|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.496M
3.72%
YoY
|
-$5.299M
2.02%
YoY
|
-$5.194M
-9.8%
YoY
|
-$5.758M
-27.03%
YoY
|
-$7.891M
14.63%
YoY
|
| Depreciation, Depletion And Amortization |
$25.00K
19.05%
YoY
|
$21.00K
-86.18%
YoY
|
$152.0K
-5.59%
YoY
|
$161.0K
-38.08%
YoY
|
$260.0K
23.81%
YoY
|
| Cash From Operating Activities |
-$4.736M
8.3%
YoY
|
-$4.373M
35.26%
YoY
|
-$3.233M
-35.24%
YoY
|
-$4.992M
-25.57%
YoY
|
-$6.707M
12.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
-89.74%
YoY
|
$39.00K
N/A
|
N/A
|
$10.00K
-86.3%
YoY
|
$73.00K
329.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$2.522M
N/A
|
N/A
|
| Cash From Investing Activities |
-$101.0K
-53.67%
YoY
|
-$218.0K
-108.76%
YoY
|
$2.490M
-192.7%
YoY
|
-$2.686M
1161.03%
YoY
|
-$213.0K
9.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.00M
N/A
|
$0.00
-100.0%
YoY
|
$6.539M
23.17%
YoY
|
$5.309M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.00K
-100.16%
YoY
|
$12.95M
-86406.67%
YoY
|
-$15.00K
-100.23%
YoY
|
$6.539M
14.84%
YoY
|
$5.694M
-11.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.736M
8.3%
YoY
|
-$4.373M
35.26%
YoY
|
-$3.233M
-35.24%
YoY
|
-$4.992M
-25.57%
YoY
|
-$6.707M
12.46%
YoY
|
| Cash From Investing Activities |
-$101.0K
-53.67%
YoY
|
-$218.0K
-108.76%
YoY
|
$2.490M
-192.7%
YoY
|
-$2.686M
1161.03%
YoY
|
-$213.0K
9.79%
YoY
|
| Cash From Financing Activities |
-$21.00K
-100.16%
YoY
|
$12.95M
-86406.67%
YoY
|
-$15.00K
-100.23%
YoY
|
$6.539M
14.84%
YoY
|
$5.694M
-11.45%
YoY
|
| Net Change In Cash |
-$4.857M
-158.16%
YoY
|
$8.351M
-1188.79%
YoY
|
-$767.0K
-33.65%
YoY
|
-$1.156M
-5.01%
YoY
|
-$1.217M
-547.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.736M
8.3%
YoY
|
-$4.373M
35.26%
YoY
|
-$3.233M
-35.24%
YoY
|
-$4.992M
-25.57%
YoY
|
-$6.707M
12.46%
YoY
|
| Capital Expenditures |
$4.000K
-89.74%
YoY
|
$39.00K
N/A
|
N/A
|
$10.00K
-86.3%
YoY
|
$73.00K
329.41%
YoY
|
| Free Cash Flow |
-$4.740M
7.43%
YoY
|
-$4.412M
N/A
|
N/A
|
-$5.002M
-26.22%
YoY
|
-$6.780M
13.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.190M
5.49%
YoY
|
-$311.0K
-73.28%
YoY
|
-$1.429M
23.72%
YoY
|
-$1.680M
-10.26%
YoY
|
-$2.076M
87.36%
YoY
|
-$1.164M
21.88%
YoY
|
-$1.155M
-13.29%
YoY
|
-$1.872M
26.66%
YoY
|
-$1.108M
-22.46%
YoY
|
-$955.0K
-27.54%
YoY
|
-$1.332M
1.52%
YoY
|
-$1.478M
-9.77%
YoY
|
-$1.429M
-4.09%
YoY
|
-$1.318M
7.42%
YoY
|
-$1.312M
-44.24%
YoY
|
-$1.638M
-28.5%
YoY
|
-$1.490M
-26.27%
YoY
|
-$1.227M
-33.82%
YoY
|
-$2.353M
40.31%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
20.0%
YoY
|
N/A
|
$7.000K
75.0%
YoY
|
$7.000K
75.0%
YoY
|
$5.000K
-28.57%
YoY
|
N/A
|
$4.000K
-94.29%
YoY
|
$4.000K
-94.87%
YoY
|
$7.000K
-82.5%
YoY
|
N/A
|
$70.00K
70.73%
YoY
|
$78.00K
116.67%
YoY
|
$40.00K
11.11%
YoY
|
$48.00K
6.67%
YoY
|
$41.00K
-66.67%
YoY
|
$36.00K
-14.29%
YoY
|
$36.00K
-21.74%
YoY
|
$45.00K
-10.0%
YoY
|
$123.0K
146.0%
YoY
|
| Cash From Operating Activities |
-$1.348M
21.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.111M
10.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.001M
80.69%
YoY
|
N/A
|
-$1.270M
38.5%
YoY
|
$46.00K
-102.49%
YoY
|
-$554.0K
-63.14%
YoY
|
-$728.0K
-37.51%
YoY
|
-$917.0K
-50.91%
YoY
|
-$1.844M
-14.79%
YoY
|
-$1.503M
-0.66%
YoY
|
-$1.165M
-35.99%
YoY
|
-$1.868M
69.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.00K
-197.56%
YoY
|
$32.00K
-180.0%
YoY
|
$24.00K
380.0%
YoY
|
$45.00K
-157.69%
YoY
|
-$41.00K
0.0%
YoY
|
-$40.00K
900.0%
YoY
|
$5.000K
-90.74%
YoY
|
-$78.00K
