|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.736M
-39.87%
YoY
|
$9.178M
-34.61%
YoY
|
$10.49M
-27.6%
YoY
|
$12.34M
-22.76%
YoY
|
$12.87M
178.24%
YoY
|
$14.04M
146.92%
YoY
|
$14.49M
100.08%
YoY
|
$15.97M
87.25%
YoY
|
$4.624M
-45.53%
YoY
|
$5.684M
-37.24%
YoY
|
$7.240M
-25.97%
YoY
|
$8.531M
-5.28%
YoY
|
$8.489M
27.33%
YoY
|
$9.057M
19.06%
YoY
|
$9.780M
10.62%
YoY
|
$9.007M
-15.36%
YoY
|
$6.667M
-37.87%
YoY
|
$7.607M
-13.75%
YoY
|
$8.841M
-16.99%
YoY
|
| Cash & Equivalents |
$7.736M
-39.87%
YoY
|
$9.178M
-34.61%
YoY
|
$10.49M
-27.6%
YoY
|
$12.34M
-22.76%
YoY
|
$12.87M
178.24%
YoY
|
$14.04M
146.92%
YoY
|
$14.49M
100.22%
YoY
|
$15.97M
110.18%
YoY
|
$4.624M
-13.21%
YoY
|
$5.684M
-11.89%
YoY
|
$7.235M
23.04%
YoY
|
$7.600M
-15.62%
YoY
|
$5.328M
-20.08%
YoY
|
$6.451M
-15.2%
YoY
|
$5.880M
-33.49%
YoY
|
$9.007M
-15.36%
YoY
|
$6.667M
-37.84%
YoY
|
$7.607M
-13.79%
YoY
|
$8.841M
-16.96%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$931.0K
N/A
|
$3.161M
N/A
|
$2.606M
N/A
|
$3.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$480.0K
-5.14%
YoY
|
$575.0K
-4.96%
YoY
|
$317.0K
-20.95%
YoY
|
$577.0K
67.25%
YoY
|
$506.0K
678.46%
YoY
|
$605.0K
10.6%
YoY
|
$401.0K
-30.86%
YoY
|
$345.0K
74.24%
YoY
|
$65.00K
-90.44%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$345.0K
-25.97%
YoY
|
$390.0K
N/A
|
| Receivables |
$171.0K
26.67%
YoY
|
$1.360M
724.24%
YoY
|
$324.0K
-56.74%
YoY
|
$25.00K
-81.48%
YoY
|
$135.0K
-76.27%
YoY
|
$165.0K
-42.51%
YoY
|
$749.0K
760.92%
YoY
|
$135.0K
246.15%
YoY
|
$569.0K
1038.0%
YoY
|
$287.0K
263.29%
YoY
|
$87.00K
128.95%
YoY
|
$39.00K
-91.98%
YoY
|
$50.00K
85.19%
YoY
|
$79.00K
139.39%
YoY
|
$38.00K
N/A
|
$486.0K
350.0%
YoY
|
$27.00K
-77.5%
YoY
|
$33.00K
-63.33%
YoY
|
$0.00
-100.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$8.779M
-34.95%
YoY
|
$11.23M
-24.39%
YoY
|
$11.75M
-26.56%
YoY
|
$13.18M
-21.08%
YoY
|
$13.50M
143.5%
YoY
|
$14.85M
128.11%
YoY
|
$15.99M
104.71%
YoY
|
$16.70M
82.58%
YoY
|
$5.542M
-37.45%
YoY
|
$6.509M
-33.12%
YoY
|
$7.813M
-26.35%
YoY
|
$9.148M
-9.41%
YoY
|
$8.860M
20.72%
YoY
|
$9.733M
21.3%
YoY
|
$10.61M
14.11%
YoY
|
$10.10M
-10.61%
YoY
|
$7.339M
-35.79%
YoY
|
$8.024M
-14.47%
YoY
|
$9.296M
-17.88%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$166.0K
-22.79%
YoY
|
$195.0K
-18.07%
YoY
|
$223.0K
-8.98%
