|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.56M
-10.96%
YoY
|
-$52.29M
415.35%
YoY
|
-$10.15M
-85.46%
YoY
|
-$69.78M
-367.43%
YoY
|
$26.09M
370.57%
YoY
|
| Depreciation, Depletion And Amortization |
$3.641M
-9.74%
YoY
|
$4.034M
-46.94%
YoY
|
$7.602M
-0.31%
YoY
|
$7.626M
27.42%
YoY
|
$5.985M
24.66%
YoY
|
| Cash From Operating Activities |
-$4.746M
-34.99%
YoY
|
-$7.300M
-122.87%
YoY
|
$31.92M
118.51%
YoY
|
$14.61M
-4905.92%
YoY
|
-$304.0K
-101.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.162M
-23.4%
YoY
|
$6.739M
17.88%
YoY
|
$5.717M
-30.7%
YoY
|
$8.250M
-52.54%
YoY
|
$17.38M
221.25%
YoY
|
| Acquisitions |
N/A
|
$3.840M
-32.01%
YoY
|
$5.648M
N/A
|
N/A
|
$161.0M
427.86%
YoY
|
| Other Investing Activities |
$7.933M
-95.39%
YoY
|
$172.1M
-3259.28%
YoY
|
-$5.449M
-1191.98%
YoY
|
$499.0K
-100.31%
YoY
|
-$160.8M
432.84%
YoY
|
| Cash From Investing Activities |
$2.771M
-98.32%
YoY
|
$165.2M
-1546.74%
YoY
|
-$11.42M
47.28%
YoY
|
-$7.751M
-95.65%
YoY
|
-$178.1M
400.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.00K
-77.3%
YoY
|
$185.0K
-16.67%
YoY
|
$222.0K
-97.31%
YoY
|
$8.267M
-110.38%
YoY
|
-$79.61M
699.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.882M
-95.23%
YoY
|
-$123.2M
508.44%
YoY
|
-$20.26M
46.16%
YoY
|
-$13.86M
-107.67%
YoY
|
$180.7M
711.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.746M
-34.99%
YoY
|
-$7.300M
-122.87%
YoY
|
$31.92M
118.51%
YoY
|
$14.61M
-4905.92%
YoY
|
-$304.0K
-101.03%
YoY
|
| Cash From Investing Activities |
$2.771M
-98.32%
YoY
|
$165.2M
-1546.74%
YoY
|
-$11.42M
47.28%
YoY
|
-$7.751M
-95.65%
YoY
|
-$178.1M
400.65%
YoY
|
| Cash From Financing Activities |
-$5.882M
-95.23%
YoY
|
-$123.2M
508.44%
YoY
|
-$20.26M
46.16%
YoY
|
-$13.86M
-107.67%
YoY
|
$180.7M
711.89%
YoY
|
| Net Change In Cash |
-$7.164M
-121.05%
YoY
|
$34.04M
-4718.05%
YoY
|
-$737.0K
-90.05%
YoY
|
-$7.404M
-541.77%
YoY
|
$1.676M
-89.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.746M
-34.99%
YoY
|
-$7.300M
-122.87%
YoY
|
$31.92M
118.51%
YoY
|
$14.61M
-4905.92%
YoY
|
-$304.0K
-101.03%
YoY
|
| Capital Expenditures |
$5.162M
-23.4%
YoY
|
$6.739M
17.88%
YoY
|
$5.717M
-30.7%
YoY
|
$8.250M
-52.54%
YoY
|
$17.38M
221.25%
YoY
|
| Free Cash Flow |
-$9.908M
-29.43%
YoY
|
-$14.04M
-153.57%
YoY
|
$26.21M
