2023 Q4 Form 10-Q Financial Statement
#000143774923031306 Filed on November 09, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $690.4K | $259.0K | $330.2K |
YoY Change | 143.86% | -21.56% | 90.28% |
Cost Of Revenue | $27.90K | $7.890K | $21.36K |
YoY Change | -22.99% | -63.06% | 37.63% |
Gross Profit | $662.5K | $251.1K | $308.9K |
YoY Change | 168.34% | -18.69% | 95.45% |
Gross Profit Margin | 95.96% | 96.95% | 93.53% |
Selling, General & Admin | $302.8K | $246.3K | $411.2K |
YoY Change | -82.14% | -40.11% | 191.33% |
% of Gross Profit | 45.7% | 98.06% | 133.13% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.210K | $1.065K | $711.00 |
YoY Change | -63.11% | 49.79% | 40.24% |
% of Gross Profit | 0.18% | 0.42% | 0.23% |
Operating Expenses | $303.8K | $247.3K | $411.9K |
YoY Change | -82.11% | -39.95% | 190.79% |
Operating Profit | $358.7K | $3.813K | -$97.36K |
YoY Change | -124.72% | -103.92% | -135.06% |
Interest Expense | $55.06K | $43.76K | $9.110K |
YoY Change | 178.36% | 380.35% | 151.66% |
% of Operating Profit | 15.35% | 1147.65% | |
Other Income/Expense, Net | $0.00 | $70.00 | $0.00 |
YoY Change | -100.0% | ||
Pretax Income | $413.8K | $47.64K | -$88.25K |
YoY Change | -129.15% | -153.98% | -131.37% |
Income Tax | $172.1K | $11.91K | -$36.55K |
% Of Pretax Income | 41.6% | 25.0% | |
Net Earnings | $241.6K | $35.73K | -$51.70K |
YoY Change | -124.31% | -169.11% | -127.43% |
Net Earnings / Revenue | 35.0% | 13.79% | -15.66% |
Basic Earnings Per Share | $0.02 | -$0.03 | |
Diluted Earnings Per Share | $0.11 | $0.02 | -$26.21K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.974M | 1.974M | 1.964M |
Diluted Shares Outstanding | 2.285M | 1.973M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.072M | $8.534M | $7.888M |
YoY Change | 11.27% | 8.19% | -0.03% |
Cash & Equivalents | $7.547M | $7.026M | $7.383M |
Short-Term Investments | $1.525M | $1.508M | $505.1K |
Other Short-Term Assets | $212.3K | $145.4K | $136.9K |
YoY Change | 639.65% | 6.19% | 163.39% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $104.7K | $66.72K | $97.44K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.389M | $8.747M | $8.122M |
YoY Change | 13.01% | 7.68% | 1.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.095M | $9.097M | $9.083M |
YoY Change | 0.17% | 0.15% | -0.03% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $329.1K | $332.9K | |
YoY Change | 9.69% | ||
Total Long-Term Assets | $9.425M | $9.430M | $9.083M |
YoY Change | 0.48% | 3.82% | -0.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.389M | $8.747M | $8.122M |
Total Long-Term Assets | $9.425M | $9.430M | $9.083M |
Total Assets | $18.81M | $18.18M | $17.21M |
YoY Change | 6.37% | 5.64% | 0.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $159.2K | $23.24K | $82.49K |
YoY Change | 322.96% | -71.83% | -26.4% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $184.8K | $94.83K | $121.4K |
YoY Change | -19.5% | -21.91% | -39.8% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $495.3K | $118.1K | $203.9K |
YoY Change | 85.4% | -42.1% | -37.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $495.3K | $118.1K | $203.9K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $495.3K | $118.1K | $391.6K |
YoY Change | 85.4% | -69.85% | -23.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $15.37M | $15.13M | $16.22M |
YoY Change | 0.94% | -6.74% | -1.78% |
Common Stock | $59.34K | $59.34K | $59.34K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $176.6K | ||
YoY Change | |||
Treasury Stock Shares | $14.27K | ||
Shareholders Equity | $18.32M | $18.06M | $16.81M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.81M | $18.18M | $17.21M |
YoY Change | 6.37% | 5.64% | 0.69% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $241.6K | $35.73K | -$51.70K |
YoY Change | -124.31% | -169.11% | -127.43% |
Depreciation, Depletion And Amortization | $1.210K | $1.065K | $711.00 |
YoY Change | -63.11% | 49.79% | 40.24% |
Cash From Operating Activities | $624.5K | $148.2K | $315.4K |
YoY Change | 162.86% | -53.0% | 242500.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$17.13K | -$1.508M | $3.420K |
YoY Change | -96.37% | -44195.03% | -98.71% |
Cash From Investing Activities | -$17.14K | -$1.508M | $3.420K |
YoY Change | -96.37% | -44194.74% | -98.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -87.16K | 0.000 | -45.25K |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 624.5K | 148.2K | 315.4K |
Cash From Investing Activities | -17.14K | -1.508M | 3.420K |
Cash From Financing Activities | -87.16K | 0.000 | -45.25K |
Net Change In Cash | 520.2K | -1.360M | 273.6K |
YoY Change | -321.6% | -597.1% | 6.15% |
FREE CASH FLOW | |||
Cash From Operating Activities | $624.5K | $148.2K | $315.4K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | $624.5K | $148.2K | $315.4K |
YoY Change | 162.86% | -53.0% | 3979.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
-98679 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16606187 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000 | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
126423 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
37626 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
94826 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
118064 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
118064 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1974427 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
59335 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3044871 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
14274 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18176133 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
259031 | usd |
us-gaap |
Depreciation
Depreciation
|
3196 | usd | |
us-gaap |
Depreciation
Depreciation
|
1901 | usd | |
CY2023Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-0 | usd |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
149992 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
5667 | usd | |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
255218 | usd |
CY2022Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
427593 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1032067 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1227090 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3813 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-97361 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-236894 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-404728 | usd | |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
43755 | usd |
CY2022Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9107 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
105248 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
15563 | usd | |
CY2023Q3 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
74 | usd |
CY2022Q3 | ckx |
Miscellaneous Income
MiscellaneousIncome
|
0 | usd |
ckx |
Miscellaneous Income
MiscellaneousIncome
|
74 | usd | |
ckx |
Miscellaneous Income
MiscellaneousIncome
|
3282 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47642 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-88254 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-131572 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-385883 | usd | |
