Financial Snapshot

Revenue
$152.4M
TTM
Gross Margin
93.28%
TTM
Net Earnings
$45.24M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1248.94%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$841.2M
Q3 2024
Cash
Q3 2024
P/E
50.53
Nov 29, 2024 EST
Free Cash Flow
$24.79M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $131.3M $196.2M $277.1M $186.4M $120.3M $251.5M $141.1M $109.0M $71.91M $64.54M $48.97M $31.39M $30.04M $23.54M $38.90M $27.30M $12.90M $4.000M $10.20M $112.1M $81.10M $71.80M $76.30M $48.10M $40.90M $17.70M $51.70M $36.80M $24.50M $13.30M $16.30M $5.900M $1.500M $100.0K $0.00
YoY Change -33.09% -29.19% 48.66% 54.98% -52.17% 78.21% 29.48% 51.53% 11.43% 31.78% 56.02% 4.5% 27.61% -39.49% 42.49% 111.63% 222.5% -60.78% -90.9% 38.22% 12.95% -5.9% 58.63% 17.6% 131.07% -65.76% 40.49% 50.2% 84.21% -18.4% 176.27% 293.33% 1400.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $131.3M $196.2M $277.1M $186.4M $120.3M $251.5M $141.1M $109.0M $71.91M $64.54M $48.97M $31.39M $30.04M $23.54M $38.90M $27.30M $12.90M $4.000M $10.20M $112.1M $81.10M $71.80M $76.30M $48.10M $40.90M $17.70M $51.70M $36.80M $24.50M $13.30M $16.30M $5.900M $1.500M $100.0K $0.00
Cost Of Revenue $10.51M $52.83M $62.18M $30.40M $11.30M $6.337M $5.366M $5.571M $5.807M $9.136M $5.732M $3.601M $4.909M $0.00 $18.30M $26.60M $14.70M $13.90M $8.600M $10.50M $500.0K $500.0K
Gross Profit $120.8M $143.4M $215.0M $156.0M $108.9M $245.1M $135.7M $103.4M $66.11M $55.40M $43.24M $27.79M $25.13M $23.54M $38.90M $93.80M $54.60M $57.00M $62.40M $39.50M $30.40M $17.20M $51.20M
Gross Profit Margin 91.99% 73.08% 77.56% 83.68% 90.54% 97.48% 96.2% 94.89% 91.93% 85.84% 88.3% 88.53% 83.66% 100.0% 100.0% 83.68% 67.32% 79.39% 81.78% 82.12% 74.33% 97.18% 99.03%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $52.79M $70.06M $57.48M $64.40M $41.90M $37.70M $14.40M $26.60M $24.40M $22.60M $18.00M $15.80M $14.60M $12.80M $15.20M $23.80M $30.40M $43.90M $23.10M $76.50M $61.90M $41.80M $34.40M $34.10M $27.30M $16.60M $10.10M $10.20M $8.200M $7.000M $6.200M $4.100M $1.600M $1.000M $800.0K
YoY Change -24.65% 21.88% -10.74% 53.7% 11.14% 161.81% -45.86% 9.02% 7.96% 25.56% 13.92% 8.22% 14.06% -15.79% -36.13% -21.71% -30.75% 90.04% -69.8% 23.59% 48.09% 21.51% 0.88% 24.91% 64.46% 64.36% -0.98% 24.39% 17.14% 12.9% 51.22% 156.25% 60.0% 25.0% 60.0%
% of Gross Profit 43.7% 48.85% 26.74% 41.28% 38.48% 15.38% 10.61% 25.72% 36.91% 40.79% 41.63% 56.86% 58.1% 54.38% 39.07% 81.56% 113.37% 73.33% 55.13% 86.33% 89.8% 96.51% 19.73%
Research & Development $24.54M $36.08M $69.01M $59.39M $55.91M $27.86M $26.89M $21.22M $11.01M $9.747M $9.274M $10.79M $10.29M $22.07M $39.90M $30.80M $44.60M $41.50M $30.70M $32.70M $66.70M $59.10M $51.10M $51.30M $59.40M $70.30M $71.90M $59.50M $41.60M $27.20M $24.30M $14.20M $6.200M $3.700M $2.200M
