|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.77M
-544.23%
YoY
|
-$11.65M
-132.29%
YoY
|
$36.09M
-58.12%
YoY
|
$86.17M
-6.38%
YoY
|
$92.05M
59.8%
YoY
|
| Depreciation, Depletion And Amortization |
$10.77M
31.38%
YoY
|
$8.200M
5.13%
YoY
|
$7.800M
6.85%
YoY
|
$7.300M
8.96%
YoY
|
$6.700M
3.08%
YoY
|
| Cash From Operating Activities |
$68.40M
105.27%
YoY
|
$33.32M
-18.16%
YoY
|
$40.72M
-71.36%
YoY
|
$142.2M
44.02%
YoY
|
$98.70M
101.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.836M
32.1%
YoY
|
$7.446M
-2.48%
YoY
|
$7.635M
5.98%
YoY
|
$7.204M
31.17%
YoY
|
$5.492M
18.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
-$20.42M
-86.85%
YoY
|
| Other Investing Activities |
-$444.3M
-1047.11%
YoY
|
$46.91M
-0.77%
YoY
|
$47.28M
-107.78%
YoY
|
-$607.5M
38.67%
YoY
|
-$438.1M
-267.05%
YoY
|
| Cash From Investing Activities |
-$454.2M
-1250.71%
YoY
|
$39.47M
-0.45%
YoY
|
$39.65M
-106.45%
YoY
|
-$614.7M
38.57%
YoY
|
-$443.6M
-272.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.35M
-326.52%
YoY
|
$5.894M
-107.32%
YoY
|
-$80.49M
-14.37%
YoY
|
-$94.00M
-187.22%
YoY
|
$107.8M
-0.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$437.3M
-311.47%
YoY
|
-$206.8M
-226.37%
YoY
|
$163.7M
-71.82%
YoY
|
$580.8M
-8288.81%
YoY
|
-$7.093M
-117.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$68.40M
105.27%
YoY
|
$33.32M
-18.16%
YoY
|
$40.72M
-71.36%
YoY
|
$142.2M
44.02%
YoY
|
$98.70M
101.26%
YoY
|
| Cash From Investing Activities |
-$454.2M
-1250.71%
YoY
|
$39.47M
-0.45%
YoY
|
$39.65M
-106.45%
YoY
|
-$614.7M
38.57%
YoY
|
-$443.6M
-272.18%
YoY
|
| Cash From Financing Activities |
$437.3M
-311.47%
YoY
|
-$206.8M
-226.37%
YoY
|
$163.7M
-71.82%
YoY
|
$580.8M
-8288.81%
YoY
|
-$7.093M
-117.42%
YoY
|
| Net Change In Cash |
$51.58M
-138.49%
YoY
|
-$134.0M
-154.92%
YoY
|
$244.0M
125.39%
YoY
|
$108.3M
-130.76%
YoY
|
-$352.0M
-201.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.40M
105.27%
YoY
|
$33.32M
-18.16%
YoY
|
$40.72M
-71.36%
YoY
|
$142.2M
44.02%
YoY
|
$98.70M
101.26%
YoY
|
| Capital Expenditures |
$9.836M
32.1%
YoY
|
$7.446M
-2.48%
YoY
|
$7.635M
5.98%
YoY
|
$7.204M
31.17%
YoY
|
$5.492M
18.77%
YoY
|
| Free Cash Flow |
$58.56M
126.32%
YoY
|
$25.88M
-21.78%
YoY
|
$33.08M
-75.49%
