|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$703.00
-9.64%
YoY
|
$778.00
-10.57%
YoY
|
$870.00
-19.59%
YoY
|
$1.082K
-65.21%
YoY
|
$3.110K
331.94%
YoY
|
| Cost Of Revenue |
$219.00
-4.37%
YoY
|
$229.00
-28.44%
YoY
|
$320.00
-19.4%
YoY
|
$397.00
-74.87%
YoY
|
$1.580K
586.96%
YoY
|
| Gross Profit |
$484.00
-11.84%
YoY
|
$549.00
-0.18%
YoY
|
$550.00
-19.71%
YoY
|
$685.00
-55.23%
YoY
|
$1.530K
212.24%
YoY
|
| Selling, General & Admin |
$9.293K
-4.71%
YoY
|
$9.752K
8.44%
YoY
|
$8.993K
19.22%
YoY
|
$7.543K
-81.69%
YoY
|
$41.19K
4.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$51.60K
4.56%
YoY
|
$49.35K
12.05%
YoY
|
$44.04K
10.76%
YoY
|
$39.76K
-3.46%
YoY
|
$41.19K
4.28%
YoY
|
| Operating Profit |
-$51.11K
4.74%
YoY
|
-$48.80K
12.2%
YoY
|
-$43.49K
11.3%
YoY
|
-$39.08K
-1.47%
YoY
|
-$39.66K
1.67%
YoY
|
| Interest Expense |
$10.28K
-1.45%
YoY
|
$10.43K
1.87%
YoY
|
$10.24K
3.52%
YoY
|
$9.889K
-260.8%
YoY
|
-$6.150K
491.35%
YoY
|
| Other Income/Expense, Net |
-$10.28K
-40.2%
YoY
|
-$17.19K
67.87%
YoY
|
-$10.24K
3.52%
YoY
|
-$9.889K
60.72%
YoY
|
-$6.153K
N/A
|
| Pretax Income |
-$61.39K
-6.96%
YoY
|
-$65.99K
22.81%
YoY
|
-$53.73K
9.73%
YoY
|
-$48.97K
6.87%
YoY
|
-$45.82K
14.38%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$61.39K
-6.96%
YoY
|
-$65.99K
22.81%
YoY
|
-$53.73K
9.73%
YoY
|
-$48.97K
6.87%
YoY
|
-$45.82K
14.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
22.72%
YoY
|
$0.00
-100.0%
YoY
|
-$3.491K
6.87%
YoY
|
-$3.266K
-47.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.03M shares
0.0%
YoY
|
14.03M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$150.00
20.0%
YoY
|
$55.00K
29954.64%
YoY
|
$200.00
-39.39%
YoY
|
$175.00
0.0%
YoY
|
$125.00
25.0%
YoY
|
$183.00
4.57%
YoY
|
$330.00
83.33%
YoY
|
$175.00
-45.31%
YoY
|
$100.00
-42.86%
YoY
|
$175.00
-12.5%
YoY
|
$180.00
-40.0%
YoY
|
$320.00
-28.41%
YoY
|
$175.00
9.38%
YoY
|
$200.00
14.29%
YoY
|
$300.00
-64.29%
YoY
|
$447.00
-75.03%
YoY
|
$160.00
10.34%
YoY
|
$175.00
-46.97%
YoY
|
$840.00
500.0%
YoY
|
$1.790K
496.67%
YoY
|
| Cost Of Revenue |
$12.00
20.0%
YoY
|
$1.050K
1679.66%
YoY
|
$100.00
-9.09%
YoY
|
$55.00
-6.78%
YoY
|
$10.00
N/A
|
$59.00
0.0%
YoY
|
$110.00
83.33%
YoY
|
$59.00
-50.42%
YoY
|
$0.00
-100.0%
YoY
|
$59.00
-28.05%
YoY
|
$60.00
-60.0%
YoY
|
$119.00
-10.53%
YoY