YoY
|
$251.0K
-7.38%
YoY
|
$215.0K
-12.96%
YoY
|
$238.0K
-13.45%
YoY
|
$245.0K
-39.66%
YoY
|
$271.0K
-43.31%
YoY
|
$247.0K
-52.04%
YoY
|
$275.0K
-28.39%
YoY
|
$406.0K
-4.92%
YoY
|
$478.0K
0.21%
YoY
|
$515.0K
4.46%
YoY
|
$384.0K
-27.55%
YoY
|
$427.0K
-35.01%
YoY
|
$477.0K
-29.44%
YoY
|
$493.0K
-35.13%
YoY
|
$530.0K
24.12%
YoY
|
$657.0K
39.79%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$764.0K
-7.28%
YoY
|
$760.0K
-8.43%
YoY
|
$778.0K
-9.01%
YoY
|
$798.0K
-6.67%
YoY
|
$824.0K
-0.84%
YoY
|
$830.0K
-0.72%
YoY
|
$855.0K
11.18%
YoY
|
$855.0K
12.2%
YoY
|
$831.0K
6.27%
YoY
|
$836.0K
4.76%
YoY
|
$769.0K
-5.99%
YoY
|
$762.0K
-6.16%
YoY
|
$782.0K
-2.49%
YoY
|
$798.0K
-0.13%
YoY
|
$818.0K
-13.16%
YoY
|
$812.0K
-37.35%
YoY
|
$802.0K
N/A
|
$799.0K
-38.63%
YoY
|
$942.0K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Total Long-Term Assets |
$1.057M
1.73%
YoY
|
$955.0K
-10.58%
YoY
|
$1.001M
-9.0%
YoY
|
$1.049M
-6.84%
YoY
|
$1.039M
-3.62%
YoY
|
$1.068M
-3.87%
YoY
|
$1.100M
-7.17%
YoY
|
$1.126M
-9.92%
YoY
|
$1.078M
-17.52%
YoY
|
$1.111M
-6.8%
YoY
|
$1.185M
-5.58%
YoY
|
$1.250M
-3.77%
YoY
|
$1.307M
0.15%
YoY
|
$1.192M
-10.98%
YoY
|
$1.255M
-22.0%
YoY
|
$1.299M
-34.46%
YoY
|
$1.305M
-36.65%
YoY
|
$1.339M
-23.0%
YoY
|
$1.609M
-10.61%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.779M
-34.95%
YoY
|
$11.23M
-24.39%
YoY
|
$11.75M
-26.56%
YoY
|
$13.18M
-21.08%
YoY
|
$13.50M
143.5%
YoY
|
$14.85M
128.11%
YoY
|
$15.99M
104.71%
YoY
|
$16.70M
82.58%
YoY
|
$5.542M
-37.45%
YoY
|
$6.509M
-33.12%
YoY
|
$7.813M
-26.35%
YoY
|
$9.148M
-9.41%
YoY
|
$8.860M
20.72%
YoY
|
$9.733M
21.3%
YoY
|
$10.61M
14.11%
YoY
|
$10.10M
-10.61%
YoY
|
$7.339M
-35.79%
YoY
|
$8.024M
-14.47%
YoY
|
$9.296M
-17.88%
YoY
|
| Total Long-Term Assets |
$1.057M
|
$955.0K
|
$1.001M
|
$1.049M
|
$1.039M
|
$1.068M
|
$1.100M
|
$1.126M
|
$1.078M
|
$1.111M
|
$1.185M
|
$1.250M
|
$1.307M
|
$1.192M
|
$1.255M
|
$1.299M
|
$1.305M
|
$1.339M
|
$1.609M
|
| Total Assets |
$9.836M
-32.32%
YoY
|
$12.18M
-23.47%
YoY
|
$12.75M
-25.43%
YoY
|
$14.23M
-20.18%
YoY
|
$14.53M
119.55%
YoY
|
$15.92M
108.87%
YoY
|
$17.09M
89.98%
YoY
|
$17.83M
71.46%
YoY
|
$6.620M
-34.89%
YoY
|
$7.620M
-30.25%
YoY
|
$8.998M
-24.15%
YoY
|
$10.40M
-8.77%
YoY
|
$10.17M
17.62%
YoY
|
$10.93M
16.68%
YoY
|
$11.86M
8.78%
YoY
|
$11.40M
-14.17%
YoY
|
$8.644M