YoY
|
$135.0M
44.78%
YoY
|
$93.21M
109.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.10M
47.18%
YoY
|
$15.69M
-173.94%
YoY
|
$14.87M
140.39%
YoY
|
$12.31M
171.04%
YoY
|
$8.900M
-870.56%
YoY
|
-$21.22M
-423.08%
YoY
|
$6.185M
-32.26%
YoY
|
$4.540M
172.84%
YoY
|
-$1.155M
-106.17%
YoY
|
$6.569M
-69.99%
YoY
|
$9.130M
-56.36%
YoY
|
$1.664M
-92.75%
YoY
|
$18.72M
-8.24%
YoY
|
$21.89M
-6.17%
YoY
|
$20.92M
-0.3%
YoY
|
$22.96M
-13.97%
YoY
|
$20.40M
-3.05%
YoY
|
$23.33M
12.96%
YoY
|
$20.98M
39.07%
YoY
|
| Depreciation, Depletion And Amortization |
$2.835M
8.91%
YoY
|
$2.782M
5.78%
YoY
|
$2.742M
5.95%
YoY
|
$3.648M
39.4%
YoY
|
$2.603M
1.01%
YoY
|
$2.630M
3.87%
YoY
|
$2.588M
-0.46%
YoY
|
$2.617M
2.99%
YoY
|
$2.577M
4.08%
YoY
|
$2.532M
2.43%
YoY
|
$2.600M
5.22%
YoY
|
$2.541M
8.73%
YoY
|
$2.476M
22.76%
YoY
|
$2.472M
30.11%
YoY
|
$2.471M
30.05%
YoY
|
$2.337M
23.0%
YoY
|
$2.017M
0.85%
YoY
|
$1.900M
5.56%
YoY
|
$1.900M
0.0%
YoY
|
| Cash From Operating Activities |
$3.141M
-298.55%
YoY
|
$24.38M
-15.64%
YoY
|
$30.96M
-209.43%
YoY
|
$14.64M
-21.17%
YoY
|
-$1.582M
-111.19%
YoY
|
$28.90M
-189.0%
YoY
|
-$28.29M
-165.33%
YoY
|
$18.57M
-44.61%
YoY
|
$14.14M
-491.8%
YoY
|
-$32.47M
-208.43%
YoY
|
$43.30M
15.6%
YoY
|
$33.53M
-19.96%
YoY
|
-$3.608M
-110.98%
YoY
|
$29.95M
-4.02%
YoY
|
$37.46M
-880.38%
YoY
|
$41.90M
-141.9%
YoY
|
$32.85M
-80.94%
YoY
|
$31.20M
-21.61%
YoY
|
-$4.800M
-197.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.866M
-35.7%
YoY
|
$2.377M
46.64%
YoY
|
$2.837M
2.16%
YoY
|
$1.720M
24.91%
YoY
|
$2.902M
73.67%
YoY
|
$1.621M
-30.22%
YoY
|
$2.777M
11.08%
YoY
|
$1.377M
26.45%
YoY
|
$1.671M
-3.13%
YoY
|
$2.323M
-0.77%
YoY
|
$2.500M
-200.77%
YoY
|
$1.089M
-171.79%
YoY
|
$1.725M
99.42%
YoY
|
$2.341M
-280.08%
YoY
|
-$2.481M
313.5%
YoY
|
-$1.517M
37.91%
YoY
|
$865.0K
-65.14%
YoY
|
-$1.300M
62.5%
YoY
|
-$600.0K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.04M
-64.74%
YoY
|
-$49.06M
-127.05%
YoY
|
-$110.6M
-802.26%
YoY
|
-$128.5M
25.01%
YoY
|
-$156.1M
229.53%
YoY
|
$181.3M
-398.51%
YoY
|
$15.75M
-111.28%
YoY
|
-$102.8M
-133.22%
YoY
|
-$47.38M
-23.4%
YoY
|
-$60.75M
-80.92%
YoY
|
-$139.7M
-53.94%
YoY
|
$309.5M
282.96%
YoY
|
-$61.85M
-7.13%
YoY
|
-$318.4M
-575.28%
YoY
|
-$303.3M
47.67%
YoY
|
