|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.478B
96.02%
YoY
|
-$754.0M
-288.5%
YoY
|
$400.0M
-70.04%
YoY
|
$1.335B
-55.32%
YoY
|
$2.988B
-2549.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.235B
29.86%
YoY
|
$951.0M
-2.26%
YoY
|
$973.0M
-5.9%
YoY
|
$1.034B
15.27%
YoY
|
$897.0M
191.23%
YoY
|
| Cash From Operating Activities |
-$462.0M
-540.0%
YoY
|
$105.0M
-95.37%
YoY
|
$2.267B
-6.44%
YoY
|
$2.423B
-13.0%
YoY
|
$2.785B
-1179.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$561.0M
-19.28%
YoY
|
$695.0M
7.59%
YoY
|
$646.0M
-31.5%
YoY
|
$943.0M
33.76%
YoY
|
$705.0M
34.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.00M
-680.0%
YoY
|
$5.000M
-90.91%
YoY
|
$55.00M
-244.74%
YoY
|
-$38.00M
15.15%
YoY
|
-$33.00M
230.0%
YoY
|
| Cash From Investing Activities |
-$479.0M
-85.09%
YoY
|
-$3.212B
443.49%
YoY
|
-$591.0M
-36.86%
YoY
|
-$936.0M
-32.12%
YoY
|
-$1.379B
-32.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$951.0M
29.74%
YoY
|
$733.0M
-582.24%
YoY
|
-$152.0M
-163.33%
YoY
|
$240.0M
-174.53%
YoY
|
-$322.0M
N/A
|
| Debt Paid & Issued, Net |
$685.0M
-18.93%
YoY
|
$845.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.358B
-1.02%
YoY
|
$1.372B
34.12%
YoY
|
| Cash From Financing Activities |
$942.0M
-68.28%
YoY
|
$2.970B
-297.47%
YoY
|
-$1.504B
-0.33%
YoY
|
-$1.509B
2.65%
YoY
|
-$1.470B
-171.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$462.0M
-540.0%
YoY
|
$105.0M
-95.37%
YoY
|
$2.267B
-6.44%
YoY
|
$2.423B
-13.0%
YoY
|
$2.785B
-1179.46%
YoY
|
| Cash From Investing Activities |
-$479.0M
-85.09%
YoY
|
-$3.212B
443.49%
YoY
|
-$591.0M
-36.86%
YoY
|
-$936.0M
-32.12%
YoY
|
-$1.379B
-32.47%
YoY
|
| Cash From Financing Activities |
$942.0M
-68.28%
YoY
|
$2.970B
-297.47%
YoY
|
-$1.504B
-0.33%
YoY
|
-$1.509B
2.65%
YoY
|
-$1.470B
-171.39%
YoY
|
| Net Change In Cash |
$1.000M
-100.73%
YoY
|
-$137.0M
-179.65%
YoY
|
$172.0M
-881.82%
YoY
|
-$22.00M
-65.63%
YoY
|
-$64.00M
-73.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$462.0M
-540.0%
YoY
|
$105.0M
-95.37%
YoY
|
$2.267B
-6.44%
YoY
|
$2.423B
-13.0%
YoY
|
$2.785B
-1179.46%
YoY
|
| Capital Expenditures |
$561.0M
-19.28%
YoY
|
$695.0M
7.59%
YoY
|
$646.0M
-31.5%
YoY
|
$943.0M
33.76%
YoY
|
$705.0M
34.29%
YoY
|
| Free Cash Flow |
-$1.023B
73.39%
