assets $9.408M $9.425M $9.425M
YoY Change -0.7% 0.48% 0.48%
TOTAL ASSETS
Total Short-Term Assets $8.982M $9.389M $9.389M
Total Long-Term Assets $9.408M $9.425M $9.425M
Total Assets $18.39M $18.81M $18.81M
YoY Change 2.8% 6.37% 6.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $63.74K $159.2K $159.2K
YoY Change 106.01% 322.96% 322.96%
Accrued Expenses
YoY Change
Deferred Revenue $153.2K $184.8K
YoY Change 3.06% -19.5%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $368.4K $495.3K $495.4K
YoY Change 105.08% 85.4% 85.4%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $368.4K $495.3K $495.4K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $368.4K $495.3K $495.4K
YoY Change 105.07% 85.4% 85.4%
SHAREHOLDERS EQUITY
Retained Earnings $14.97M $15.37M
YoY Change -0.14% 0.94%
Common Stock $59.34K $59.34K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $18.02M $18.32M $18.32M
YoY Change
Total Liabilities & Shareholders Equity $18.39M $18.81M $18.81M
YoY Change 2.8% 6.37% 6.37%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$401.3K $241.6K $143.0K
YoY Change 68.88% -124.31% -110.85%
Depreciation, Depletion And Amortization $1.066K $1.210K $4.261K
YoY Change 0.09% -63.11% -15.44%
Cash From Operating Activities -$337.8K $624.5K $877.0K
YoY Change 273.75% 162.86% 111.98%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $20.74K
YoY Change -100.0% -29.22%
Acquisitions
YoY Change
Other Investing Activities $34.49K -$17.13K -$370.6K
YoY Change -77.01% -96.37% -137.06%
Cash From Investing Activities $34.49K -$17.14K -$391.3K
YoY Change -74.0% -96.37% -21.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $87.16K
YoY Change -50.65%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -87.16K -$87.16K
YoY Change -50.65%
NET CHANGE
Cash From Operating Activities -$337.8K 624.5K $877.0K
Cash From Investing Activities $34.49K -17.14K -$391.3K
Cash From Financing Activities -87.16K -$87.16K
Net Change In Cash -$303.4K 520.2K $398.5K
YoY Change -818.11% -321.6% -252.29%
FREE CASH FLOW
Cash From Operating Activities -$337.8K $624.5K $877.0K
Capital Expenditures $0.00 $0.00 $20.74K
Free Cash Flow -$337.8K $624.5K $856.2K
YoY Change 213.54% 162.86% 122.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17420414 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
36551
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2875718 usd
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0000352955
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
223626 usd
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 pure
CY2023 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0 usd
CY2022 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
CY2023 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 usd
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2023 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2022Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
13977109 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1991337
CY2023 dei Auditor Firm
AuditorFirmId
206
CY2023 dei Auditor Name
AuditorName
MaloneBailey, LLP
CY2023 dei Auditor Location
AuditorLocation
Houston, Texas
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
104741 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
126423 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
212279 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28695 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9388882 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
8307928 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9095403 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9079612 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
329121 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
300050 usd
CY2023Q4 us-gaap Assets
Assets
18813406 usd
CY2022Q4 us-gaap Assets
Assets
17687590 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
159159 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
37626 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
151404 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
184785 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
229550 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
495348 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
267176 usd
CY2023Q4 us-gaap Liabilities
Liabilities
495348 usd
CY2022Q4 us-gaap Liabilities
Liabilities
267176 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3000000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2014283
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1991337
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1988701
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1974427
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
59335 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
59335 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3150376 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2308537 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
22946
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
14274
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
263748 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
176592 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15372095 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15229134 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
18318058 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17420414 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18813406 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17687590 usd
CY2023 us-gaap Revenues
Revenues
1485605 usd
CY2022 us-gaap Revenues
Revenues
1105494 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1450308 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
121824 usd
CY2023 us-gaap Investment Income Interest
InvestmentIncomeInterest
160303 usd
CY2022 us-gaap Investment Income Interest
InvestmentIncomeInterest
35340 usd
CY2023 ckx Miscellaneous Income
MiscellaneousIncome
74 usd
CY2022 ckx Miscellaneous Income
MiscellaneousIncome
1769 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
282201 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1805431 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
110169 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
29071 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-487713 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
139240 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-487713 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
142961 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1317718 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1974473
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1958865
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2011024
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1958865
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
17420414 usd
CY2023 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
841839 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
142961 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
18318058 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16606187 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2308537 usd
CY2022 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
176592 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1317718 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
142961 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1317718 usd
CY2023 us-gaap Depreciation
Depreciation
4261 usd
CY2022 us-gaap Depreciation
Depreciation
5039 usd
CY2023 us-gaap Depletion
Depletion
