Financial Snapshot

Revenue
$9.976M
TTM
Gross Margin
Net Earnings
-$154.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
2426.83%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$785.9M
Q3 2024
Cash
Q3 2024
P/E
-11.45
Nov 29, 2024 EST
Free Cash Flow
-$159.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $6.883M $2.357M $4.651M $7.418M $3.573M $9.540M $12.74M $6.790M $5.480M $3.590M $4.110M $11.20M $9.265M $46.79M $15.18M $7.460M $1.410M $900.0K $3.090M $6.860M $4.630M $6.700M $3.350M $760.0K $1.480M $2.150M $1.190M $1.110M $3.960M $6.970M $9.020M $6.590M $8.920M $10.24M $10.94M $7.670M $4.570M $2.180M $10.00K $0.00
YoY Change 192.02% -49.32% -37.3% 107.61% -62.55% -25.12% 87.63% 23.91% 52.65% -12.65% -63.31% 20.91% -80.2% 208.25% 103.49% 429.08% 56.67% -70.87% -54.96% 48.16% -30.9% 100.0% 340.79% -48.65% -31.16% 80.67% 7.21% -71.97% -43.19% -22.73% 36.87% -26.12% -12.89% -6.4% 42.63% 67.83% 109.63% 21700.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $6.883M $2.357M $4.651M $7.418M $3.573M $9.540M $12.74M $6.790M $5.480M $3.590M $4.110M $11.20M $9.265M $46.79M $15.18M $7.460M $1.410M $900.0K $3.090M $6.860M $4.630M $6.700M $3.350M $760.0K $1.480M $2.150M $1.190M $1.110M $3.960M $6.970M $9.020M $6.590M $8.920M $10.24M $10.94M $7.670M $4.570M $2.180M $10.00K $0.00
Cost Of Revenue $300.0K $100.0K $100.0K $200.0K $100.0K $0.00 $2.330M $10.78M $9.120M $12.08M $8.400M $3.710M $0.00 $40.00K $40.00K $0.00 $0.00 $20.00K $20.00K $360.0K $1.880M $2.010M $2.320M $1.200M $1.720M $1.670M $1.300M $1.150M $510.0K $150.0K $30.00K $0.00
Gross Profit $6.583M $2.257M $4.551M $7.218M $3.473M $3.590M $1.780M $430.0K $150.0K $34.72M $6.780M $3.750M $6.860M $6.660M $3.310M $760.0K $1.480M $2.130M $1.170M $760.0K $2.080M $4.960M $6.700M $5.390M $7.200M $8.580M $9.640M $6.530M $4.060M $2.030M -$10.00K $0.00
Gross Profit Margin 95.64% 95.76% 97.85% 97.3% 97.2% 100.0% 43.31% 3.84% 1.62% 74.2% 44.66% 50.27% 100.0% 99.4% 98.81% 100.0% 100.0% 99.07% 98.32% 68.47% 52.53% 71.16% 74.28% 81.79% 80.72% 83.79% 88.12% 85.14% 88.84% 93.12% -100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $30.91M $27.20M $20.49M $14.46M $15.43M $19.27M $25.00M $35.98M $33.84M $20.62M $14.81M $10.02M $9.190M $10.38M $17.12M $14.75M $6.910M $8.400M $6.900M $5.570M $5.350M $5.590M $4.910M $4.810M $4.280M $3.810M $3.470M $6.470M $5.820M $5.760M $6.520M $3.900M $5.640M $5.020M $4.280M $3.330M $2.140M $1.460M $590.0K $340.0K
YoY Change 13.68% 32.74% 41.69% -6.29% -19.93% -22.92% -30.52% 6.32% 64.11% 39.23% 47.8% 9.03% -11.46% -39.37% 16.07% 113.46% -17.74% 21.74% 23.88% 4.11% -4.29% 13.85% 2.08% 12.38% 12.34% 9.8% -46.37% 11.17% 1.04% -11.66% 67.18% -30.85% 12.35% 17.29% 28.53% 55.61% 46.58% 147.46% 73.53% 277.78%
% of Gross Profit 469.6% 1204.92% 450.19% 200.33% 444.28% 574.37% 832.02% 2330.23% 6126.67% 29.9% 252.51% 393.33% 81.2% 83.93% 148.34% 632.89% 289.19% 178.87% 296.58% 851.32% 279.81% 116.13% 97.31% 72.36% 78.33% 58.51% 44.4% 51.0% 52.71% 71.92%