YoY Change -32.0% -47.72% 16.2% 6.23% 100.65% 3.63% 26.7% 92.83% 12.91% 5.1% -14.05% 4.85% -53.36% -44.69% 29.55% -30.94% 7.47% 35.18% -6.12% -50.97% 12.86% 15.66% -0.39% -13.64% -15.5% -2.23% 20.84% 43.03% 52.94% 11.93% 71.13% 129.03% 67.57% 68.18% 37.5%
% of Gross Profit 20.31% 25.16% 32.11% 38.07% 51.34% 11.37% 19.81% 20.52% 16.65% 17.59% 21.45% 38.83% 40.95% 93.75% 102.57% 34.86% 122.16% 103.68% 81.89% 129.87% 195.39% 408.72% 140.43%
Depreciation & Amortization $36.52M $51.53M $51.07M $25.69M $18.36M $12.78M $10.96M $11.29M $2.627M $2.657M $2.663M $2.727M $2.790M $2.212M $4.600M $1.100M $2.600M $15.40M $17.60M $14.30M $14.40M $8.700M $6.600M $7.200M $7.100M $4.300M $6.600M $6.000M $4.000M $1.500M $1.300M $900.0K $800.0K $500.0K $400.0K
YoY Change -29.13% 0.91% 98.79% 39.92% 43.62% 16.7% -2.97% 329.77% -1.13% -0.23% -2.35% -2.26% 26.13% -51.91% 318.18% -57.69% -83.12% -12.5% 23.08% -0.69% 65.52% 31.82% -8.33% 1.41% 65.12% -34.85% 10.0% 50.0% 166.67% 15.38% 44.44% 12.5% 60.0% 25.0%
% of Gross Profit 30.23% 35.93% 23.76% 16.47% 16.86% 5.22% 8.07% 10.92% 3.97% 4.8% 6.16% 9.81% 11.1% 9.4% 11.83% 15.25% 26.37% 15.26% 10.58% 18.23% 23.36% 25.0% 12.89%
Operating Expenses $24.54M $36.08M $69.01M $59.39M $55.91M $27.86M $26.89M $21.22M $11.01M $9.747M $9.274M $10.79M $10.29M $22.07M $33.20M $52.60M $73.10M $82.10M $53.80M $109.2M $128.5M $100.9M $85.60M $85.40M $86.70M $86.80M $82.00M $69.70M $49.80M $34.20M $30.50M $18.40M $7.800M $4.700M $3.100M
YoY Change -32.0% -47.72% 16.2% 6.23% 100.65% 3.63% 26.7% 92.83% 12.91% 5.1% -14.05% 4.85% -53.36% -33.53% -36.88% -28.04% -10.96% 52.6% -50.73% -15.02% 27.35% 17.87% 0.23% -1.5% -0.12% 5.85% 17.65% 39.96% 45.61% 12.13% 65.76% 135.9% 65.96% 51.61% 47.62%
Operating Profit $11.94M $3.037M $78.90M $25.85M $807.1M $163.7M $68.08M $43.89M $27.33M $19.63M $14.94M $193.0K -$878.0K -$29.30M $5.700M -$15.40M -$73.90M -$43.90M -$23.20M -$45.90M -$56.30M -$69.60M -$30.80M
YoY Change 293.22% -96.15% 205.26% -96.8% 392.94% 140.51% 55.12% 60.58% 39.25% 31.34% 7642.49% -121.98% -97.0% -614.11% -79.16% 68.34% 89.22% -49.46% -18.47% -19.11% 125.97%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $656.0K $1.799M $19.63M $27.42M $35.75M $48.28M $13.46M $12.84M -$16.90M $4.860M $2.077M $2.924M $2.508M $400.0K $300.0K $2.000M $7.900M $1.400M $600.0K -$10.90M -$10.40M -$5.200M -$11.50M -$10.50M -$10.50M -$3.300M -$4.300M -$4.500M -$1.800M $1.300M $2.000M $500.0K $200.0K $200.0K $400.0K
YoY Change -63.54% -90.83% -28.42% -23.29% -25.96% 258.66% 4.81% -175.99% -447.74% 133.99% -28.97% 16.59% 527.0% 33.33% -85.0% -74.68% 464.29% 133.33% -105.5% 4.81% 100.0% -54.78% 9.52% 0.0% 218.18% -23.26% -4.44% 150.0% -238.46% -35.0% 300.0% 150.0% 0.0% -50.0% 300.0%