-35.92%
YoY
|
$9.363M
-15.81%
YoY
|
$10.91M
-16.88%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.752M
50.13%
YoY
|
$1.644M
34.75%
YoY
|
$1.983M
33.45%
YoY
|
$1.556M
243.49%
YoY
|
$1.167M
89.14%
YoY
|
$1.220M
233.33%
YoY
|
$1.486M
266.01%
YoY
|
$453.0K
5.84%
YoY
|
$617.0K
55.03%
YoY
|
$366.0K
23.65%
YoY
|
$406.0K
41.46%
YoY
|
$428.0K
20.22%
YoY
|
$398.0K
35.37%
YoY
|
$296.0K
32.14%
YoY
|
$287.0K
4.74%
YoY
|
$356.0K
-20.54%
YoY
|
$294.0K
-33.18%
YoY
|
$224.0K
-48.51%
YoY
|
$274.0K
-68.86%
YoY
|
| Accrued Expenses |
$257.0K
-6.2%
YoY
|
$564.0K
-15.95%
YoY
|
$353.0K
-11.97%
YoY
|
$378.0K
-12.09%
YoY
|
$274.0K
-2.49%
YoY
|
$671.0K
-4.55%
YoY
|
$401.0K
-30.98%
YoY
|
$430.0K
4.12%
YoY
|
$281.0K
11.07%
YoY
|
$703.0K
49.26%
YoY
|
$581.0K
93.67%
YoY
|
$413.0K
44.91%
YoY
|
$253.0K
29.08%
YoY
|
$471.0K
116.06%
YoY
|
$300.0K
-50.5%
YoY
|
$285.0K
-26.92%
YoY
|
$196.0K
-48.42%
YoY
|
$218.0K
-42.93%
YoY
|
$606.0K
-10.88%
YoY
|
| Deferred Revenue |
$63.00K
-92.9%
YoY
|
$100.0K
36.99%
YoY
|
$1.148M
559.77%
YoY
|
$1.675M
103.03%
YoY
|
$887.0K
-14.55%
YoY
|
$73.00K
-93.46%
YoY
|
$174.0K
-90.34%
YoY
|
$825.0K
-60.81%
YoY
|
$1.038M
62.44%
YoY
|
$1.116M
351.82%
YoY
|
$1.801M
2852.46%
YoY
|
$2.105M
2405.95%
YoY
|
$639.0K
660.71%
YoY
|
$247.0K
194.05%
YoY
|
$61.00K
N/A
|
$84.00K
75.0%
YoY
|
$84.00K
N/A
|
$84.00K
-10.64%
YoY
|
$0.00
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.170M
-9.43%
YoY
|
$2.584M
26.73%
YoY
|
$3.578M
66.96%
YoY
|
$3.702M
106.12%
YoY
|
$2.396M
19.68%
YoY
|
$2.039M
-9.62%
YoY
|
$2.143M
-25.23%
YoY
|
$1.796M
-40.94%
YoY
|
$2.002M
46.45%
YoY
|
$2.256M
96.69%
YoY
|
$2.866M
246.14%
YoY
|
$3.041M
219.43%
YoY
|
$1.367M
73.92%
YoY
|
$1.147M
56.91%
YoY
|
$828.0K
-23.48%
YoY
|
$952.0K
-12.18%
YoY
|
$786.0K
-9.66%
YoY
|
$731.0K
-32.31%
YoY
|
$1.082M
-32.8%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$190.0K
-20.5%
YoY
|
$199.0K
-21.03%
YoY
|
$213.0K
-27.55%
YoY
|
$226.0K
-35.43%
YoY
|
$239.0K
-40.69%
YoY
|
$252.0K
-44.49%
YoY
|
$294.0K
-42.35%
YoY
|
$350.0K
40.0%
YoY
|
$403.0K
38.97%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$190.0K
-20.5%
YoY
|
$199.0K
-21.03%
YoY
|
$213.0K
-27.55%
YoY
|
$226.0K
-35.43%
YoY
|
$239.0K
N/A
|
$252.0K
N/A
|
$294.0K
-61.32%
YoY
|
$350.0K
39.44%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.170M
-9.43%
