|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$78.33M
-127.68%
YoY
|
-$283.0M
248.96%
YoY
|
-$81.10M
-167.13%
YoY
|
$120.8M
69.2%
YoY
|
$71.40M
1135.01%
YoY
|
| Depreciation, Depletion And Amortization |
$11.87M
11.88%
YoY
|
$10.61M
5.95%
YoY
|
$10.01M
8.89%
YoY
|
$9.194M
31.21%
YoY
|
$7.007M
19.19%
YoY
|
| Cash From Operating Activities |
$173.5M
31.3%
YoY
|
$132.2M
29.51%
YoY
|
$102.1M
395.98%
YoY
|
$20.58M
-42.92%
YoY
|
$36.05M
-45.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.23M
54.39%
YoY
|
$8.566M
8.18%
YoY
|
$7.918M
14.8%
YoY
|
$6.897M
-185.03%
YoY
|
-$8.111M
31.22%
YoY
|
| Acquisitions |
$147.5M
5265.94%
YoY
|
$2.748M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
32.93%
YoY
|
| Other Investing Activities |
-$255.0M
83.65%
YoY
|
-$138.9M
849.69%
YoY
|
-$14.62M
-82.2%
YoY
|
-$82.15M
-254.01%
YoY
|
$53.34M
-20001.87%
YoY
|
| Cash From Investing Activities |
-$268.3M
79.46%
YoY
|
-$149.5M
563.15%
YoY
|
-$22.54M
-75.29%
YoY
|
-$91.23M
-301.72%
YoY
|
$45.23M
-801.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0M
900.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$21.77M
N/A
|
$0.00
-100.0%
YoY
|
$2.305M
63.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.05M
21.32%
YoY
|
$20.65M
-5.12%
YoY
|
$21.77M
55.8%
YoY
|
$13.97M
-120.42%
YoY
|
-$68.40M
695.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$173.5M
31.3%
YoY
|
$132.2M
29.51%
YoY
|
$102.1M
395.98%
YoY
|
$20.58M
-42.92%
YoY
|
$36.05M
-45.79%
YoY
|
| Cash From Investing Activities |
-$268.3M
79.46%
YoY
|
-$149.5M
563.15%
YoY
|
-$22.54M
-75.29%
YoY
|
-$91.23M
-301.72%
YoY
|
$45.23M
-801.29%
YoY
|
| Cash From Financing Activities |
$25.05M
21.32%
YoY
|
$20.65M
-5.12%
YoY
|
$21.77M
55.8%
YoY
|
$13.97M
-120.42%
YoY
|
-$68.40M
695.96%
YoY
|
| Net Change In Cash |
-$69.65M
-2179.81%
YoY
|
$3.349M
-96.69%
YoY
|
$101.3M
-278.68%
YoY
|
-$56.68M
-540.06%
YoY
|
$12.88M
-74.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$173.5M
31.3%
YoY
|
$132.2M
29.51%
YoY
|
$102.1M
395.98%
YoY
|
$20.58M
-42.92%
YoY
|
$36.05M
-45.79%
YoY
|
| Capital Expenditures |
$13.23M
54.39%
YoY
|
$8.566M
8.18%
YoY
|
$7.918M
14.8%
YoY
|
$6.897M
-185.03%
YoY
|
-$8.111M
31.22%
YoY
|
| Free Cash Flow |
$160.3M
29.7%
YoY
|
$123.6M
31.3%
YoY
|
$94.14M
588.16%
YoY
|
$13.68M
-69.02%
YoY
|
$44.16M
-39.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.94M