% of Operating Profit 5.49% 59.24% 24.88% 106.09% 4.43% 29.49% 19.77% 29.26% -61.84% 24.76% 13.9% 1515.03% 5.26%
Other Income/Expense, Net $51.72M $32.97M -$31.60M -$36.38M -$10.44M $9.603M -$10.85M -$35.93M $8.000M -$8.324M -$5.737M -$4.058M -$2.680M $13.90M -$200.0K -$2.200M -$1.200M $1.300M $700.0K $3.700M -$10.00M -$3.200M -$8.400M -$2.900M -$2.900M $0.00 $0.00 -$7.500M -$7.200M -$2.000M -$200.0K -$100.0K $0.00
YoY Change 56.84% -204.36% -13.15% 248.6% -208.68% -188.55% -69.81% -549.06% -196.11% 45.09% 41.38% 51.42% -119.28% -7050.5% -90.91% 83.33% -192.31% 85.71% -81.08% -137.0% 212.5% -61.9% 189.66% 0.0% 4.17% 260.0% 900.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $63.66M $36.01M $47.30M -$10.54M $796.6M $173.3M $57.23M $7.960M $35.33M $11.30M $9.206M -$3.865M -$3.558M -$15.40M -$9.900M -$97.50M -$53.50M -$75.40M -$42.30M -$22.60M -$94.40M -$52.20M -$43.00M -$59.30M -$74.70M -$117.9M -$100.2M -$37.30M -$64.20M -$27.10M -$19.50M -$14.00M -$6.300M -$4.500M -$2.700M
YoY Change 76.78% -23.86% -548.83% -101.32% 359.61% 202.86% 618.98% -77.47% 212.59% 22.77% -338.19% 8.63% -76.9% 55.59% -89.85% 82.24% -29.05% 78.25% 87.17% -76.06% 80.84% 21.4% -27.49% -20.62% -36.64% 17.66% 168.63% -41.9% 136.9% 38.97% 39.29% 122.22% 40.0% 66.67% 28.57%
Income Tax $9.841M $41.23M -$9.840M -$7.553M $167.3M $30.01M $44.68M $10.33M -$192.1M $410.0K $374.0K -$1.191M -$13.27M -$2.600M -$1.500M -$100.0K -$18.70M -$18.80M -$6.300M $200.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 15.46% 114.49% -20.8% 21.01% 17.31% 78.06% 129.74% -543.79% 3.63% 4.06%
Net Earnings $52.15M -$33.36M $57.14M -$2.985M $629.3M $143.3M $12.56M -$1.636M $229.8M $12.02M $11.42M -$527.0K $9.715M -$10.37M -$1.900M -$98.10M $281.7M -$31.70M -$36.40M -$45.20M -$96.50M -$52.30M -$43.00M -$72.40M -$74.70M -$117.9M -$100.2M -$37.30M -$64.20M -$27.10M -$19.50M -$14.00M -$6.300M -$4.500M -$2.700M
YoY Change -256.33% -158.39% -2014.17% -100.47% 339.09% 1041.45% -867.48% -100.71% 1811.38% 5.29% -2266.98% -105.42% -193.66% 445.95% -98.06% -134.82% -988.64% -12.91% -19.47% -53.16% 84.51% 21.63% -40.61% -3.08% -36.64% 17.66% 168.63% -41.9% 136.9% 38.97% 39.29% 122.22% 40.0% 66.67% 28.57%
Net Earnings / Revenue 39.72% -17.0% 20.62% -1.6% 523.19% 57.0% 8.9% -1.5% 319.58% 18.63% 23.32% -1.68% 32.34% -44.07% -4.88% -359.34% 2183.72% -792.5% -356.86% -40.32% -118.99% -72.84% -56.36% -150.52% -182.64% -666.1% -193.81% -101.36% -262.04% -203.76% -119.63% -237.29% -420.0% -4500.0%
Basic Earnings Per Share $3.02 -$1.98 $3.44 -$0.18 $33.13 $6.77 $0.60 -$0.08 $11.61 $0.59 $0.56 -$0.03 $0.49