CY2023Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-36551 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-62229 | usd | |
CY2023Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
11910 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-32893 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11910 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-36551 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-32893 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-62229 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35732 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51703 | usd |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1974427 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1972714 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1974427 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1954012 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1974427 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1954012 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17916832 | usd |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | |
us-gaap |
Depletion
Depletion
|
737 | usd | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000352955 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | pure | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | usd | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd | |
us-gaap |
Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
|
0 | usd | |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
176592 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
15130455 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18058069 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
330232 | usd |
us-gaap |
Revenues
Revenues
|
795173 | usd | |
us-gaap |
Revenues
Revenues
|
822362 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
411189 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1147562 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1180832 | usd | |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
1065 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
711 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-98679 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-323654 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2285223 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1972714 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
105505 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35732 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18058069 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16617192 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
293497 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
45257 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51703 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16813729 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17420414 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
736334 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18058069 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
707788 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
176592 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-323654 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16813729 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-98679 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
149992 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-323654 | usd | |
us-gaap |
Depreciation
Depreciation
|
3196 | usd | |
us-gaap |
Depreciation
Depreciation
|
1901 | usd | |
us-gaap |
Depletion
Depletion
|
540 | usd | |
us-gaap |
Depletion
Depletion
|
737 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-32892 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5667 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-0 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-504 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
736334 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
707788 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
56975 | usd | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
148203 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-149112 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-57310 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
252420 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
176096 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1508042 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2791 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1004603 | usd | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12835 | usd | |
ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
20737 | usd | |
ckx |
Payments Of Reforesting Timber Costs
PaymentsOfReforestingTimberCosts
|
16462 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
149992 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5667 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-374184 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-26421 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
-0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
176592 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-176592 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-121764 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-26917 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7148207 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7409873 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7026443 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7382956 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
16947 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><i>Concentration of Credit Risk</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash balances in seven financial institutions. At times, cash balances may exceed the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.</p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | ||
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
310794 | ||
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9187345 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9167148 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
90732 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
87536 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9096613 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9079612 | usd |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
149992 | usd | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5667 | usd | |
us-gaap |
Depreciation
Depreciation
|
3196 | usd | |
us-gaap |
Depreciation
Depreciation
|
1901 | usd | |
us-gaap |
Depletion
Depletion
|
540 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
71788 | ||
ckx |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodFairValue
|
3374002 | usd | |
CY2023Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
329131 | usd |
CY2022 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
14274 | |
CY2022 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
46206 |