160.0%
YoY
|
-$41.00K
2.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$950.0K
-124.36%
YoY
|
$2.270M
16114.29%
YoY
|
-$530.0K
-2404.35%
YoY
|
$1.341M
N/A
|
-$3.900M
N/A
|
$14.00K
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$64.00K
56.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$41.00K
20.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$34.00K
-93.86%
YoY
|
N/A
|
$920.0K
-123.34%
YoY
|
$2.238M
-8707.69%
YoY
|
-$554.0K
3593.33%
YoY
|
$1.296M
-1761.54%
YoY
|
-$3.941M
9512.2%
YoY
|
-$26.00K
550.0%
YoY
|
-$15.00K
-82.95%
YoY
|
-$78.00K
160.0%
YoY
|
-$41.00K
2.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$578.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.00K
88.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$17.00K
-22.73%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.00K
46.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
-102.6%
YoY
|
$0.00
N/A
|
$1.741M
1512.04%
YoY
|
$4.220M
102.3%
YoY
|
$578.0K
-83.5%
YoY
|
$0.00
-100.0%
YoY
|
$108.0K
-98.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.348M
21.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.111M
10.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.001M
80.69%
YoY
|
N/A
|
-$1.270M
38.5%
YoY
|
$46.00K
-102.49%
YoY
|
-$554.0K
-63.14%
YoY
|
-$728.0K
-37.51%
YoY
|
-$917.0K
-50.91%
YoY
|
-$1.844M
-14.79%
YoY
|
-$1.503M
-0.66%
YoY
|
-$1.165M
-35.99%
YoY
|
-$1.868M
69.82%
YoY
|
| Cash From Investing Activities |
-$64.00K
56.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$41.00K
20.59%
YoY
|
N/A
|
N/A
|
N/A
|
-$34.00K
-93.86%
YoY
|
N/A
|
$920.0K
-123.34%
YoY
|
$2.238M
-8707.69%
YoY
|
-$554.0K
3593.33%
YoY
|
$1.296M
-1761.54%
YoY
|
-$3.941M
9512.2%
YoY
|
-$26.00K
550.0%
YoY
|
-$15.00K
-82.95%
YoY
|
-$78.00K
160.0%
YoY
|
-$41.00K
2.5%
YoY
|
| Cash From Financing Activities |
-$32.00K
88.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$17.00K
-22.73%
YoY
|
N/A
|
N/A
|
N/A
|
-$22.00K
46.67%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00K
-102.6%
YoY
|
$0.00
N/A
|
$1.741M
1512.04%
YoY
|
$4.220M
102.3%
YoY
|
$578.0K
-83.5%
YoY
|
$0.00
-100.0%
YoY
|
$108.0K
-98.24%
YoY
|
| Net Change In Cash |
-$1.442M
23.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.169M
10.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.060M
-5.61%
YoY
|
N/A
|
-$350.0K
-88.77%
YoY
|
$2.284M
-2.81%
YoY
|
-$1.123M
19.47%
YoY
|
$568.0K
-145.7%
YoY
|
-$3.117M
73.07%
YoY
|
$2.350M
-2965.85%
YoY
|
-$940.0K
-149.45%
YoY
|
-$1.243M
-31.33%
YoY
|
-$1.801M
-136.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.348M
21.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.111M
10.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.001M
80.69%
YoY
|
N/A
|
-$1.270M
38.5%
YoY
|
$46.00K
-102.49%
YoY
|
-$554.0K
-63.14%
YoY
|
-$728.0K
-37.51%
YoY
|
-$917.0K
-50.91%
YoY
|
-$1.844M
-14.79%
YoY
|
-$1.503M
-0.66%
YoY
|
-$1.165M
-35.99%
YoY
|
-$1.868M
69.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.00K
-197.56%
YoY
|
$32.00K
-180.0%
YoY
|
$24.00K
380.0%
YoY
|
$45.00K
-157.69%
YoY
|
-$41.00K
0.0%
YoY
|
-$40.00K
900.0%
YoY
|
$5.000K
-90.74%
YoY
|
-$78.00K
160.0%
YoY
|
-$41.00K
2.5%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.115M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.310M
49.54%
YoY
|
$14.00K
-100.78%
YoY
|
-$578.0K
-61.67%
YoY
|
-$773.0K
-28.89%
YoY
|
-$876.0K
-52.05%
YoY
|
-$1.804M
-16.48%
YoY
|
-$1.508M
-3.77%
YoY
|
-$1.087M
-39.27%
YoY
|
-$1.827M
72.36%
YoY
|
Loading...