Research & Development $118.0M $82.26M $53.31M $42.53M $42.67M $66.45M $96.17M $102.7M $100.2M $104.4M $67.40M $47.40M $32.44M $27.65M $26.17M $22.64M $9.890M $10.01M $14.06M $13.87M $10.02M $14.71M $21.58M $10.77M $7.870M $5.700M $5.260M $6.040M $8.010M $8.700M $9.440M $6.180M $8.020M $7.900M $7.220M $4.960M $3.920M $2.250M $1.250M $760.0K
YoY Change 43.46% 54.3% 25.34% -0.32% -35.78% -30.9% -6.39% 2.56% -4.03% 54.86% 42.2% 46.11% 17.32% 5.66% 15.59% 128.92% -1.2% -28.81% 1.37% 38.42% -31.88% -31.84% 100.37% 36.85% 38.07% 8.37% -12.91% -24.59% -7.93% -7.84% 52.75% -22.94% 1.52% 9.42% 45.56% 26.53% 74.22% 80.0% 64.47% 2433.33%
% of Gross Profit 1792.66% 3644.57% 1171.41% 589.28% 1228.68% 2907.52% 3786.57% 11022.79% 21626.0% 79.64% 385.97% 603.73% 202.19% 220.87% 651.96% 1417.11% 531.76% 267.61% 449.57% 794.74% 385.1% 175.4% 140.9% 114.66% 111.39% 92.07% 74.9% 75.96% 96.55% 110.84%
Depreciation & Amortization $3.008M $2.896M $3.068M $3.929M $4.858M $3.800M $5.310M $4.100M $4.010M $3.400M $1.932M $2.047M $2.248M $2.718M $2.583M $2.540M $830.0K $890.0K $1.590M $1.390M $1.410M $1.620M $2.260M $1.310M $1.990M $990.0K $350.0K $470.0K $720.0K $850.0K $860.0K $650.0K $560.0K $590.0K $550.0K $350.0K $240.0K $160.0K $90.00K $20.00K
YoY Change 3.87% -5.61% -21.91% -19.12% 27.84% -28.44% 29.51% 2.24% 17.94% 75.98% -5.62% -8.94% -17.29% 5.23% 1.69% 206.02% -6.74% -44.03% 14.39% -1.42% -12.96% -28.32% 72.52% -34.17% 101.01% 182.86% -25.53% -34.72% -15.29% -1.16% 32.31% 16.07% -5.08% 7.27% 57.14% 45.83% 50.0% 77.78% 350.0%
% of Gross Profit 45.69% 128.31% 67.41% 54.43% 139.88% 94.71% 108.54% 476.05% 1498.67% 7.83% 38.1% 67.73% 20.26% 24.32% 68.28% 172.37% 134.46% 46.48% 29.91% 61.84% 34.62% 17.14% 12.84% 12.06% 7.78% 6.88% 5.71% 5.36% 5.91% 7.88%
Operating Expenses $118.0M $82.26M $53.31M $42.53M $42.67M $56.32M $121.3M $139.7M $135.0M $126.0M $67.40M $47.40M $32.44M $27.65M $26.17M $37.74M $16.91M $18.52M $21.95M $20.44M $16.37M $21.10M $27.87M $16.21M $13.43M $10.06M $8.730M $12.51M $13.82M $14.45M $15.96M $10.09M $13.65M $12.92M $11.50M $8.280M $6.060M $3.700M $1.840M $1.100M
YoY Change 43.46% 54.3% 25.34% -0.32% -24.23% -53.56% -13.19% 3.47% 7.14% 86.97% 42.2% 46.11% 17.32% 5.66% -30.66% 123.18% -8.69% -15.63% 7.39% 24.86% -22.42% -24.29% 71.93% 20.7% 33.5% 15.23% -30.22% -9.48% -4.36% -9.46% 58.18% -26.08% 5.65% 12.35% 38.89% 36.63% 63.78% 101.09% 67.27% 816.67%
Operating Profit -$154.5M -$115.2M -$71.24M -$63.35M -$55.03M -$122.4M -$81.44M -$58.08M -$43.40M -$6.455M -$36.85M -$33.99M -$13.58M -$14.44M -$24.56M -$15.45M -$11.95M -$7.930M -$7.560M -$11.75M -$11.74M -$9.490M -$9.260M -$4.700M -$6.450M -$4.340M -$1.860M -$1.750M -$2.000M -$1.670M -$1.850M -$1.100M