-37.14%
YoY
|
$20.75M
7.68%
YoY
|
$20.19M
-109.75%
YoY
|
$19.48M
-181.79%
YoY
|
$17.40M
-124.38%
YoY
|
$19.27M
-231.56%
YoY
|
-$207.1M
-3286.05%
YoY
|
-$23.81M
-26.39%
YoY
|
-$71.37M
75.77%
YoY
|
-$14.65M
-714.39%
YoY
|
$6.500M
-74.1%
YoY
|
-$32.35M
-197.44%
YoY
|
-$40.61M
-173.24%
YoY
|
$2.384M
-95.4%
YoY
|
$25.09M
208.29%
YoY
|
$33.20M
325.82%
YoY
|
$55.44M
1444.23%
YoY
|
$51.87M
-443.52%
YoY
|
$8.139M
-10273.75%
YoY
|
$7.796M
35.82%
YoY
|
| Depreciation, Depletion And Amortization |
$7.005M
166.25%
YoY
|
$3.941M
44.41%
YoY
|
$2.703M
3.09%
YoY
|
$2.592M
0.62%
YoY
|
$2.631M
-1.83%
YoY
|
$2.729M
4.36%
YoY
|
$2.622M
10.35%
YoY
|
$2.576M
0.27%
YoY
|
$2.680M
9.52%
YoY
|
$2.615M
3.77%
YoY
|
$2.376M
3.08%
YoY
|
$2.569M
13.82%
YoY
|
$2.447M
15.86%
YoY
|
$2.520M
45.66%
YoY
|
$2.305M
9.92%
YoY
|
$2.257M
32.92%
YoY
|
$2.112M
42.51%
YoY
|
$1.730M
13.07%
YoY
|
$2.097M
24.08%
YoY
|
$1.698M
12.45%
YoY
|
| Cash From Operating Activities |
$19.89M
-4.76%
YoY
|
$86.81M
31.6%
YoY
|
$33.27M
-20.12%
YoY
|
$32.58M
124.51%
YoY
|
$20.88M
107.93%
YoY
|
$65.97M
50.51%
YoY
|
$41.65M
42.73%
YoY
|
$14.51M
-12.45%
YoY
|
$10.04M
-19.52%
YoY
|
$43.83M
22.62%
YoY
|
$29.18M
-5348.2%
YoY
|
$16.58M
-506.97%
YoY
|
$12.48M
-218.4%
YoY
|
$35.74M
19.98%
YoY
|
-$556.0K
-93.09%
YoY
|
-$4.073M
-128.22%
YoY
|
-$10.54M
8397.58%
YoY
|
$29.79M
-6180.0%
YoY
|
-$8.047M
N/A
|
$14.43M
-36.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.10M
331.81%
YoY
|
$3.956M
-8.36%
YoY
|
$3.322M
82.53%
YoY
|
$3.608M
53.4%
YoY
|
$2.339M
10.33%
YoY
|
$4.317M
-12.73%
YoY
|
$1.820M
68.36%
YoY
|
$2.352M
185.09%
YoY
|
$2.120M
99.25%
YoY
|
$4.947M
55.61%
YoY
|
$1.081M
-153.25%
YoY
|
$825.0K
-152.51%
YoY
|
$1.064M
-146.16%
YoY
|
$3.179M
-184.15%
YoY
|
-$2.030M
37.25%
YoY
|
-$1.571M
1.62%
YoY
|
-$2.305M
76.22%
YoY
|
-$3.778M
-371.8%
YoY
|
-$1.479M
-227.5%
YoY
|
-$1.546M
-194.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.475M
-97.2%
YoY
|
-$242.2M
1981.8%
YoY
|
$67.11M
-498.4%
YoY
|
$44.19M
-242.94%
YoY
|
-$124.2M
56.23%
YoY
|
-$11.63M
-243.46%
YoY
|
-$16.85M
71.71%
YoY
|
-$30.91M
211.71%
YoY
|
-$79.48M
2549.17%
YoY
|
$8.108M
-123.66%
YoY
|
-$9.810M
35.09%
YoY
|
-$9.917M
-66.41%
YoY
|
-$3.000M
-72.96%
YoY
|
-$34.26M
-472.03%
YoY
|
-$7.262M
-140.24%
YoY
|
-$29.53M
-261.95%
YoY
|
-$11.10M
-241.36%
YoY
|
$9.210M
N/A
|
$18.05M
-103.01%
YoY