YoY
|
-$590.0M
-136.4%
YoY
|
$1.621B
9.53%
YoY
|
$1.480B
-28.85%
YoY
|
$2.080B
-365.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$229.0M
-52.59%
YoY
|
-$243.0M
-45.64%
YoY
|
-$234.0M
-3.31%
YoY
|
-$470.0M
-23600.0%
YoY
|
-$483.0M
620.9%
YoY
|
-$447.0M
186.54%
YoY
|
-$242.0M
-191.67%
YoY
|
$2.000M
-99.42%
YoY
|
-$67.00M
17.54%
YoY
|
-$156.0M
-27.1%
YoY
|
$264.0M
73.68%
YoY
|
$347.0M
-41.78%
YoY
|
-$57.00M
-107.12%
YoY
|
-$214.0M
-123.96%
YoY
|
$152.0M
-88.07%
YoY
|
$596.0M
-23.59%
YoY
|
$801.0M
1853.66%
YoY
|
$893.0M
1295.31%
YoY
|
$1.274B
-12840.0%
YoY
|
| Depreciation, Depletion And Amortization |
$259.0M
-8.16%
YoY
|
$272.0M
5.43%
YoY
|
$288.0M
22.55%
YoY
|
$393.0M
72.37%
YoY
|
$282.0M
22.61%
YoY
|
$258.0M
9.79%
YoY
|
$235.0M
-5.62%
YoY
|
$228.0M
-7.69%
YoY
|
$230.0M
-4.96%
YoY
|
$235.0M
-4.47%
YoY
|
$249.0M
5.06%
YoY
|
$247.0M
-0.8%
YoY
|
$242.0M
-19.6%
YoY
|
$246.0M
5.58%
YoY
|
$237.0M
-0.42%
YoY
|
$249.0M
19.71%
YoY
|
$301.0M
38.71%
YoY
|
$233.0M
87.75%
YoY
|
$238.0M
230.56%
YoY
|
| Cash From Operating Activities |
-$325.0M
-7.41%
YoY
|
-$13.00M
-97.25%
YoY
|
-$143.0M
70.24%
YoY
|
$45.00M
-91.33%
YoY
|
-$351.0M
-347.18%
YoY
|
-$472.0M
-172.39%
YoY
|
-$84.00M
-110.95%
YoY
|
$519.0M
-41.49%
YoY
|
$142.0M
-464.1%
YoY
|
$652.0M
33.33%
YoY
|
$767.0M
43.1%
YoY
|
$887.0M
2.54%
YoY
|
-$39.00M
-107.32%
YoY
|
$489.0M
-56.99%
YoY
|
$536.0M
-64.64%
YoY
|
$865.0M
69.28%
YoY
|
$533.0M
-240.63%
YoY
|
$1.137B
-648.22%
YoY
|
$1.516B
513.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$152.0M
0.0%
YoY
|
$140.0M
-31.71%
YoY
|
$157.0M
3.97%
YoY
|
$112.0M
-28.66%
YoY
|
$152.0M
-16.48%
YoY
|
$205.0M
24.24%
YoY
|
$151.0M
-6.79%
YoY
|
$157.0M
19.85%
YoY
|
$182.0M
-3.19%
YoY
|
$165.0M
-27.31%
YoY
|
$162.0M
-165.32%
YoY
|
$131.0M
-156.47%
YoY
|
$188.0M
-20.34%
YoY
|
$227.0M
-197.84%
YoY
|
-$248.0M
41.71%
YoY
|
-$232.0M
43.21%
YoY
|
$236.0M
73.53%
YoY
|
-$232.0M
58.8%
YoY
|
-$175.0M
82.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.00M
71.43%
YoY
|
$55.00M
-102.17%
YoY
|
$19.00M
280.0%
YoY
|
$1.000M
-80.0%
YoY
|
-$7.000M
-333.33%
YoY
|
-$2.530B
-5850.0%
YoY
|
$5.000M
150.0%
YoY
|
$5.000M
-16.67%
YoY
|
$3.000M
-200.0%
YoY
|
$44.00M
144.44%
YoY
|
$2.000M
-116.67%
YoY
|
$6.000M
N/A
|
-$3.000M
200.0%
YoY
|
$18.00M
-102.46%