Diluted Earnings Per Share $2.94 -$1.98 $3.31 -$0.18 $31.85 $5.96 $0.53 -$0.08 $10.83 $0.56 $0.55 -$0.03 $0.49 -$530.6K -$100.5K -$6.170M $17.18M -$2.366M -$2.959M -$3.675M -$8.178M -$4.548M -$4.343M -$7.785M -$9.456M -$17.60M -$18.22M -$7.771M -$16.05M -$9.345M -$7.222M -$8.235M -$15.75M -$15.00M -$9.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $170.3M $211.9M $341.1M $411.2M $1.070B $773.8M $201.7M $141.0M $200.2M $167.3M $16.00M $12.40M $17.00M $22.70M $53.20M $80.70M $94.40M $171.8M $86.90M $112.5M $99.00M $64.20M $37.70M $23.70M $47.20M $70.00M $83.20M $80.70M $70.10M $38.40M $42.40M $55.60M $4.100M $200.0K
YoY Change -19.62% -37.89% -17.05% -61.57% 38.27% 283.64% 43.05% -29.57% 19.67% 945.63% 29.03% -27.06% -25.11% -57.33% -34.08% -14.51% -45.05% 97.7% -22.76% 13.64% 54.21% 70.29% 59.07% -49.79% -32.57% -15.87% 3.1% 15.12% 82.55% -9.43% -23.74% 1256.1% 1950.0%
Cash & Equivalents $22.95M $211.9M $19.52M $47.60M $71.50M $117.2M $20.60M $18.80M $97.40M $160.2M $11.60M $12.40M $7.000M $3.300M $16.00M $28.80M $76.80M $158.4M $66.80M $92.30M $59.00M $42.40M $20.70M $9.200M $29.90M $32.80M $62.30M $34.80M $16.00M $7.600M $1.600M $52.70M $3.300M $200.0K
Short-Term Investments $147.4M $166.9M $321.6M $363.6M $998.3M $656.7M $181.0M $122.3M $102.8M $7.100M $4.300M $0.00 $10.00M $19.40M $37.20M $51.90M $17.60M $13.40M $20.20M $20.20M $40.00M $21.80M $16.90M $14.40M $17.30M $37.20M $21.00M $45.80M $54.20M $30.80M $40.70M $3.000M $800.0K $0.00
Other Short-Term Assets $3.839M $3.399M $4.671M $3.800M $4.700M $25.20M $1.000M $1.900M $1.900M $4.700M $800.0K $800.0K $1.400M $600.0K $4.000M $1.100M $1.300M $44.20M $15.80M $17.70M $16.30M $7.300M $2.300M $2.500M $2.100M $1.900M $900.0K $1.700M $600.0K $2.100M $1.200M $600.0K $400.0K $100.0K
YoY Change 12.94% -27.23% 22.92% -19.15% -81.35% 2420.0% -47.37% 0.0% -59.57% 487.5% 0.0% -42.86% 133.33% -85.0% 263.64% -15.38% -97.06% 179.75% -10.73% 8.59% 123.29% 217.39% -8.0% 19.05% 10.53% 111.11% -47.06% 183.33% -71.43% 75.0% 100.0% 50.0% 300.0%
Inventory $23.97M $13.29M $27.33M $26.50M $7.300M $7.100M $4.400M $1.900M $1.600M $300.0K $1.400M $1.700M $1.300M $0.00 $0.00 $3.900M $9.300M $7.200M $8.500M $4.800M $3.800M $5.700M $5.700M $6.200M $0.00
Prepaid Expenses
Receivables $32.92M $30.42M $85.45M $56.80M $30.40M $55.90M $25.60M $14.70M $6.200M $12.60M $2.200M $4.600M $6.100M $1.000M $600.0K $0.00 $0.00 $11.50M $21.00M $30.80M $18.90M $12.20M $9.800M $2.800M $1.700M $0.00 $0.00 $3.100M $2.300M $1.200M $2.600M $2.100M $0.00 $0.00
Other Receivables $6.395M $4.614M $6.193M $2.300M $11.30M $8.500M $4.400M $3.500M $4.800M $1.500M $4.500M $4.300M $6.300M $12.70M $10.30M $12.10M $14.30M $4.100M $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $237.4M $263.6M $464.8M $500.6M $1.124B $870.5M $237.0M $163.1M $214.7M $186.4M $24.90M $23.80M $32.20M $37.00M $68.20M $93.90M $109.9M $235.6M $133.0M $168.2M $142.8M $88.60M $53.60M $44.60M $56.70M $78.00M $84.10M $85.40M $73.00M $41.60M $46.10M $58.40M $4.500M $400.0K