$80.82M
95.7%
YoY
|
-$66.60M
-80.47%
YoY
|
$67.00M
-71.47%
YoY
|
-$205.4M
-284.05%
YoY
|
| Cash From Investing Activities |
-$56.91M
-64.21%
YoY
|
-$51.43M
-128.62%
YoY
|
-$113.5M
-974.41%
YoY
|
-$130.2M
25.01%
YoY
|
-$159.0M
224.22%
YoY
|
$179.7M
-384.95%
YoY
|
$12.98M
-109.13%
YoY
|
-$104.2M
-133.78%
YoY
|
-$49.05M
-22.85%
YoY
|
-$63.07M
-80.34%
YoY
|
-$142.2M
-53.5%
YoY
|
$308.4M
288.91%
YoY
|
-$63.57M
-5.76%
YoY
|
-$320.8M
-588.25%
YoY
|
-$305.8M
48.44%
YoY
|
$79.31M
97.28%
YoY
|
-$67.46M
-80.36%
YoY
|
$65.70M
-71.91%
YoY
|
-$206.0M
-286.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.652M
-96.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.32M
118.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.69M
-33.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.10M
-107.92%
YoY
|
$114.5M
-156.41%
YoY
|
$87.69M
-195.0%
YoY
|
$107.7M
4.34%
YoY
|
$127.5M
-957.43%
YoY
|
-$202.9M
-164.56%
YoY
|
-$92.30M
-143.99%
YoY
|
$103.3M
-118.18%
YoY
|
-$14.87M
-107.17%
YoY
|
$314.3M
-14.59%
YoY
|
$209.8M
-19.69%
YoY
|
-$567.9M
425.61%
YoY
|
$207.4M
247.73%
YoY
|
$368.0M
-213.44%
YoY
|
$261.2M
114.12%
YoY
|
-$108.1M
-223.63%
YoY
|
$59.64M
-44.73%
YoY
|
-$324.4M
178.22%
YoY
|
$122.0M
-261.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.141M
-298.55%
YoY
|
$24.38M
-15.64%
YoY
|
$30.96M
-209.43%
YoY
|
$14.64M
-21.17%
YoY
|
-$1.582M
-111.19%
YoY
|
$28.90M
-189.0%
YoY
|
-$28.29M
-165.33%
YoY
|
$18.57M
-44.61%
YoY
|
$14.14M
-491.8%
YoY
|
-$32.47M
-208.43%
YoY
|
$43.30M
15.6%
YoY
|
$33.53M
-19.96%
YoY
|
-$3.608M
-110.98%
YoY
|
$29.95M
-4.02%
YoY
|
$37.46M
-880.38%
YoY
|
$41.90M
-141.9%
YoY
|
$32.85M
-80.94%
YoY
|
$31.20M
-21.61%
YoY
|
-$4.800M
-197.96%
YoY
|
| Cash From Investing Activities |
-$56.91M
-64.21%
YoY
|
-$51.43M
-128.62%
YoY
|
-$113.5M
-974.41%
YoY
|
-$130.2M
25.01%
YoY
|
-$159.0M
224.22%
YoY
|
$179.7M
-384.95%
YoY
|
$12.98M
-109.13%
YoY
|
-$104.2M
-133.78%
YoY
|
-$49.05M
-22.85%
YoY
|
-$63.07M
-80.34%
YoY
|
-$142.2M
-53.5%
YoY
|
$308.4M
288.91%
YoY
|
-$63.57M
-5.76%
YoY
|
-$320.8M
-588.25%
YoY
|
-$305.8M
48.44%
YoY
|
$79.31M
97.28%
YoY
|
-$67.46M
-80.36%
YoY
|
$65.70M
-71.91%
YoY
|
-$206.0M
-286.26%
YoY
|
| Cash From Financing Activities |
-$10.10M
-107.92%
YoY
|
$114.5M