YoY
|
-$12.00M
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
0.0%
YoY
|
-$733.0M
11.79%
YoY
|
$3.000M
-63.41%
YoY
|
| Cash From Investing Activities |
-$140.0M
-3.45%
YoY
|
-$85.00M
-96.89%
YoY
|
-$138.0M
-5.48%
YoY
|
-$111.0M
-26.97%
YoY
|
-$145.0M
-18.99%
YoY
|
-$2.735B
2160.33%
YoY
|
-$146.0M
-8.75%
YoY
|
-$152.0M
21.6%
YoY
|
-$179.0M
-3.24%
YoY
|
-$121.0M
-42.11%
YoY
|
-$160.0M
-38.46%
YoY
|
-$125.0M
-46.12%
YoY
|
-$185.0M
-21.28%
YoY
|
-$209.0M
-78.34%
YoY
|
-$260.0M
51.16%
YoY
|
-$232.0M
116.82%
YoY
|
-$235.0M
74.07%
YoY
|
-$965.0M
20.35%
YoY
|
-$172.0M
95.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$608.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00M
-105.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$652.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$360.0M
-60.09%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$454.0M
-9.02%
YoY
|
$89.00M
-97.24%
YoY
|
$286.0M
79.87%
YoY
|
$68.00M
-123.69%
YoY
|
$499.0M
-480.92%
YoY
|
$3.229B
-987.09%
YoY
|
$159.0M
-126.07%
YoY
|
-$287.0M
-63.53%
YoY
|
-$131.0M
-150.97%
YoY
|
-$364.0M
17.42%
YoY
|
-$610.0M
128.46%
YoY
|
-$787.0M
26.73%
YoY
|
$257.0M
-182.64%
YoY
|
-$310.0M
86.75%
YoY
|
-$267.0M
-80.58%
YoY
|
-$621.0M
40.82%
YoY
|
-$311.0M
-160.74%
YoY
|
-$166.0M
-115.59%
YoY
|
-$1.375B
677.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$325.0M
-7.41%
YoY
|
-$13.00M
-97.25%
YoY
|
-$143.0M
70.24%
YoY
|
$45.00M
-91.33%
YoY
|
-$351.0M
-347.18%
YoY
|
-$472.0M
-172.39%
YoY
|
-$84.00M
-110.95%
YoY
|
$519.0M
-41.49%
YoY
|
$142.0M
-464.1%
YoY
|
$652.0M
33.33%
YoY
|
$767.0M
43.1%
YoY
|
$887.0M
2.54%
YoY
|
-$39.00M
-107.32%
YoY
|
$489.0M
-56.99%
YoY
|
$536.0M
-64.64%
YoY
|
$865.0M
69.28%
YoY
|
$533.0M
-240.63%
YoY
|
$1.137B
-648.22%
YoY
|
$1.516B
513.77%
YoY
|
| Cash From Investing Activities |
-$140.0M
-3.45%
YoY
|
-$85.00M
-96.89%
YoY
|
-$138.0M
-5.48%
YoY
|
-$111.0M
-26.97%
YoY
|
-$145.0M
-18.99%
YoY
|
-$2.735B
2160.33%
YoY
|
-$146.0M
-8.75%
YoY
|
-$152.0M
21.6%
YoY
|
-$179.0M
-3.24%
YoY
|
-$121.0M
-42.11%
YoY
|
-$160.0M
-38.46%
YoY
|
-$125.0M
-46.12%
YoY
|
-$185.0M
-21.28%
YoY
|
-$209.0M
-78.34%
YoY
|
-$260.0M
51.16%
YoY
|
-$232.0M
116.82%
YoY
|
-$235.0M
74.07%
YoY
|
-$965.0M
20.35%
YoY
|
-$172.0M
95.9%
YoY
|
| Cash From Financing Activities |