YoY Change 34.11% 61.75% 12.45% 15.12% 50.33% 40.23% 33.82% 572.33% -82.48% 8.41% -41.21% 58.96% 29.29% 50.69% 4.89% -35.66% 0.09% 23.71% 2.48% 97.02% -27.13% 48.62% 133.33% 6.29% -12.5% 19.76% -9.73% 68.18% 816.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $13.11M $2.909M $505.0K $2.410M $4.150M $4.490M $4.210M $4.390M $2.340M $4.350M $927.0K $1.576M $1.796M $1.337M $452.0K $1.260M $440.0K $960.0K $770.0K $380.0K $240.0K $600.0K $1.810M $1.980M $640.0K $570.0K $580.0K $680.0K $710.0K
YoY Change 350.77% 476.04% -79.05% -41.93% -7.57% 6.65% -4.1% 87.61% -46.21% 369.26% -41.18% -12.25% 34.33% 195.8% -64.13% 186.36% -54.17% 24.68% 102.63% 58.33% -60.0% -66.85% -8.59% 209.38% 12.28% -1.72% -14.71% -4.23%
% of Operating Profit
Other Income/Expense, Net $5.259M $248.0K $20.00K -$20.00K $280.0K $2.900M -$490.0K $1.190M $800.0K $1.560M $910.0K $820.0K $710.0K $810.0K $850.0K $130.0K $40.00K
YoY Change 2020.56% -200.0% -107.14% -90.34% -691.84% -141.18% 48.75% -48.72% 71.43% 10.98% 15.49% -12.35% -4.71% 553.85% 225.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income -$141.4M -$112.3M -$70.74M -$60.95M -$50.88M -$152.0M -$117.3M -$128.5M -$127.2M -$118.1M -$81.55M -$59.12M -$44.80M -$2.533M -$37.05M -$47.50M -$15.07M -$17.83M -$18.10M -$13.20M -$11.49M -$13.83M -$22.75M -$21.98M -$11.31M -$51.80M -$13.11M -$10.79M -$8.260M -$11.58M -$8.070M -$3.900M -$4.900M -$3.440M -$1.040M -$1.060M -$1.190M -$830.0K -$1.720M -$1.060M
YoY Change 25.91% 58.79% 16.06% 19.79% -66.52% 29.53% -8.73% 1.05% 7.72% 44.79% 37.94% 31.97% 1668.61% -93.16% -21.99% 215.2% -15.48% -1.49% 37.12% 14.88% -16.92% -39.21% 3.5% 94.34% -78.17% 295.12% 21.5% 30.63% -28.67% 43.49% 106.92% -20.41% 42.44% 230.77% -1.89% -10.92% 43.37% -51.74% 62.26% 783.33%
Income Tax $0.00 $0.00 -$227.0K -$1.167M $0.00 -$770.0K -$5.180M $0.00 $0.00 $0.00 $0.00 -$529.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$141.4M -$112.3M -$70.51M -$59.78M -$50.88M -$151.2M -$93.03M -$128.5M -$127.2M -$118.1M -$81.55M -$59.12M -$44.80M -$2.530M -$36.53M -$47.50M -$15.07M -$17.83M -$18.10M -$13.20M -$12.67M -$13.83M -$22.75M -$21.98M -$11.31M -$51.80M -$13.11M -$10.79M -$8.260M -$11.58M -$7.760M -$3.630M -$4.650M -$3.440M -$1.040M -$1.060M -$1.190M -$830.0K -$1.720M -$1.060M
YoY Change 25.91% 59.3% 17.95% 17.49% -66.34% 62.51% -27.62% 1.05% 7.72% 44.79% 37.94% 31.96% 1670.75% -93.07% -23.09% 215.2% -15.48% -1.49% 37.12% 4.18% -8.39% -39.21% 3.5% 94.34% -78.17% 295.12% 21.5% 30.63% -28.67% 49.23% 113.77% -21.94% 35.17% 230.77% -1.89% -10.92% 43.37% -51.74% 62.26% 783.33%
Net Earnings / Revenue -2054.76% -4765.59% -1516.04% -805.88% -1424.01% -1584.7% -730.22% -1892.93% -2321.17% -3289.14% -1984.18% -527.76% -483.54% -5.41% -240.65% -636.73% -1068.79% -1981.11% -585.76% -192.42% -273.65% -206.42% -679.1% -2892.11% -764.19% -2409.3% -1101.68% -972.07% -208.59% -166.14% -86.03% -55.08% -52.13% -33.59% -9.51% -13.82% -26.04% -38.07% -17200.0%