|
$59.00
0.0%
YoY
|
$82.00
60.78%
YoY
|
$150.00
-63.41%
YoY
|
$133.00
-86.63%
YoY
|
$59.00
0.0%
YoY
|
$51.00
-55.26%
YoY
|
$410.00
583.33%
YoY
|
$995.00
1321.43%
YoY
|
| Gross Profit |
$138.00
20.0%
YoY
|
$53.95K
43408.06%
YoY
|
$100.00
-54.55%
YoY
|
$120.00
3.45%
YoY
|
$115.00
15.0%
YoY
|
$124.00
6.9%
YoY
|
$220.00
83.33%
YoY
|
$116.00
-42.29%
YoY
|
$100.00
-13.79%
YoY
|
$116.00
-1.69%
YoY
|
$120.00
-20.0%
YoY
|
$201.00
-35.99%
YoY
|
$116.00
14.85%
YoY
|
$118.00
-4.84%
YoY
|
$150.00
-65.12%
YoY
|
$314.00
-60.5%
YoY
|
$101.00
17.44%
YoY
|
$124.00
-42.59%
YoY
|
$430.00
437.5%
YoY
|
$795.00
245.65%
YoY
|
| Selling, General & Admin |
$2.394K
-13.79%
YoY
|
$6.510K
173.87%
YoY
|
$9.800K
0.51%
YoY
|
$1.832K
-30.82%
YoY
|
$2.777K
33.32%
YoY
|
$2.377K
-12.71%
YoY
|
$9.750K
-4.13%
YoY
|
$2.648K
3.44%
YoY
|
$2.083K
9.98%
YoY
|
$2.723K
19.96%
YoY
|
$10.17K
51.56%
YoY
|
$2.560K
85.1%
YoY
|
$1.894K
28.49%
YoY
|
$2.270K
-6.43%
YoY
|
$6.710K
5.84%
YoY
|
$1.383K
4.77%
YoY
|
$1.474K
-13.5%
YoY
|
$2.426K
-21.13%
YoY
|
$6.340K
9.12%
YoY
|
$1.320K
-84.15%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$100.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$13.70K
34.0%
YoY
|
$35.02K
56.82%
YoY
|
$9.800K
0.51%
YoY
|
$9.282K
13.9%
YoY
|
$10.23K
31.91%
YoY
|
$22.33K
-5.77%
YoY
|
$9.750K
-4.13%
YoY
|
$8.149K
0.48%
YoY
|
$7.753K
5.57%
YoY
|
$23.70K
28.66%
YoY
|
$10.17K
51.56%
YoY
|
$8.110K
39.04%
YoY
|
$7.344K
23.55%
YoY
|
$18.42K
-13.42%
YoY
|
$6.710K
5.84%
YoY
|
$5.833K
-0.63%
YoY
|
$5.944K
-1.82%
YoY
|
$21.28K
-7.18%
YoY
|
$6.340K
9.12%
YoY
|
$5.870K
-29.53%
YoY
|
| Operating Profit |
-$13.57K
34.16%
YoY
|
$18.93K
-185.24%
YoY
|
-$9.700K
1.78%
YoY
|
-$9.162K
14.05%
YoY
|
-$10.11K
32.13%
YoY
|
-$22.21K
-5.83%
YoY
|
-$9.530K
-5.17%
YoY
|
-$8.033K
1.57%
YoY
|
-$7.653K
5.88%
YoY
|
-$23.58K
28.85%
YoY
|
-$10.05K
53.2%
YoY
|
-$7.909K
43.3%
YoY
|
-$7.228K
23.7%
YoY
|
-$18.30K
-13.47%
YoY
|
-$6.560K
11.0%
YoY
|
-$5.519K
8.75%
YoY
|
-$5.843K
-2.09%
YoY
|
-$21.15K
-6.84%
YoY
|
-$5.910K
3.14%
YoY
|
-$5.075K
-37.35%
YoY
|
| Interest Expense |
-$2.300K
-189.01%
YoY
|
-$2.300K
-188.6%
YoY
|
-$2.600K
0.0%
YoY
|
$2.547K
-2.3%
YoY
|
$2.584K
-1.34%
YoY
|
$2.596K
-0.19%
YoY
|
-$2.600K
0.78%
YoY
|
$2.607K
1.92%
YoY
|
$2.619K
1.99%
YoY
|
$2.601K
2.56%
YoY
|
-$2.580K
3.61%
YoY
|
$2.558K