$454.0M
-9.02%
YoY
|
$89.00M
-97.24%
YoY
|
$286.0M
79.87%
YoY
|
$68.00M
-123.69%
YoY
|
$499.0M
-480.92%
YoY
|
$3.229B
-987.09%
YoY
|
$159.0M
-126.07%
YoY
|
-$287.0M
-63.53%
YoY
|
-$131.0M
-150.97%
YoY
|
-$364.0M
17.42%
YoY
|
-$610.0M
128.46%
YoY
|
-$787.0M
26.73%
YoY
|
$257.0M
-182.64%
YoY
|
-$310.0M
86.75%
YoY
|
-$267.0M
-80.58%
YoY
|
-$621.0M
40.82%
YoY
|
-$311.0M
-160.74%
YoY
|
-$166.0M
-115.59%
YoY
|
-$1.375B
677.28%
YoY
|
| Net Change In Cash |
-$11.00M
-466.67%
YoY
|
-$9.000M
-140.91%
YoY
|
$5.000M
-107.04%
YoY
|
$2.000M
-97.5%
YoY
|
$3.000M
-101.79%
YoY
|
$22.00M
-86.83%
YoY
|
-$71.00M
2266.67%
YoY
|
$80.00M
-420.0%
YoY
|
-$168.0M
-609.09%
YoY
|
$167.0M
-656.67%
YoY
|
-$3.000M
-133.33%
YoY
|
-$25.00M
-308.33%
YoY
|
$33.00M
-353.85%
YoY
|
-$30.00M
-600.0%
YoY
|
$9.000M
-129.03%
YoY
|
$12.00M
-132.43%
YoY
|
-$13.00M
550.0%
YoY
|
$6.000M
-89.21%
YoY
|
-$31.00M
75.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$325.0M
-7.41%
YoY
|
-$13.00M
-97.25%
YoY
|
-$143.0M
70.24%
YoY
|
$45.00M
-91.33%
YoY
|
-$351.0M
-347.18%
YoY
|
-$472.0M
-172.39%
YoY
|
-$84.00M
-110.95%
YoY
|
$519.0M
-41.49%
YoY
|
$142.0M
-464.1%
YoY
|
$652.0M
33.33%
YoY
|
$767.0M
43.1%
YoY
|
$887.0M
2.54%
YoY
|
-$39.00M
-107.32%
YoY
|
$489.0M
-56.99%
YoY
|
$536.0M
-64.64%
YoY
|
$865.0M
69.28%
YoY
|
$533.0M
-240.63%
YoY
|
$1.137B
-648.22%
YoY
|
$1.516B
513.77%
YoY
|
| Capital Expenditures |
$152.0M
0.0%
YoY
|
$140.0M
-31.71%
YoY
|
$157.0M
3.97%
YoY
|
$112.0M
-28.66%
YoY
|
$152.0M
-16.48%
YoY
|
$205.0M
24.24%
YoY
|
$151.0M
-6.79%
YoY
|
$157.0M
19.85%
YoY
|
$182.0M
-3.19%
YoY
|
$165.0M
-27.31%
YoY
|
$162.0M
-165.32%
YoY
|
$131.0M
-156.47%
YoY
|
$188.0M
-20.34%
YoY
|
$227.0M
-197.84%
YoY
|
-$248.0M
41.71%
YoY
|
-$232.0M
43.21%
YoY
|
$236.0M
73.53%
YoY
|
-$232.0M
58.8%
YoY
|
-$175.0M
82.29%
YoY
|
| Free Cash Flow |
-$477.0M
-5.17%
YoY
|
-$153.0M
-77.4%
YoY
|
-$300.0M
27.66%
YoY
|
-$67.00M
-118.51%
YoY
|
-$503.0M
1157.5%
YoY
|
-$677.0M
-239.01%
YoY
|
-$235.0M
-138.84%
YoY
|
$362.0M
-52.12%
YoY
|
-$40.00M
-82.38%
YoY
|
$487.0M
85.88%
YoY
|
$605.0M
-22.83%
YoY
|
$756.0M
-31.08%
YoY
|
-$227.0M
-176.43%
YoY
|
$262.0M
-80.86%
YoY
|
$784.0M
-53.64%
YoY
|
$1.097B
63.0%
YoY
|
$297.0M
-157.67%
YoY
|
$1.369B
-2333.28%
YoY
|
$1.691B
393.0%
YoY
|
Loading...