YoY Change -9.93% -43.28% -7.16% -55.45% 29.08% 267.3% 45.31% -24.03% 15.18% 648.59% 4.62% -26.09% -12.97% -45.75% -27.37% -14.56% -53.35% 77.14% -20.93% 17.79% 61.17% 65.3% 20.18% -21.34% -27.31% -7.25% -1.52% 16.99% 75.48% -9.76% -21.06% 1197.78% 1025.0%
Property, Plant & Equipment $25.06M $15.01M $53.26M $37.20M $17.50M $5.400M $4.200M $1.800M $400.0K $500.0K $900.0K $800.0K $500.0K $600.0K $8.500M $12.90M $2.900M $5.600M $22.50M $23.60M $23.50M $9.700M $9.700M $11.00M $20.50M $23.70M $14.90M $11.70M $12.30M $3.900M $3.600M $2.400M $1.600M $800.0K
YoY Change 66.98% -71.82% 43.17% 112.57% 224.07% 28.57% 133.33% 350.0% -20.0% -44.44% 12.5% 60.0% -16.67% -92.94% -34.11% 344.83% -48.21% -75.11% -4.66% 0.43% 142.27% 0.0% -11.82% -46.34% -13.5% 59.06% 27.35% -4.88% 215.38% 8.33% 50.0% 50.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $48.32M $0.00 $6.400M $8.300M $29.70M $1.300M $2.400M $3.400M $5.200M $100.0K $800.0K
YoY Change -100.0% -22.89% -72.05% -45.83% -29.41% -34.62% 5100.0% -87.5%
Other Assets $6.137M $25.75M $37.22M $28.60M $28.00M $47.00M $89.30M $125.6M $189.1M $200.0K $1.600M $3.300M $2.100M $2.200M $31.60M $11.70M $11.50M $1.900M $12.40M $13.20M $9.700M $27.40M $9.900M $9.500M $10.60M $10.60M $7.100M $4.500M $7.800M $600.0K $200.0K $1.000M $100.0K $200.0K
YoY Change -76.17% -30.83% 30.15% 2.14% -40.43% -47.37% -28.9% -33.58% 94450.0% -87.5% -51.52% 57.14% -4.55% -93.04% 170.09% 1.74% 505.26% -84.68% -6.06% 36.08% -64.6% 176.77% 4.21% -10.38% 0.0% 49.3% 57.78% -42.31% 1200.0% 200.0% -80.0% 900.0% -50.0%
Total Long-Term Assets $549.8M $499.1M $832.8M $861.7M $371.3M $390.3M $434.0M $438.5M $288.4M $71.60M $79.80M $80.50M $88.40M $38.60M $73.60M $77.50M $63.40M $90.50M $181.6M $164.3M $171.2M $186.8M $63.90M $68.80M $77.90M $78.00M $23.30M $16.70M $20.60M $5.100M $4.700M $3.900M $2.100M $1.200M
YoY Change 10.16% -40.08% -3.35% 132.08% -4.87% -10.07% -1.03% 52.05% 302.79% -10.28% -0.87% -8.94% 129.02% -47.55% -5.03% 22.24% -29.94% -50.17% 10.53% -4.03% -8.35% 192.33% -7.12% -11.68% -0.13% 234.76% 39.52% -18.93% 303.92% 8.51% 20.51% 85.71% 75.0%
Total Assets $787.2M $762.7M $1.298B $1.362B $1.495B $1.261B $671.0M $601.6M $503.1M $258.0M $104.7M $104.3M $120.6M $75.60M $141.8M $171.4M $173.3M $326.1M $314.6M $332.5M $314.0M $275.4M $117.5M $113.4M $134.6M $156.0M $107.4M $102.1M $93.60M $46.70M $50.80M $62.30M $6.600M $1.600M
YoY Change
Accounts Payable $2.427M $20.99M $8.403M $3.800M $2.400M $4.200M $2.300M $2.700M $4.100M $7.700M $4.000M $5.900M $11.10M $8.600M $20.70M $14.60M $12.70M $12.30M $15.40M $17.40M $18.80M $12.00M $5.400M $3.800M $5.400M $12.40M $10.70M $4.100M $3.900M $2.300M $1.300M $1.100M $300.0K $200.0K