|
$18.23M
-139.5%
YoY
|
| Cash From Investing Activities |
-$13.58M
-89.27%
YoY
|
-$246.1M
1443.11%
YoY
|
$63.79M
-441.75%
YoY
|
$40.58M
-221.98%
YoY
|
-$126.5M
55.04%
YoY
|
-$15.95M
-604.56%
YoY
|
-$18.67M
71.38%
YoY
|
-$33.26M
209.66%
YoY
|
-$81.60M
1907.75%
YoY
|
$3.161M
-108.44%
YoY
|
-$10.89M
17.21%
YoY
|
-$10.74M
-65.46%
YoY
|
-$4.064M
-69.67%
YoY
|
-$37.44M
-789.3%
YoY
|
-$9.292M
-156.08%
YoY
|
-$31.10M
-286.37%
YoY
|
-$13.40M
-304.86%
YoY
|
$5.432M
N/A
|
$16.57M
-102.76%
YoY
|
$16.68M
-134.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.267M
-4.72%
YoY
|
$13.83M
315.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.528M
-37.29%
YoY
|
$3.324M
N/A
|
N/A
N/A
|
$4.530M
N/A
|
$8.815M
20.77%
YoY
|
N/A
N/A
|
$2.730M
-24.73%
YoY
|
N/A
N/A
|
$7.299M
521.72%
YoY
|
$1.060M
466.84%
YoY
|
$3.627M
N/A
|
$944.0K
N/A
|
$1.174M
-99.8%
YoY
|
$187.0K
-307.78%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.511M
-3.01%
YoY
|
$2.340M
-65.23%
YoY
|
$5.267M
-4.72%
YoY
|
$13.83M
315.94%
YoY
|
$3.620M
-28.59%
YoY
|
$6.730M
48.57%
YoY
|
$5.528M
-37.29%
YoY
|
$3.324M
-41.57%
YoY
|
$5.069M
85.68%
YoY
|
$4.530M
128.33%
YoY
|
$8.815M
20.77%
YoY
|
$5.689M
436.7%
YoY
|
$2.730M
-24.73%
YoY
|
$1.984M
110.17%
YoY
|
$7.299M
-110.5%
YoY
|
$1.060M
466.84%
YoY
|
$3.627M
N/A
|
$944.0K
-4820.0%
YoY
|
-$69.53M
-111.55%
YoY
|
$187.0K
-307.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.89M
-4.76%
YoY
|
$86.81M
31.6%
YoY
|
$33.27M
-20.12%
YoY
|
$32.58M
124.51%
YoY
|
$20.88M
107.93%
YoY
|
$65.97M
50.51%
YoY
|
$41.65M
42.73%
YoY
|
$14.51M
-12.45%
YoY
|
$10.04M
-19.52%
YoY
|
$43.83M
22.62%
YoY
|
$29.18M
-5348.2%
YoY
|
$16.58M
-506.97%
YoY
|
$12.48M
-218.4%
YoY
|
$35.74M
19.98%
YoY
|
-$556.0K
-93.09%
YoY
|
-$4.073M
-128.22%
YoY
|
-$10.54M
8397.58%
YoY
|
$29.79M
-6180.0%
YoY
|
-$8.047M
N/A
|
$14.43M
-36.65%
YoY
|
| Cash From Investing Activities |
-$13.58M
-89.27%
YoY
|
-$246.1M
1443.11%
YoY
|
$63.79M
-441.75%
YoY
|
$40.58M
-221.98%
YoY
|
-$126.5M
55.04%
YoY
|
-$15.95M
-604.56%
YoY
|
-$18.67M
71.38%
YoY
|
-$33.26M
209.66%
YoY
|
-$81.60M
1907.75%
YoY
|
$3.161M
-108.44%
YoY
|
-$10.89M
17.21%
YoY
|
-$10.74M
-65.46%
YoY
|
-$4.064M
-69.67%
YoY
|
-$37.44M
-789.3%
YoY
|
-$9.292M
-156.08%
YoY
|
-$31.10M
-286.37%
YoY
|
-$13.40M
-304.86%
YoY
|
$5.432M
N/A
|
$16.57M
-102.76%
YoY
|
$16.68M
-134.92%
YoY
|
| Cash From Financing Activities |