Basic Earnings Per Share -$2.92 -$2.40 -$1.64 -$2.02 -$3.51
Diluted Earnings Per Share -$2.92 -$2.40 -$1.64 -$2.02 -$3.51 -$14.48M -$10.86M -$18.99M -$19.66M -$19.81M -$15.33M -$15.36M -$17.03M -$1.193M -$27.67M -$50.00M -$27.40M -$32.42M -$44.15M -$32.20M -$36.20M -$40.68M -$71.09M -$75.79M -$47.13M -$287.8M -$93.64M -$89.92M -$82.60M -$128.7M -$97.00M -$51.86M -$66.43M -$57.33M -$20.80M -$21.20M -$23.80M -$20.75M -$86.00M -$53.00M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $423.6M $305.0M $408.3M $194.4M $64.40M $94.00M $139.4M $189.8M $289.9M $201.0M $303.0M $84.00M $53.30M $61.10M $82.50M $44.30M $4.900M $40.90M $23.40M $31.70M $20.30M $25.10M $42.70M $50.20M $13.60M $13.80M $6.400M $12.60M $12.30M $16.20M $28.30M $17.30M $22.10M $8.700M $11.30M $9.600M $10.80M $13.50M $2.400M $1.900M
YoY Change 38.91% -25.3% 110.01% 201.86% -31.49% -32.57% -26.55% -34.53% 44.23% -33.66% 260.71% 57.6% -12.77% -25.94% 86.23% 804.08% -88.02% 74.79% -26.18% 56.16% -19.12% -41.22% -14.94% 269.12% -1.45% 115.63% -49.21% 2.44% -24.07% -42.76% 63.58% -21.72% 154.02% -23.01% 17.71% -11.11% -20.0% 462.5% 26.32%
Cash & Equivalents $34.81M $29.43M $39.14M $43.80M $11.20M $24.30M $40.30M $42.50M $72.10M $28.00M $169.4M $24.90M $11.90M $21.30M $57.00M $44.30M $4.900M $40.90M $23.40M $31.70M $18.30M $25.10M $42.70M $50.20M $13.60M $8.900M $6.400M $12.60M $12.30M $16.20M $28.30M $17.30M $22.10M $8.700M $11.30M $9.600M $10.80M $13.50M $2.400M $1.900M
Short-Term Investments $388.8M $275.5M $369.1M $150.6M $53.20M $69.70M $99.10M $147.3M $217.8M $173.0M $133.6M $59.10M $41.40M $39.80M $25.50M $0.00 $2.000M $0.00 $4.900M $0.00
Other Short-Term Assets $5.467M $12.39M $2.417M $1.600M $1.300M $1.900M $3.400M $4.000M $4.100M $3.500M $1.700M $1.100M $1.200M $1.500M $1.000M $1.000M $700.0K $1.200M $800.0K $600.0K $600.0K $600.0K $300.0K $1.000M $400.0K $1.400M $1.000M $200.0K $500.0K $600.0K $300.0K $600.0K $500.0K $400.0K $200.0K $200.0K $300.0K $300.0K $300.0K $0.00
YoY Change -55.89% 412.78% 51.06% 23.08% -31.58% -44.12% -15.0% -2.44% 17.14% 105.88% 54.55% -8.33% -20.0% 50.0% 0.0% 42.86% -41.67% 50.0% 33.33% 0.0% 0.0% 100.0% -70.0% 150.0% -71.43% 40.0% 400.0% -60.0% -16.67% 100.0% -50.0% 20.0% 25.0% 100.0% 0.0% -33.33% 0.0% 0.0%
Inventory $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $400.0K $400.0K $400.0K $600.0K $600.0K $300.0K $400.0K $200.0K $100.0K $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $2.628M $347.0K $172.0K $1.800M $1.000M $3.200M $1.900M $1.800M $1.000M $400.0K $500.0K $0.00 $200.0K $300.0K $500.0K $1.800M $0.00 $200.0K $400.0K $2.200M $1.500M $200.0K $300.0K $200.0K $0.00 $0.00 $0.00 $300.0K $500.0K $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $100.0K $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $400.0K $0.00 $400.0K $0.00 $0.00 $0.00 $700.0K $1.100M $1.100M $700.0K $600.0K $100.0K $0.00 $0.00 $0.00