YoY Change -88.44% 149.77% 121.13% 58.33% -42.86% 82.61% -14.81% -34.15% -46.75% 92.5% -32.2% -46.85% 29.07% -58.45% 41.78% 14.96% 3.25% -20.13% -11.49% -7.45% 56.67% 122.22% 42.11% -29.63% -56.45% 15.89% 160.98% 5.13% 69.57% 76.92% 18.18% 266.67% 50.0%
Accrued Expenses $12.25M $670.0K $19.63M $20.40M $9.800M $19.20M $7.200M $6.400M $5.400M $4.900M $5.300M $5.000M $8.300M $9.900M $10.50M $21.30M $7.100M $46.50M $59.60M $43.90M $32.70M $16.60M $12.20M $12.70M $8.200M $7.200M $5.600M $4.900M $6.700M $2.500M $1.400M $900.0K $400.0K $200.0K
YoY Change 1728.21% -96.59% -3.76% 108.16% -48.96% 166.67% 12.5% 18.52% 10.2% -7.55% 6.0% -39.76% -16.16% -5.71% -50.7% 200.0% -84.73% -21.98% 35.76% 34.25% 96.99% 36.07% -3.94% 54.88% 13.89% 28.57% 14.29% -26.87% 168.0% 78.57% 55.56% 125.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $7.000K $76.74M $46.00K $6.600M $0.00 $26.40M $224.5M $212.9M $202.9M $2.400M $11.90M $17.90M $1.800M $1.500M $39.90M $2.700M $2.900M $2.500M $2.100M $5.400M $3.500M $4.100M $3.200M $2.800M $2.600M $2.400M $1.300M $1.200M $800.0K $600.0K $300.0K
YoY Change -99.99% 166726.09% -99.3% -100.0% -88.24% 5.45% 4.93% 8354.17% -79.83% -33.52% 20.0% -96.24% 1377.78% -6.9% 16.0% 19.05% -61.11% 54.29% -14.63% 28.12% 14.29% 7.69% 8.33% 84.62% 8.33% 50.0% 33.33% 100.0%
Total Short-Term Liabilities $16.78M $98.81M $41.67M $100.1M $17.00M $82.20M $238.9M $227.1M $222.8M $22.80M $28.90M $35.40M $43.60M $33.50M $52.20M $70.60M $51.00M $170.8M $235.2M $216.7M $159.7M $35.40M $31.70M $28.40M $20.70M $26.90M $21.70M $13.80M $15.70M $8.100M $5.500M $3.300M $1.400M $600.0K
YoY Change -83.02% 137.15% -58.38% 488.82% -79.32% -65.59% 5.2% 1.93% 877.19% -21.11% -18.36% -18.81% 30.15% -35.82% -26.06% 38.43% -70.14% -27.38% 8.54% 35.69% 351.13% 11.67% 11.62% 37.2% -23.05% 23.96% 57.25% -12.1% 93.83% 47.27% 66.67% 135.71% 133.33%
Long-Term Debt $0.00 $0.00 $320.7M $442.3M $639.0M $609.9M $18.90M $29.60M $39.60M $196.8M $3.100M $19.40M $20.30M $0.00 $0.00 $2.200M $600.0K $2.200M $170.2M $171.1M $170.1M $159.3M $136.8M $131.7M $136.6M $90.50M $51.40M $53.90M $49.90M $12.30M $2.300M $1.800M $1.200M $600.0K
YoY Change -100.0% -27.49% -30.78% 4.77% 3126.98% -36.15% -25.25% -79.88% 6248.39% -84.02% -4.43% -100.0% 266.67% -72.73% -98.71% -0.53% 0.59% 6.78% 16.45% 3.87% -3.59% 50.94% 76.07% -4.64% 8.02% 305.69% 434.78% 27.78% 50.0% 100.0%
Other Long-Term Liabilities $37.90M $35.76M $54.95M $45.80M $38.80M $7.800M $13.50M $3.600M $3.300M $11.20M $22.00M $22.20M $37.90M $38.20M $49.40M $96.70M $80.20M $113.4M $7.300M $7.600M $7.200M $6.700M $6.900M $8.400M $2.900M $50.00M $0.00