$3.511M
-3.01%
YoY
|
$2.340M
-65.23%
YoY
|
$5.267M
-4.72%
YoY
|
$13.83M
315.94%
YoY
|
$3.620M
-28.59%
YoY
|
$6.730M
48.57%
YoY
|
$5.528M
-37.29%
YoY
|
$3.324M
-41.57%
YoY
|
$5.069M
85.68%
YoY
|
$4.530M
128.33%
YoY
|
$8.815M
20.77%
YoY
|
$5.689M
436.7%
YoY
|
$2.730M
-24.73%
YoY
|
$1.984M
110.17%
YoY
|
$7.299M
-110.5%
YoY
|
$1.060M
466.84%
YoY
|
$3.627M
N/A
|
$944.0K
-4820.0%
YoY
|
-$69.53M
-111.55%
YoY
|
$187.0K
-307.78%
YoY
|
| Net Change In Cash |
$9.821M
-109.63%
YoY
|
-$157.0M
-376.59%
YoY
|
$102.3M
258.88%
YoY
|
$86.99M
-663.86%
YoY
|
-$102.0M
53.43%
YoY
|
$56.75M
10.15%
YoY
|
$28.51M
5.2%
YoY
|
-$15.43M
-233.88%
YoY
|
-$66.49M
-696.71%
YoY
|
$51.52M
18040.49%
YoY
|
$27.10M
-1163.32%
YoY
|
$11.52M
-133.78%
YoY
|
$11.14M
-154.86%
YoY
|
$284.0K
-99.21%
YoY
|
-$2.549M
-95.82%
YoY
|
-$34.11M
-208.96%
YoY
|
-$20.31M
-416.5%
YoY
|
$36.17M
-7191.76%
YoY
|
-$61.01M
-3165.68%
YoY
|
$31.30M
-224.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.89M
-4.76%
YoY
|
$86.81M
31.6%
YoY
|
$33.27M
-20.12%
YoY
|
$32.58M
124.51%
YoY
|
$20.88M
107.93%
YoY
|
$65.97M
50.51%
YoY
|
$41.65M
42.73%
YoY
|
$14.51M
-12.45%
YoY
|
$10.04M
-19.52%
YoY
|
$43.83M
22.62%
YoY
|
$29.18M
-5348.2%
YoY
|
$16.58M
-506.97%
YoY
|
$12.48M
-218.4%
YoY
|
$35.74M
19.98%
YoY
|
-$556.0K
-93.09%
YoY
|
-$4.073M
-128.22%
YoY
|
-$10.54M
8397.58%
YoY
|
$29.79M
-6180.0%
YoY
|
-$8.047M
N/A
|
$14.43M
-36.65%
YoY
|
| Capital Expenditures |
$10.10M
331.81%
YoY
|
$3.956M
-8.36%
YoY
|
$3.322M
82.53%
YoY
|
$3.608M
53.4%
YoY
|
$2.339M
10.33%
YoY
|
$4.317M
-12.73%
YoY
|
$1.820M
68.36%
YoY
|
$2.352M
185.09%
YoY
|
$2.120M
99.25%
YoY
|
$4.947M
55.61%
YoY
|
$1.081M
-153.25%
YoY
|
$825.0K
-152.51%
YoY
|
$1.064M
-146.16%
YoY
|
$3.179M
-184.15%
YoY
|
-$2.030M
37.25%
YoY
|
-$1.571M
1.62%
YoY
|
-$2.305M
76.22%
YoY
|
-$3.778M
-371.8%
YoY
|
-$1.479M
-227.5%
YoY
|
-$1.546M
-194.85%
YoY
|
| Free Cash Flow |
$9.785M
-47.22%
YoY
|
$82.86M
34.4%
YoY
|
$29.95M
-24.81%
YoY
|
$28.98M
138.26%
YoY
|
$18.54M
134.05%
YoY
|
$61.65M
58.56%
YoY
|
$39.83M
41.75%
YoY
|
$12.16M
-22.79%
YoY
|
$7.921M
-30.59%
YoY
|
$38.88M
19.4%
YoY
|
$28.10M
1806.31%
YoY
|
$15.75M
-729.54%
YoY
|
$11.41M
-238.63%
YoY
|
$32.56M
-3.0%
YoY
|
$1.474M
-122.44%
YoY
|
-$2.502M
-115.66%
YoY
|
-$8.232M
-795.27%
YoY
|
$33.57M
-1885.64%
YoY
|
-$6.568M
466.21%
YoY
|
$15.98M
-24.46%
YoY
|
Loading...