Total Short-Term Assets $431.7M $317.7M $410.8M $197.8M $66.70M $99.10M $144.8M $195.6M $294.9M $205.0M $305.2M $85.10M $54.70M $62.90M $84.00M $47.10M $5.700M $42.40M $24.60M $34.50M $22.30M $25.90M $43.30M $51.80M $14.50M $15.60M $7.400M $13.30M $13.60M $17.60M $29.50M $19.20M $24.20M $10.60M $12.70M $10.70M $11.60M $14.00M $2.800M $2.000M
YoY Change 35.88% -22.67% 107.7% 196.55% -32.69% -31.56% -25.97% -33.67% 43.85% -32.83% 258.64% 55.58% -13.04% -25.12% 78.34% 726.32% -86.56% 72.36% -28.7% 54.71% -13.9% -40.18% -16.41% 257.24% -7.05% 110.81% -44.36% -2.21% -22.73% -40.34% 53.65% -20.66% 128.3% -16.54% 18.69% -7.76% -17.14% 400.0% 40.0%
Property, Plant & Equipment $6.637M $7.748M $6.521M $7.300M $7.500M $6.100M $10.40M $13.20M $11.50M $10.50M $10.00M $7.200M $9.100M $10.80M $11.50M $13.60M $1.900M $14.00M $5.700M $4.200M $900.0K $1.100M $1.000M $1.000M $1.300M $1.100M $400.0K $500.0K $1.200M $1.100M $1.800M $2.000M $1.900M $2.000M $2.200M $2.000M $900.0K $600.0K $400.0K $300.0K
YoY Change -14.34% 18.82% -10.67% -2.67% 22.95% -41.35% -21.21% 14.78% 9.52% 5.0% 38.89% -20.88% -15.74% -6.09% -15.44% 615.79% -86.43% 145.61% 35.71% 366.67% -18.18% 10.0% 0.0% -23.08% 18.18% 175.0% -20.0% -58.33% 9.09% -38.89% -10.0% 5.26% -5.0% -9.09% 10.0% 122.22% 50.0% 50.0% 33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $107.0K $104.0K $104.0K $0.00 $0.00 $1.900M $1.900M $2.100M $1.400M $1.700M $100.0K $400.0K $300.0K $400.0K $6.000M $6.700M $700.0K $100.0K $100.0K $100.0K $0.00 $200.0K $400.0K $500.0K $700.0K $900.0K $2.000M $1.700M $1.200M $900.0K $600.0K $700.0K $500.0K $500.0K $0.00 $0.00 $0.00
YoY Change 2.88% 0.0% -100.0% 0.0% -9.52% 50.0% -17.65% 1600.0% -75.0% 33.33% -25.0% -93.33% -10.45% 857.14% 600.0% 0.0% 0.0% -100.0% -50.0% -20.0% -28.57% -22.22% -55.0% 17.65% 41.67% 33.33% 50.0% -14.29% 40.0% 0.0%
Total Long-Term Assets $33.93M $35.04M $33.82M $38.00M $56.20M $56.70M $170.8M $187.8M $42.70M $43.00M $41.90M $40.40M $43.30M $47.00M $56.40M $22.70M $3.700M $19.10M $11.90M $11.30M $9.000M $9.300M $10.20M $11.80M $5.400M $7.100M $2.400M $3.900M $4.900M $3.100M $3.600M $3.200M $2.800M $2.600M $2.900M $2.500M $1.400M $600.0K $400.0K $300.0K
YoY Change -3.16% 3.63% -11.01% -32.38% -0.88% -66.8% -9.05% 339.81% -0.7% 2.63% 3.71% -6.7% -7.87% -16.67% 148.46% 513.51% -80.63% 60.5% 5.31% 25.56% -3.23% -8.82% -13.56% 118.52% -23.94% 195.83% -38.46% -20.41% 58.06% -13.89% 12.5% 14.29% 7.69% -10.34% 16.0% 78.57% 133.33% 50.0% 33.33%
Total Assets $465.6M $352.7M $444.7M $235.8M $122.9M $155.8M $315.6M $383.4M $337.6M $248.0M $347.1M $125.5M $98.00M $109.9M $140.4M $69.80M $9.400M $61.50M $36.50M $45.80M $31.30M $35.20M $53.50M $63.60M $19.90M $22.70M $9.800M $17.20M $18.50M $20.70M $33.10M $22.40M $27.00M $13.20M $15.60M $13.20M $13.00M $14.60M $3.200M $2.300M