312.06%
YoY
|
$6.360M
-135.96%
YoY
|
-$17.69M
-173.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.295M
-37.17%
YoY
|
-$31.26M
-52.29%
YoY
|
-$1.617M
-48.78%
YoY
|
-$8.434M
53.54%
YoY
|
-$5.244M
-123.96%
YoY
|
-$65.52M
681.03%
YoY
|
-$3.157M
149.76%
YoY
|
-$5.493M
162.7%
YoY
|
$21.88M
1269.46%
YoY
|
-$8.389M
-89.72%
YoY
|
-$1.264M
-145.95%
YoY
|
-$2.091M
-155.55%
YoY
|
$1.598M
-69.9%
YoY
|
-$81.60M
-680.98%
YoY
|
$2.751M
-39.27%
YoY
|
$3.764M
104.57%
YoY
|
$5.309M
-6.48%
YoY
|
$14.05M
98.7%
YoY
|
$4.530M
282.92%
YoY
|
| Depreciation, Depletion And Amortization |
$987.0K
11.78%
YoY
|
$3.141M
-8.98%
YoY
|
$3.043M
-10.39%
YoY
|
$3.090M
-11.61%
YoY
|
$883.0K
-13.94%
YoY
|
$3.451M
-32.53%
YoY
|
$3.396M
74.78%
YoY
|
$3.496M
-32.3%
YoY
|
$1.026M
-42.71%
YoY
|
$5.115M
-5.49%
YoY
|
$1.943M
-7.08%
YoY
|
$5.164M
175.12%
YoY
|
$1.791M
-2.24%
YoY
|
$5.412M
-1.81%
YoY
|
$2.091M
28.2%
YoY
|
$1.877M
39.14%
YoY
|
$1.832M
35.1%
YoY
|
$5.512M
73.88%
YoY
|
$1.631M
43.07%
YoY
|
| Cash From Operating Activities |
-$4.133M
99.37%
YoY
|
$12.49M
-24.63%
YoY
|
-$5.737M
-31.24%
YoY
|
-$9.424M
-1229.98%
YoY
|
-$2.073M
-87.33%
YoY
|
$16.57M
14.31%
YoY
|
-$8.343M
-6059.29%
YoY
|
$834.0K
-94.08%
YoY
|
-$16.36M
-611.44%
YoY
|
$14.50M
-55.2%
YoY
|
$140.0K
-101.22%
YoY
|
$14.09M
211.73%
YoY
|
$3.199M
-129.63%
YoY
|
$32.36M
92.63%
YoY
|
-$11.47M
-34.32%
YoY
|
$4.519M
56.8%
YoY
|
-$10.80M
328.71%
YoY
|
$16.80M
101.4%
YoY
|
-$17.46M
-364.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.558M
31.92%
YoY
|
$903.0K
-59.21%
YoY
|
$1.215M
15.71%
YoY
|
$1.863M
18.06%
YoY
|
$1.181M
-37.74%
YoY
|
$2.214M
81.18%
YoY
|
$1.050M
-30.0%
YoY
|
$1.578M
-11.4%
YoY
|
$1.897M
28.96%
YoY
|
$1.222M
-39.92%
YoY
|
$1.500M
-169.96%
YoY
|
$1.781M
-182.0%
YoY
|
$1.471M
-22.58%
YoY
|
$2.034M
-117.23%
YoY
|
-$2.144M
-8.92%
YoY
|
-$2.172M
15.84%
YoY
|
$1.900M
41.05%
YoY
|
-$11.80M
555.78%
YoY
|
-$2.354M
48.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.00K
N/A
|
$50.00K
-101.33%
YoY
|
$7.829M
24365.62%
YoY
|
$54.00K
-59.09%
YoY
|
N/A
|
-$3.770M
-33.22%
YoY
|
$32.00K
6.67%
YoY
|
$132.0K
62.96%
YoY
|
$175.8M
199621.59%
YoY
|
-$5.645M
-9354.1%
YoY
|
$30.00K
-78.57%
YoY
|
$81.00K
-72.82%
YoY
|
$88.00K
N/A
|
$61.00K
-100.24%
YoY
|
$140.0K
-100.1%
YoY
|
$298.0K
1092.0%
YoY
|
N/A
|
-$25.16M
N/A
|
-$135.6M
349.54%
YoY
|
| Cash From Investing Activities |
-$1.530M
29.55%
YoY
|
-$853.0K
-85.75%
YoY
|
$6.614M
-749.71%
YoY
|
-$1.809M
25.1%
YoY
|
-$1.181M
-100.68%
YoY
|
-$5.984M
-12.86%
YoY
|
-$1.018M
-30.75%
YoY
|
-$1.446M
-14.94%
YoY
|
$173.6M
-12653.0%
YoY
|
-$6.867M
248.05%
YoY
|
-$1.470M
-26.65%
YoY
|
-$1.700M
-9.28%
YoY
|
-$1.383M
-27.21%
YoY
|
-$1.973M
-94.66%
YoY
|
-$2.004M
-98.55%
YoY
|
-$1.874M
1.3%
YoY
|
-$1.900M
41.05%
YoY
|
-$36.96M
1953.39%
YoY
|
-$138.0M
334.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.00K
-23.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.00K
-77.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$185.0K
56.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.0K
-89.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.097M
68.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$993.0K
-0.8%
YoY
|
-$2.960M
208.98%
YoY
|
-$960.0K
41.38%
YoY
|
-$961.0K
27.45%
YoY
|
-$1.001M
-99.17%
YoY
|
-$958.0K
-76.43%
YoY
|
-$679.0K
-69.55%
YoY
|
-$754.0K
-93.03%
YoY
|
-$120.8M
3751.12%
YoY
|
-$4.064M
-86.08%
YoY
|
-$2.230M
-121.45%
YoY
|
-$10.82M
206.02%
YoY
|
-$3.138M
-137.06%
YoY
|
-$29.19M
-198.48%
YoY
|
$10.40M
-93.46%
YoY
|
-$3.537M
325.63%
YoY
|
$8.467M
-217.66%
YoY
|
$29.64M
-619.02%
YoY
|
$159.1M
673.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.133M
99.37%
YoY
|
$12.49M
-24.63%
YoY
|
-$5.737M
-31.24%
YoY
|
-$9.424M
-1229.98%
YoY
|
-$2.073M
-87.33%
YoY
|
$16.57M
14.31%
YoY
|
-$8.343M
-6059.29%
YoY
|
$834.0K
-94.08%
YoY
|
-$16.36M
-611.44%
YoY
|
$14.50M
-55.2%
YoY
|
$140.0K
-101.22%
YoY
|
$14.09M
211.73%
YoY
|
$3.199M
-129.63%
YoY
|
$32.36M
92.63%
YoY
|
-$11.47M
-34.32%
YoY
|
$4.519M
56.8%
YoY
|
-$10.80M
328.71%
YoY
|
$16.80M
101.4%
YoY
|
-$17.46M
-364.19%
YoY
|
| Cash From Investing Activities |
-$1.530M
29.55%
YoY
|
-$853.0K
-85.75%
YoY
|
$6.614M
-749.71%
YoY
|
-$1.809M
25.1%
YoY
|
-$1.181M
-100.68%
YoY
|
-$5.984M
-12.86%
YoY
|
-$1.018M
-30.75%
YoY
|
-$1.446M
-14.94%
YoY
|
$173.6M
-12653.0%
YoY
|
-$6.867M
248.05%
YoY
|
-$1.470M
-26.65%
YoY
|
-$1.700M
-9.28%
YoY
|
-$1.383M
-27.21%
YoY
|
-$1.973M
-94.66%
YoY
|
-$2.004M
-98.55%
YoY
|
-$1.874M
1.3%
YoY
|
-$1.900M
41.05%
YoY
|
-$36.96M
1953.39%
YoY
|
-$138.0M
334.45%
YoY
|
| Cash From Financing Activities |
-$993.0K
-0.8%
YoY
|
-$2.960M
208.98%
YoY
|
-$960.0K
41.38%
YoY
|
-$961.0K
27.45%
YoY
|
-$1.001M
-99.17%
YoY
|
-$958.0K
-76.43%
YoY
|
-$679.0K
-69.55%
YoY
|
-$754.0K
-93.03%
YoY
|
-$120.8M
3751.12%
YoY
|
-$4.064M
-86.08%
YoY
|
-$2.230M
-121.45%
YoY
|
-$10.82M
206.02%
YoY
|
-$3.138M
-137.06%
YoY
|
-$29.19M
-198.48%
YoY
|
$10.40M
-93.46%
YoY
|
-$3.537M
325.63%
YoY
|
$8.467M
-217.66%
YoY
|
$29.64M
-619.02%
YoY
|
$159.1M
673.7%
YoY
|
| Net Change In Cash |
-$6.470M
59.99%
YoY
|
$8.675M
-9.9%
YoY
|
-$83.00K
-99.17%
YoY
|
-$12.19M
792.68%
YoY
|
-$4.044M
-111.18%
YoY
|
$9.628M
170.07%
YoY
|
-$10.04M
182.02%
YoY
|
-$1.366M
-187.4%
YoY
|
$36.16M
-2165.11%
YoY
|
$3.565M
197.58%
YoY
|
-$3.560M
15.7%
YoY
|
$1.563M
-275.22%
YoY
|
-$1.751M
-41.9%
YoY
|
$1.198M
-87.35%
YoY
|
-$3.077M
-184.81%
YoY
|
-$892.0K
-543.78%
YoY
|
-$3.014M
-73.24%
YoY
|
$9.472M
1041.2%
YoY
|
$3.628M
-179.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.133M
99.37%
YoY
|
$12.49M
-24.63%
YoY
|
-$5.737M
-31.24%
YoY
|
-$9.424M
-1229.98%
YoY
|
-$2.073M
-87.33%
YoY
|
$16.57M
14.31%
YoY
|
-$8.343M
-6059.29%
YoY
|
$834.0K
-94.08%
YoY
|
-$16.36M
-611.44%
YoY
|
$14.50M
-55.2%
YoY
|
$140.0K
-101.22%
YoY
|
$14.09M
211.73%
YoY
|
$3.199M
-129.63%
YoY
|
$32.36M
92.63%
YoY
|
-$11.47M
-34.32%
YoY
|
$4.519M
56.8%
YoY
|
-$10.80M
328.71%
YoY
|
$16.80M
101.4%
YoY
|
-$17.46M
-364.19%
YoY
|
| Capital Expenditures |
$1.558M
31.92%
YoY
|
$903.0K
-59.21%
YoY
|
$1.215M
15.71%
YoY
|
$1.863M
18.06%
YoY
|
$1.181M
-37.74%
YoY
|
$2.214M
81.18%
YoY
|
$1.050M
-30.0%
YoY
|
$1.578M
-11.4%
YoY
|
$1.897M
28.96%
YoY
|
$1.222M
-39.92%
YoY
|
$1.500M
-169.96%
YoY
|
$1.781M
-182.0%
YoY
|
$1.471M
-22.58%
YoY
|
$2.034M
-117.23%
YoY
|
-$2.144M
-8.92%
YoY
|
-$2.172M
15.84%
YoY
|
$1.900M
41.05%
YoY
|
-$11.80M
555.78%
YoY
|
-$2.354M
48.05%
YoY
|
| Free Cash Flow |
-$5.691M
74.89%
YoY
|
$11.59M
-19.3%
YoY
|
-$6.952M
-25.99%
YoY
|
-$11.29M
1417.07%
YoY
|
-$3.254M
-82.18%
YoY
|
$14.36M
8.15%
YoY
|
-$9.393M
590.66%
YoY
|
-$744.0K
-106.05%
YoY
|
-$18.26M
-1156.6%
YoY
|
$13.27M
-56.22%
YoY
|
-$1.360M
-85.42%
YoY
|
$12.31M
83.92%
YoY
|
$1.728M
-113.61%
YoY
|
$30.32M
6.02%
YoY
|
-$9.326M
-38.28%
YoY
|
$6.691M
40.66%
YoY
|
-$12.70M
228.46%
YoY
|
$28.60M
182.06%
YoY
|
-$15.11M
-284.26%
YoY
|
Loading...