YoY Change 5.99% -34.93% 19.99% 18.04% 397.44% -42.22% 275.0% 9.09% -70.54% -49.09% -0.9% -41.42% -0.79% -22.67% -48.91% 20.57% -29.28% 1453.42% -3.95% 5.56% 7.46% -2.9% -17.86% 189.66% -94.2%
Total Long-Term Liabilities $37.90M $35.76M $375.7M $488.1M $677.8M $617.7M $32.40M $33.20M $42.90M $208.0M $25.10M $41.60M $58.20M $38.20M $49.40M $98.90M $80.80M $115.6M $177.5M $178.7M $177.3M $166.0M $143.7M $140.1M $139.5M $140.5M $51.40M $53.90M $49.90M $12.30M $2.300M $1.800M $1.200M $600.0K
YoY Change 5.99% -90.48% -23.03% -27.99% 9.73% 1806.48% -2.41% -22.61% -79.38% 728.69% -39.66% -28.52% 52.36% -22.67% -50.05% 22.4% -30.1% -34.87% -0.67% 0.79% 6.81% 15.52% 2.57% 0.43% -0.71% 173.35% -4.64% 8.02% 305.69% 434.78% 27.78% 50.0% 100.0%
Total Liabilities $86.30M $165.2M $476.4M $652.8M $727.7M $699.9M $271.2M $260.3M $265.8M $231.7M $55.10M $77.80M $104.1M $72.10M $129.7M $169.5M $131.8M $286.4M $412.7M $395.4M $337.0M $201.4M $175.3M $168.5M $160.2M $167.4M $73.10M $67.70M $65.50M $20.40M $7.900M $5.000M $2.600M $1.200M
YoY Change -47.75% -65.33% -27.02% -10.29% 3.97% 158.08% 4.19% -2.07% 14.72% 320.51% -29.18% -25.26% 44.38% -44.41% -23.48% 28.6% -53.98% -30.6% 4.38% 17.33% 67.33% 14.89% 4.04% 5.18% -4.3% 129.0% 7.98% 3.36% 221.08% 158.23% 58.0% 92.31% 116.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.286 Billion

About LIGAND PHARMACEUTICALS INC

Ligand Pharmaceuticals, Inc. is a biopharmaceutical company, which engages in the development and acquisition of technologies that help pharmaceutical companies to discover and develop medicines. The company is headquartered in San Diego, California and currently employs 58 full-time employees. The firm does this by providing financing, licensing its technologies or both. Its Captisol platform technology is a chemically modified cyclodextrin with a structure designed to optimize the solubility and stability of drugs. This technology has enabled several United States Food and Drug Administration (FDA)-approved products, including Gilead's Veklury, Amgen's Kyprolis, Baxter International's Nexterone, Melinta Therapeutics' Baxdela and Sage Therapeutics' Zulresso. Its technologies also include HepDirect, LTP and BEPro Technology Platform, SUREtechnology Platform (owned by Selexis), and Pelican Expression Technology. The company has established multiple alliances, licenses and other business relationships with various pharmaceutical companies including Amgen, Merck, Pfizer, Jazz, Takeda, Gilead Sciences and Baxter International.

Industry: Pharmaceutical Preparations Peers: Celldex Therapeutics, Inc. BridgeBio Pharma, Inc. CATALYST PHARMACEUTICALS, INC. Day One Biopharmaceuticals, Inc. DYNAVAX TECHNOLOGIES CORP NOVAVAX INC Syndax Pharmaceuticals Inc Vaxcyte, Inc. Xencor Inc