YoY Change
Accounts Payable $3.494M $3.340M $1.228M $1.000M $1.200M $1.100M $1.700M $1.700M $1.500M $2.600M $2.200M $700.0K $900.0K $900.0K $1.400M $2.200M $700.0K $2.600M $1.100M $1.800M $500.0K $800.0K $1.100M $900.0K $600.0K $400.0K $200.0K $300.0K $700.0K $800.0K $700.0K $400.0K $200.0K $500.0K $800.0K $500.0K $100.0K $100.0K $100.0K $200.0K
YoY Change 4.61% 171.99% 22.8% -16.67% 9.09% -35.29% 0.0% 13.33% -42.31% 18.18% 214.29% -22.22% 0.0% -35.71% -36.36% 214.29% -73.08% 136.36% -38.89% 260.0% -37.5% -27.27% 22.22% 50.0% 50.0% 100.0% -33.33% -57.14% -12.5% 14.29% 75.0% 100.0% -60.0% -37.5% 60.0% 400.0% 0.0% 0.0% -50.0%
Accrued Expenses $23.64M $14.28M $13.75M $9.800M $8.400M $7.000M $19.50M $28.70M $24.30M $19.30M $17.20M $11.00M $7.000M $4.900M $5.600M $3.800M $2.500M $2.700M $2.300M $3.300M $1.500M $2.100M $2.700M $2.700M $1.300M $1.200M $1.100M $1.300M $1.500M $1.800M $2.300M $2.000M $2.800M $2.000M $1.200M $1.100M $600.0K $500.0K $500.0K $400.0K
YoY Change 65.57% 3.88% 40.27% 16.67% 20.0% -64.1% -32.06% 18.11% 25.91% 12.21% 56.36% 57.14% 42.86% -12.5% 47.37% 52.0% -7.41% 17.39% -30.3% 120.0% -28.57% -22.22% 0.0% 107.69% 8.33% 9.09% -15.38% -13.33% -16.67% -21.74% 15.0% -28.57% 40.0% 66.67% 9.09% 83.33% 20.0% 0.0% 25.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $5.600M $6.100M $13.50M $0.00 $100.0K $200.0K $0.00 $300.0K $300.0K $1.000M $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -8.2% -54.81% -50.0% -100.0% 0.0% -70.0% 25.0%
Total Short-Term Liabilities $31.13M $18.61M $16.53M $14.20M $11.60M $12.60M $27.70M $35.20M $30.20M $24.50M $20.40M $17.70M $14.30M $20.20M $14.40M $14.10M $10.10M $10.10M $3.700M $5.300M $3.400M $3.400M $5.500M $5.400M $2.200M $3.300M $2.800M $1.600M $2.400M $2.600M $3.400M $2.400M $3.400M $2.800M $2.500M $2.500M $1.200M $1.700M $600.0K $600.0K
YoY Change 67.25% 12.6% 16.39% 22.41% -7.94% -54.51% -21.31% 16.56% 23.27% 20.1% 15.25% 23.78% -29.21% 40.28% 2.13% 39.6% 0.0% 172.97% -30.19% 55.88% 0.0% -38.18% 1.85% 145.45% -33.33% 17.86% 75.0% -33.33% -7.69% -23.53% 41.67% -29.41% 21.43% 12.0% 0.0% 108.33% -29.41% 183.33% 0.0%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.700M $9.000M $8.900M $11.70M $0.00 $200.0K $1.500M $1.900M $2.100M $0.00 $0.00 $0.00 $0.00 $300.0K $600.0K $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -36.67% 1.12% -23.93% -100.0% -86.67% -21.05% -9.52% -100.0% -50.0% -25.0%
Other Long-Term Liabilities $5.331M $7.921M $8.650M $10.40M $12.40M $11.90M $41.00M $45.20M $400.0K $3.200M $7.000M $6.300M $6.000M $5.600M $40.50M $37.60M $200.0K $47.70M $10.00M $0.00 $0.00 $500.0K $2.700M $4.200M $0.00 $0.00 $200.0K $500.0K $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -32.7% -8.43% -16.83% -16.13% 4.2% -70.98% -9.29% 11200.0% -87.5% -54.29% 11.11% 5.0% 7.14% -86.17% 7.71% 18700.0% -99.58% 377.0% -100.0% -81.48% -35.71% -100.0% -60.0% 0.0%