YoY
|
$2.584M
26.73%
YoY
|
$3.578M
66.96%
YoY
|
$3.702M
106.12%
YoY
|
$2.396M
19.68%
YoY
|
$2.039M
-9.62%
YoY
|
$2.143M
-25.23%
YoY
|
$1.796M
-40.94%
YoY
|
$2.002M
46.45%
YoY
|
$2.256M
96.69%
YoY
|
$2.866M
246.14%
YoY
|
$3.041M
219.43%
YoY
|
$1.367M
73.92%
YoY
|
$1.147M
56.91%
YoY
|
$828.0K
-23.48%
YoY
|
$952.0K
-12.18%
YoY
|
$786.0K
-9.66%
YoY
|
$731.0K
-32.31%
YoY
|
$1.082M
-32.8%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$190.0K
-20.5%
YoY
|
$199.0K
-21.03%
YoY
|
$213.0K
-27.55%
YoY
|
$226.0K
-35.43%
YoY
|
$239.0K
N/A
|
$252.0K
N/A
|
$294.0K
-61.32%
YoY
|
$350.0K
39.44%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$2.212M
-11.31%
YoY
|
$2.651M
23.19%
YoY
|
$3.669M
61.56%
YoY
|
$3.817M
96.85%
YoY
|
$2.494M
15.52%
YoY
|
$2.152M
-11.37%
YoY
|
$2.271M
-25.59%
YoY
|
$1.939M
-40.15%
YoY
|
$2.159M
36.65%
YoY
|
$2.428M
76.84%
YoY
|
$3.052M
186.04%
YoY
|
$3.240M
169.1%
YoY
|
$1.580M
46.3%
YoY
|
$1.373M
27.01%
YoY
|
$1.067M
-28.15%
YoY
|
$1.204M
-21.72%
YoY
|
$1.080M
-33.74%
YoY
|
$1.081M
-31.58%
YoY
|
$1.485M
-30.93%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$106.7M
5.55%
YoY
|
-$104.5M
5.56%
YoY
|
-$104.2M
6.49%
YoY
|
-$102.8M
6.28%
YoY
|
-$101.1M
6.61%
YoY
|
-$99.00M
5.66%
YoY
|
-$97.85M
5.44%
YoY
|
-$96.70M
5.76%
YoY
|
-$94.83M
5.36%
YoY
|
-$93.70M
5.88%
YoY
|
-$92.80M
6.42%
YoY
|
-$91.43M
6.44%
YoY
|
-$90.00M
6.76%
YoY
|
-$88.50M
6.93%
YoY
|
-$87.20M
6.94%
YoY
|
-$85.90M
8.48%
YoY
|
-$84.30M
N/A
|
-$82.77M
10.54%
YoY
|
-$81.54M
N/A
|
| Common Stock |
$1.000K
-80.0%
YoY
|
$1.000K
-80.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
N/A
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.950M
-44.89%
YoY
|
$7.158M
-29.78%
YoY
|
$8.587M
13.52%
YoY
|
$9.552M
15.33%
YoY
|
$10.80M
14.61%
YoY
|
$10.19M
-13.18%
YoY
|
$7.564M
-36.28%
YoY
|
$8.282M
-13.19%
YoY
|
$9.420M
-14.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.836M
-32.32%
YoY
|
$12.18M
-23.47%
YoY
|
$12.75M
-25.43%
YoY
|
$14.23M
-20.18%
YoY
|
$14.53M
119.55%
YoY
|
$15.92M
108.87%
YoY
|
$17.09M
89.98%
YoY
|
$17.83M
71.46%
YoY
|
$6.620M
-34.89%
YoY
|
$7.620M
-30.25%
YoY
|
$8.998M
-24.15%
YoY
|
$10.40M
-8.77%
YoY
|
$10.17M
17.62%
YoY
|
$10.93M
16.68%
YoY
|
$11.86M
8.78%
YoY
|
$11.40M
-14.17%
YoY
|
$8.644M
-35.92%
YoY
|
$9.363M
-15.81%
YoY
|
$10.91M
-16.88%
YoY
|
Loading...