3.9%
YoY
|
$2.568K
3.84%
YoY
|
$2.536K
2.88%
YoY
|
-$2.490K
0.81%
YoY
|
$2.462K
-0.32%
YoY
|
$2.473K
152.09%
YoY
|
$2.465K
967.1%
YoY
|
-$2.470K
888.0%
YoY
|
$2.470K
-1050.0%
YoY
|
| Other Income/Expense, Net |
-$2.251K
-12.89%
YoY
|
$2.251K
-186.71%
YoY
|
N/A
|
-$2.547K
-2.3%
YoY
|
-$2.584K
-1.34%
YoY
|
-$2.596K
-0.19%
YoY
|
N/A
|
-$2.607K
1.92%
YoY
|
-$2.619K
1.99%
YoY
|
-$2.601K
2.56%
YoY
|
N/A
|
-$2.558K
3.9%
YoY
|
-$2.568K
3.84%
YoY
|
-$2.536K
2.88%
YoY
|
N/A
|
-$2.462K
-0.32%
YoY
|
-$2.473K
152.09%
YoY
|
-$2.465K
967.1%
YoY
|
N/A
|
-$2.470K
N/A
|
| Pretax Income |
-$15.82K
24.58%
YoY
|
$16.68K
-167.25%
YoY
|
-$12.20K
-35.42%
YoY
|
-$11.71K
10.05%
YoY
|
-$12.70K
23.6%
YoY
|
-$24.80K
-5.27%
YoY
|
-$18.89K
49.56%
YoY
|
-$10.64K
1.65%
YoY
|
-$10.27K
4.86%
YoY
|
-$26.18K
25.66%
YoY
|
-$12.63K
39.56%
YoY
|
-$10.47K
31.15%
YoY
|
-$9.796K
17.8%
YoY
|
-$20.84K
-11.77%
YoY
|
-$9.050K
8.0%
YoY
|
-$7.981K
5.78%
YoY
|
-$8.316K
19.67%
YoY
|
-$23.62K
2.96%
YoY
|
-$8.380K
40.13%
YoY
|
-$7.545K
-9.64%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$15.82K
24.58%
YoY
|
$16.68K
-167.25%
YoY
|
-$12.20K
-35.42%
YoY
|
-$11.71K
10.05%
YoY
|
-$12.70K
23.6%
YoY
|
-$24.80K
-5.27%
YoY
|
-$18.89K
49.56%
YoY
|
-$10.64K
1.65%
YoY
|
-$10.27K
4.86%
YoY
|
-$26.18K
25.66%
YoY
|
-$12.63K
39.56%
YoY
|
-$10.47K
31.15%
YoY
|
-$9.796K
17.8%
YoY
|
-$20.84K
-11.77%
YoY
|
-$9.050K
8.0%
YoY
|
-$7.981K
5.78%
YoY
|
-$8.316K
19.67%
YoY
|
-$23.62K
2.96%
YoY
|
-$8.380K
40.13%
YoY
|
-$7.545K
-9.64%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-3.74%
YoY
|
$0.00
50.0%
YoY
|
$0.00
1.33%
YoY
|
$0.00
4.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.486K
-11.77%
YoY
|
-$645.10
8.0%
YoY
|
-$568.90
5.7%
YoY
|
-$593.10
19.71%
YoY
|
-$1.684K
-53.06%
YoY
|
-$597.40
-36.11%
YoY
|
-$538.20
-58.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
N/A
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
N/A
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
N/A
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
N/A
|
14.03M shares
N/A
|
14.03M shares
N/A
|
14.03M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
N/A
|
14.03M shares
0.0%
YoY
|
14.03M shares
0.0%
YoY
|
14.03M shares
N/A
|
N/A
|
14.03M shares
N/A
|
14.03M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...