685 usd
CY2022 us-gaap Depletion
Depletion
883 usd
CY2023 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-29071 usd
CY2022 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-300050 usd
CY2023 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
149992 usd
CY2022 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
18972 usd
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-0 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
8727 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
841839 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
2308537 usd
CY2023 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
161902 usd
CY2022 us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
73577 usd
CY2023 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
228172 usd
CY2022 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-181724 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
876953 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
413691 usd
CY2023 ckx Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
-0 usd
CY2022 ckx Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
12271 usd
CY2023 ckx Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
20737 usd
CY2022 ckx Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
16461 usd
CY2023 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
-0 usd
CY2022 us-gaap Payments To Acquire Land
PaymentsToAcquireLand
564 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
149992 usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18972 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-391315 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-498765 usd
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
87156 usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
176592 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-87156 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-176592 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
398482 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-261666 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7148207 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7409873 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7546689 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7148207 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i>Concentration of Credit Risk</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash balances in nine financial institutions. At times, cash balances may be in excess of the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.</p>
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.396 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.035 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2023Q4 ckx Accrued Royalty Income
AccruedRoyaltyIncome
104741 usd
CY2022Q4 ckx Accrued Royalty Income
AccruedRoyaltyIncome
126423 usd
CY2023Q4 ckx Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
0 usd
CY2022Q4 ckx Deposit Assets Stumpage Agreements
DepositAssetsStumpageAgreements
0 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
310794
CY2023 us-gaap Taxes Other
TaxesOther
138245 usd
CY2022 us-gaap Taxes Other
TaxesOther
140840 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9187200 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9167148 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
91797 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
87536 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9095403 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9079612 usd
CY2023 us-gaap Depreciation
Depreciation
4261 usd
CY2022 us-gaap Depreciation
Depreciation
5039 usd
CY2023 us-gaap Depletion
Depletion
685 usd
CY2022 us-gaap Depletion
Depletion
883 usd
CY2023 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
149992 usd
CY2022 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
18972 usd
CY2023 ckx Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
380654 usd
CY2022 ckx Results Of Operations Royalty Interests
ResultsOfOperationsRoyaltyInterests
596755 usd
CY2023 ckx Lease Fees Revenue
LeaseFeesRevenue
0 usd
CY2022 ckx Lease Fees Revenue
LeaseFeesRevenue
0 usd
CY2023 us-gaap Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
380654 usd
CY2022 us-gaap Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
596755 usd
CY2023 us-gaap Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
41677 usd
CY2022 us-gaap Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
50312 usd
CY2023 us-gaap Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
338977 usd
CY2022 us-gaap Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
546443 usd
CY2023 us-gaap Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
86917 usd
CY2022 us-gaap Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
140155 usd
CY2023 us-gaap Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
252060 usd
CY2022 us-gaap Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
406288 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
329121 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
300050 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
329121 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
300050 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.26 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.26 pure
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
72357 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-464762 usd
CY2023 ckx Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
-9516 usd
CY2022 ckx Income Tax Rate Reconciliation Nondeductible Expense Federal Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseFederalStatutoryDepletionAmount
-18798 usd
CY2023 ckx Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
-5124 usd
CY2022 ckx Income Tax Rate Reconciliation Nondeductible Expense State Statutory Depletion Amount
IncomeTaxRateReconciliationNondeductibleExpenseStateStatutoryDepletionAmount
-4153 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
79109 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
0 usd
CY2023 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
2414 usd
CY2022 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
139240 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-487713 usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
329121 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
300050 usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
71788
CY2023 ckx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodFairValue
3374002 usd
CY2023 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
8672
CY2023 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
25582
CY2022 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
14274
CY2022 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
46206

Files In Submission

Name View Source Status
0001437749-24-009560-index-headers.html Edgar Link pending
0001437749-24-009560-index.html Edgar Link pending
0001437749-24-009560.txt Edgar Link pending
0001437749-24-009560-xbrl.zip Edgar Link pending
ckx-20231231.xsd Edgar Link pending
ckx20231231_10k.htm Edgar Link pending
ex_634431.htm Edgar Link pending
ex_634432.htm Edgar Link pending
ex_634433.htm Edgar Link pending
ex_634434.htm Edgar Link pending
ex_634435.htm Edgar Link pending
ex_635619.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
ckx-20231231_cal.xml Edgar Link unprocessable
ckx-20231231_def.xml Edgar Link unprocessable
ckx-20231231_lab.xml Edgar Link unprocessable
ckx-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ckx20231231_10k_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending