|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.77M
-544.23%
YoY
|
-$11.65M
-132.29%
YoY
|
$36.09M
-58.14%
YoY
|
$86.20M
-6.3%
YoY
|
$92.00M
59.72%
YoY
|
| Depreciation, Depletion And Amortization |
$10.77M
3.47%
YoY
|
$10.41M
2.92%
YoY
|
$10.12M
8.78%
YoY
|
$9.300M
20.78%
YoY
|
$7.700M
2.67%
YoY
|
| Cash From Operating Activities |
$68.40M
105.27%
YoY
|
$33.32M
-18.16%
YoY
|
$40.72M
-71.37%
YoY
|
$142.2M
44.07%
YoY
|
$98.70M
101.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.836M
32.1%
YoY
|
$7.446M
-2.48%
YoY
|
$7.635M
6.04%
YoY
|
$7.200M
30.91%
YoY
|
$5.500M
19.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$444.3M
-1047.11%
YoY
|
$46.91M
-0.77%
YoY
|
$47.28M
-107.78%
YoY
|
-$607.5M
38.67%
YoY
|
-$438.1M
-267.02%
YoY
|
| Cash From Investing Activities |
-$454.2M
-1250.71%
YoY
|
$39.47M
-0.45%
YoY
|
$39.65M
-106.45%
YoY
|
-$614.7M
38.57%
YoY
|
-$443.6M
-272.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.79M
102.54%
YoY
|
-$6.810M
-91.61%
YoY
|
-$81.13M
-18.05%
YoY
|
-$99.00M
-8.5%
YoY
|
-$108.2M
-0.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$437.3M
-311.47%
YoY
|
-$206.8M
-226.37%
YoY
|
$163.7M
-71.82%
YoY
|
$580.8M
-8280.28%
YoY
|
-$7.100M
-117.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$68.40M
105.27%
YoY
|
$33.32M
-18.16%
YoY
|
$40.72M
-71.37%
YoY
|
$142.2M
44.07%
YoY
|
$98.70M
101.43%
YoY
|
| Cash From Investing Activities |
-$454.2M
-1250.71%
YoY
|
$39.47M
-0.45%
YoY
|
$39.65M
-106.45%
YoY
|
-$614.7M
38.57%
YoY
|
-$443.6M
-272.2%
YoY
|
| Cash From Financing Activities |
$437.3M
-311.47%
YoY
|
-$206.8M
-226.37%
YoY
|
$163.7M
-71.82%
YoY
|
$580.8M
-8280.28%
YoY
|
-$7.100M
-117.44%
YoY
|
| Net Change In Cash |
$51.58M
-138.49%
YoY
|
-$134.0M
-154.92%
YoY
|
$244.0M
125.32%
YoY
|
$108.3M
-130.77%
YoY
|
-$352.0M
-201.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.40M
105.27%
YoY
|
$33.32M
-18.16%
YoY
|
$40.72M
-71.37%
YoY
|
$142.2M
44.07%
YoY
|
$98.70M
101.43%
YoY
|
| Capital Expenditures |
$9.836M
32.1%
YoY
|
$7.446M
-2.48%
YoY
|
$7.635M
6.04%
YoY
|
$7.200M
30.91%
YoY
|
$5.500M
19.57%
YoY
|
| Free Cash Flow |
$58.56M
126.32%
YoY
|
$25.87M
-21.78%
YoY
|
$33.08M
-75.5%
YoY
|
$135.0M
44.85%
YoY
|
$93.20M
109.91%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.49M
17.72%
YoY
|
$13.10M
47.18%
YoY
|
$15.69M
-173.94%
YoY
|
$14.87M
140.39%
YoY
|
$12.31M
171.04%
YoY
|
$8.900M
-870.56%
YoY
|
-$21.22M
-423.08%
YoY
|
$6.185M
-32.26%
YoY
|
$4.540M
173.49%
YoY
|
-$1.155M
-106.17%
YoY
|
$6.569M
-69.99%
YoY
|
$9.130M
-56.36%
YoY
|
$1.660M
-92.77%
YoY
|
$18.72M
-8.24%
YoY
|
$21.89M
-6.17%
YoY
|
$20.92M
-0.29%
YoY
|
$22.96M
-13.98%
YoY
|
$20.40M
-3.09%
YoY
|
$23.33M
12.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.835M
8.91%
YoY
|
$2.782M
-1033.56%
YoY
|
$2.742M
-50.29%
YoY
|
$2.646M
1.11%
YoY
|
$2.603M
1.01%
YoY
|
-$298.0K
-111.84%
YoY
|
$5.516M
112.15%
YoY
|
$2.617M
4.68%
YoY
|
$2.577M
3.08%
YoY
|
$2.517M
4.88%
YoY
|
$2.600M
0.0%
YoY
|
$2.500M
8.7%
YoY
|
$2.500M
25.0%
YoY
|
$2.400M
26.32%
YoY
|
$2.600M
36.84%
YoY
|
$2.300M
21.05%
YoY
|
$2.000M
0.0%
YoY
|
$1.900M
5.56%
YoY
|
| Cash From Operating Activities |
N/A
|
$3.141M
-298.55%
YoY
|
$24.38M
-15.64%
YoY
|
$30.96M
-209.43%
YoY
|
$14.64M
-21.17%
YoY
|
-$1.582M
-111.19%
YoY
|
$28.90M
-188.97%
YoY
|
-$28.29M
-165.33%
YoY
|
$18.57M
-44.56%
YoY
|
$14.14M
-492.67%
YoY
|
-$32.48M
-208.28%
YoY
|
$43.30M
15.78%
YoY
|
$33.50M
-20.05%
YoY
|
-$3.600M
-110.94%
YoY
|
$30.00M
-3.85%
YoY
|
$37.40M
-879.17%
YoY
|
$41.90M
-141.9%
YoY
|
$32.90M
-80.91%
YoY
|
$31.20M
-23.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.866M
-35.7%
YoY
|
$2.377M
46.64%
YoY
|
$2.837M
2.16%
YoY
|
$1.720M
24.91%
YoY
|
$2.902M
73.67%
YoY
|
$1.621M
-30.58%
YoY
|
$2.777M
11.08%
YoY
|
$1.377M
25.18%
YoY
|
$1.671M
-1.71%
YoY
|
$2.335M
1.52%
YoY
|
$2.500M
0.0%
YoY
|
$1.100M
-26.67%
YoY
|
$1.700M
88.89%
YoY
|
$2.300M
76.92%
YoY
|
$2.500M
316.67%
YoY
|
$1.500M
36.36%
YoY
|
$900.0K
-64.0%
YoY
|
$1.300M
62.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$55.04M
-64.74%
YoY
|
-$49.06M
-127.05%
YoY
|
-$110.6M
-802.26%
YoY
|
-$128.5M
25.01%
YoY
|
-$156.1M
229.53%
YoY
|
$181.3M
-398.66%
YoY
|
$15.75M
-111.28%
YoY
|
-$102.8M
-133.22%
YoY
|
-$47.38M
-23.34%
YoY
|
-$60.72M
-80.93%
YoY
|
-$139.7M
-53.94%
YoY
|
$309.5M
283.04%
YoY
|
-$61.80M
-7.21%
YoY
|
-$318.4M
-575.22%
YoY
|
-$303.3M
47.66%
YoY
|
$80.80M
95.64%
YoY
|
-$66.60M
-80.47%
YoY
|
$67.00M
-71.47%
YoY
|
| Cash From Investing Activities |
N/A
|
-$56.91M
-64.21%
YoY
|
-$51.43M
-128.62%
YoY
|
-$113.5M
-974.41%
YoY
|
-$130.2M
25.01%
YoY
|
-$159.0M
224.22%
YoY
|
$179.7M
-385.03%
YoY
|
$12.98M
-109.13%
YoY
|
-$104.2M
-133.77%
YoY
|
-$49.05M
-22.88%
YoY
|
-$63.06M
-80.34%
YoY
|
-$142.2M
-53.48%
YoY
|
$308.5M
289.03%
YoY
|
-$63.60M
-5.78%
YoY
|
-$320.8M
-588.28%
YoY
|
-$305.7M
48.4%
YoY
|
$79.30M
97.26%
YoY
|
-$67.50M
-80.35%
YoY
|
$65.70M
-71.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$137.0K
5.38%
YoY
|
-$10.78M
6314.88%
YoY
|
-$2.837M
462.9%
YoY
|
-$49.00K
-98.86%
YoY
|
-$130.0K
-92.93%
YoY
|
-$168.0K
-92.8%
YoY
|
-$504.0K
-94.58%
YoY
|
-$4.298M
-80.55%
YoY
|
-$1.840M
-96.12%
YoY
|
-$2.334M
-89.53%
YoY
|
-$9.300M
-59.91%
YoY
|
-$22.10M
-29.84%
YoY
|
-$47.40M
115.45%
YoY
|
-$22.30M
-22.57%
YoY
|
-$23.20M
11.0%
YoY
|
-$31.50M
22.57%
YoY
|
-$22.00M
-32.93%
YoY
|
-$28.80M
-40.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$10.10M
-107.92%
YoY
|
$114.5M
-156.41%
YoY
|
$87.69M
-195.0%
YoY
|
$107.7M
4.34%
YoY
|
$127.5M
-957.43%
YoY
|
-$202.9M
-164.55%
YoY
|
-$92.30M
-143.99%
YoY
|
$103.3M
-118.18%
YoY
|
-$14.87M
-107.17%
YoY
|
$314.4M
-14.58%
YoY
|
$209.8M
-19.68%
YoY
|
-$567.9M
425.83%
YoY
|
$207.4M
247.99%
YoY
|
$368.0M
-213.44%
YoY
|
$261.2M
114.1%
YoY
|
-$108.0M
-223.57%
YoY
|
$59.60M
-44.76%
YoY
|
-$324.4M
175.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$3.141M
-298.55%
YoY
|
$24.38M
-15.64%
YoY
|
$30.96M
-209.43%
YoY
|
$14.64M
-21.17%
YoY
|
-$1.582M
-111.19%
YoY
|
$28.90M
-188.97%
YoY
|
-$28.29M
-165.33%
YoY
|
$18.57M
-44.56%
YoY
|
$14.14M
-492.67%
YoY
|
-$32.48M
-208.28%
YoY
|
$43.30M
15.78%
YoY
|
$33.50M
-20.05%
YoY
|
-$3.600M
-110.94%
YoY
|
$30.00M
-3.85%
YoY
|
$37.40M
-879.17%
YoY
|
$41.90M
-141.9%
YoY
|
$32.90M
-80.91%
YoY
|
$31.20M
-23.72%
YoY
|
| Cash From Investing Activities |
N/A
|
-$56.91M
-64.21%
YoY
|
-$51.43M
-128.62%
YoY
|
-$113.5M
-974.41%
YoY
|
-$130.2M
25.01%
YoY
|
-$159.0M
224.22%
YoY
|
$179.7M
-385.03%
YoY
|
$12.98M
-109.13%
YoY
|
-$104.2M
-133.77%
YoY
|
-$49.05M
-22.88%
YoY
|
-$63.06M
-80.34%
YoY
|
-$142.2M
-53.48%
YoY
|
$308.5M
289.03%
YoY
|
-$63.60M
-5.78%
YoY
|
-$320.8M
-588.28%
YoY
|
-$305.7M
48.4%
YoY
|
$79.30M
97.26%
YoY
|
-$67.50M
-80.35%
YoY
|
$65.70M
-71.91%
YoY
|
| Cash From Financing Activities |
N/A
|
-$10.10M
-107.92%
YoY
|
$114.5M
-156.41%
YoY
|
$87.69M
-195.0%
YoY
|
$107.7M
4.34%
YoY
|
$127.5M
-957.43%
YoY
|
-$202.9M
-164.55%
YoY
|
-$92.30M
-143.99%
YoY
|
$103.3M
-118.18%
YoY
|
-$14.87M
-107.17%
YoY
|
$314.4M
-14.58%
YoY
|
$209.8M
-19.68%
YoY
|
-$567.9M
425.83%
YoY
|
$207.4M
247.99%
YoY
|
$368.0M
-213.44%
YoY
|
$261.2M
114.1%
YoY
|
-$108.0M
-223.57%
YoY
|
$59.60M
-44.76%
YoY
|
-$324.4M
175.38%
YoY
|
| Net Change In Cash |
N/A
|
-$63.86M
92.73%
YoY
|
$87.40M
1427.51%
YoY
|
$5.178M
-104.81%
YoY
|
-$7.865M
-144.58%
YoY
|
-$33.13M
-33.44%
YoY
|
$5.722M
-97.39%
YoY
|
-$107.6M
-197.04%
YoY
|
$17.64M
-107.81%
YoY
|
-$49.78M
-135.5%
YoY
|
$218.8M
183.45%
YoY
|
$110.9M
-1661.97%
YoY
|
-$225.9M
-1811.36%
YoY
|
$140.2M
460.8%
YoY
|
$77.20M
-133.93%
YoY
|
-$7.100M
-92.0%
YoY
|
$13.20M
-52.17%
YoY
|
$25.00M
-139.49%
YoY
|
-$227.5M
-244.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.141M
-298.55%
YoY
|
$24.38M
-15.64%
YoY
|
$30.96M
-209.43%
YoY
|
$14.64M
-21.17%
YoY
|
-$1.582M
-111.19%
YoY
|
$28.90M
-188.97%
YoY
|
-$28.29M
-165.33%
YoY
|
$18.57M
-44.56%
YoY
|
$14.14M
-492.67%
YoY
|
-$32.48M
-208.28%
YoY
|
$43.30M
15.78%
YoY
|
$33.50M
-20.05%
YoY
|
-$3.600M
-110.94%
YoY
|
$30.00M
-3.85%
YoY
|
$37.40M
-879.17%
YoY
|
$41.90M
-141.9%
YoY
|
$32.90M
-80.91%
YoY
|
$31.20M
-23.72%
YoY
|
| Capital Expenditures |
N/A
|
$1.866M
-35.7%
YoY
|
$2.377M
46.64%
YoY
|
$2.837M
2.16%
YoY
|
$1.720M
24.91%
YoY
|
$2.902M
73.67%
YoY
|
$1.621M
-30.58%
YoY
|
$2.777M
11.08%
YoY
|
$1.377M
25.18%
YoY
|
$1.671M
-1.71%
YoY
|
$2.335M
1.52%
YoY
|
$2.500M
0.0%
YoY
|
$1.100M
-26.67%
YoY
|
$1.700M
88.89%
YoY
|
$2.300M
76.92%
YoY
|
$2.500M
316.67%
YoY
|
$1.500M
36.36%
YoY
|
$900.0K
-64.0%
YoY
|
$1.300M
62.5%
YoY
|
| Free Cash Flow |
N/A
|
$1.275M
-128.43%
YoY
|
$22.00M
-19.34%
YoY
|
$28.12M
-190.51%
YoY
|
$12.92M
-24.86%
YoY
|
-$4.484M
-135.97%
YoY
|
$27.28M
-178.35%
YoY
|
-$31.07M
-176.14%
YoY
|
$17.20M
-46.92%
YoY
|
$12.47M
-335.19%
YoY
|
-$34.82M
-225.7%
YoY
|
$40.80M
16.91%
YoY
|
$32.40M
-19.8%
YoY
|
-$5.300M
-116.56%
YoY
|
$27.70M
-7.36%
YoY
|
$34.90M
-746.3%
YoY
|
$40.40M
-139.96%
YoY
|
$32.00M
-81.15%
YoY
|
$29.90M
-25.44%
YoY
|
Loading...