Total Long-Term Liabilities $5.331M $7.921M $8.650M $10.40M $12.40M $11.90M $41.00M $45.20M $400.0K $3.200M $7.000M $12.00M $15.00M $14.50M $52.20M $37.60M $400.0K $49.20M $11.90M $2.100M $0.00 $500.0K $2.700M $4.200M $300.0K $600.0K $800.0K $0.00 $200.0K $500.0K $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -32.7% -8.43% -16.83% -16.13% 4.2% -70.98% -9.29% 11200.0% -87.5% -54.29% -41.67% -20.0% 3.45% -72.22% 38.83% 9300.0% -99.19% 313.45% 466.67% -100.0% -81.48% -35.71% 1300.0% -50.0% -25.0% -100.0% -60.0% 0.0%
Total Liabilities $36.46M $26.53M $25.18M $26.50M $28.90M $31.70M $79.30M $117.9M $47.50M $36.40M $27.30M $29.80M $29.30M $34.70M $66.60M $51.70M $10.50M $59.30M $15.60M $7.400M $3.400M $3.900M $8.200M $9.600M $2.500M $3.900M $3.500M $1.600M $2.500M $3.100M $3.900M $2.700M $3.900M $2.800M $2.500M $2.500M $1.200M $1.700M $600.0K $600.0K
YoY Change 37.41% 5.37% -4.99% -8.3% -8.83% -60.03% -32.74% 148.21% 30.49% 33.33% -8.39% 1.71% -15.56% -47.9% 28.82% 392.38% -82.29% 280.13% 110.81% 117.65% -12.82% -52.44% -14.58% 284.0% -35.9% 11.43% 118.75% -36.0% -19.35% -20.51% 44.44% -30.77% 39.29% 12.0% 0.0% 108.33% -29.41% 183.33% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 48.45K 46.89K 42.87K 29.64K 14.51K 31.87M shares 19.82M shares
Diluted Shares Outstanding 48.45K 46.89K 42.87K 29.64K 14.51K 39.50M shares 31.87M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.7634 Billion

About Celldex Therapeutics, Inc.

Celldex Therapeutics, Inc. engages in the business of development, manufacturing and commercialization of novel therapeutics for human health care. The company is headquartered in Hampton, New Jersey and currently employs 160 full-time employees. The firm is focused on exploring the science of mast cell biology and the development of transformative therapeutics for patients. Its drug candidates include monoclonal and bispecific antibodies designed to address mast cell mediated diseases for which available treatments are inadequate. Its Barzolvolimab, a monoclonal antibody that specifically binds the KIT receptor and potently inhibits its activity, which is studied across multiple mast cell driven diseases, including Chronic Urticarias, Prurigo Nodularis and Eosinophilic Esophagitis. The Company’s bispecific antibody platform to support pipeline expansion with additional candidates for inflammatory diseases and oncology. Bispecific Platform includes CDX-585. CDX-585 combines its highly active PD-1 blockade and anti-ILT4 blockade to overcome immunosuppressive signals in T cells and myeloid cells, respectively.

Industry: In Vitro & In Vivo Diagnostic Substances Peers: BridgeBio Pharma, Inc. VERACYTE, INC. CATALYST PHARMACEUTICALS, INC. Day One Biopharmaceuticals, Inc. DYNAVAX TECHNOLOGIES CORP LIGAND PHARMACEUTICALS INC Syndax Pharmaceuticals Inc Vaxcyte, Inc. Xencor Inc