-156.41%
YoY
|
$87.69M
-195.0%
YoY
|
$107.7M
4.34%
YoY
|
$127.5M
-957.43%
YoY
|
-$202.9M
-164.56%
YoY
|
-$92.30M
-143.99%
YoY
|
$103.3M
-118.18%
YoY
|
-$14.87M
-107.17%
YoY
|
$314.3M
-14.59%
YoY
|
$209.8M
-19.69%
YoY
|
-$567.9M
425.61%
YoY
|
$207.4M
247.73%
YoY
|
$368.0M
-213.44%
YoY
|
$261.2M
114.12%
YoY
|
-$108.1M
-223.63%
YoY
|
$59.64M
-44.73%
YoY
|
-$324.4M
178.22%
YoY
|
$122.0M
-261.38%
YoY
|
| Net Change In Cash |
-$63.86M
92.73%
YoY
|
$87.40M
1427.51%
YoY
|
$5.178M
-104.81%
YoY
|
-$7.865M
-144.58%
YoY
|
-$33.13M
-33.44%
YoY
|
$5.722M
-97.38%
YoY
|
-$107.6M
-197.04%
YoY
|
$17.64M
-107.81%
YoY
|
-$49.78M
-135.5%
YoY
|
$218.8M
183.45%
YoY
|
$110.9M
-1661.09%
YoY
|
-$226.0M
-1817.7%
YoY
|
$140.2M
460.08%
YoY
|
$77.18M
-133.93%
YoY
|
-$7.104M
-92.0%
YoY
|
$13.16M
-52.34%
YoY
|
$25.03M
-139.59%
YoY
|
-$227.5M
-244.81%
YoY
|
-$88.80M
-322.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.141M
-298.55%
YoY
|
$24.38M
-15.64%
YoY
|
$30.96M
-209.43%
YoY
|
$14.64M
-21.17%
YoY
|
-$1.582M
-111.19%
YoY
|
$28.90M
-189.0%
YoY
|
-$28.29M
-165.33%
YoY
|
$18.57M
-44.61%
YoY
|
$14.14M
-491.8%
YoY
|
-$32.47M
-208.43%
YoY
|
$43.30M
15.6%
YoY
|
$33.53M
-19.96%
YoY
|
-$3.608M
-110.98%
YoY
|
$29.95M
-4.02%
YoY
|
$37.46M
-880.38%
YoY
|
$41.90M
-141.9%
YoY
|
$32.85M
-80.94%
YoY
|
$31.20M
-21.61%
YoY
|
-$4.800M
-197.96%
YoY
|
| Capital Expenditures |
$1.866M
-35.7%
YoY
|
$2.377M
46.64%
YoY
|
$2.837M
2.16%
YoY
|
$1.720M
24.91%
YoY
|
$2.902M
73.67%
YoY
|
$1.621M
-30.22%
YoY
|
$2.777M
11.08%
YoY
|
$1.377M
26.45%
YoY
|
$1.671M
-3.13%
YoY
|
$2.323M
-0.77%
YoY
|
$2.500M
-200.77%
YoY
|
$1.089M
-171.79%
YoY
|
$1.725M
99.42%
YoY
|
$2.341M
-280.08%
YoY
|
-$2.481M
313.5%
YoY
|
-$1.517M
37.91%
YoY
|
$865.0K
-65.14%
YoY
|
-$1.300M
62.5%
YoY
|
-$600.0K
-33.33%
YoY
|
| Free Cash Flow |
$1.275M
-128.43%
YoY
|
$22.00M
-19.34%
YoY
|
$28.12M
-190.51%
YoY
|
$12.92M
-24.86%
YoY
|
-$4.484M
-135.97%
YoY
|
$27.28M
-178.4%
YoY
|
-$31.07M
-176.14%
YoY
|
$17.20M
-47.0%
YoY
|
$12.47M
-333.73%
YoY
|
-$34.80M
-226.05%
YoY
|
$40.80M
2.16%
YoY
|
$32.45M
-25.27%
YoY
|
-$5.333M
-116.67%
YoY
|
$27.61M
-15.06%
YoY
|
$39.94M
-1050.93%
YoY
|
$43.42M
-143.9%
YoY
|
$31.99M
-81.17%
YoY
|
$32.50M
-19.95%
YoY
|
-$4.200M
-172.41%
YoY
|
Loading...