|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$79.59M
61.72%
YoY
|
$49.22M
435.37%
YoY
|
$9.193M
-64.26%
YoY
|
$25.73M
-61.65%
YoY
|
$67.07M
-18.66%
YoY
|
| Cost Of Revenue |
$44.88M
-1.99%
YoY
|
$45.79M
15.41%
YoY
|
$39.68M
-10.73%
YoY
|
$44.45M
-41.01%
YoY
|
$75.34M
33.05%
YoY
|
| Gross Profit |
$34.71M
913.79%
YoY
|
$3.424M
-111.23%
YoY
|
-$30.49M
62.82%
YoY
|
-$18.72M
126.31%
YoY
|
-$8.273M
-132.03%
YoY
|
| Selling, General & Admin |
$19.79M
3.69%
YoY
|
$19.09M
13.52%
YoY
|
$16.81M
-3.9%
YoY
|
$17.49M
-74.15%
YoY
|
$67.69M
15.27%
YoY
|
| Research & Development |
$93.52M
3.29%
YoY
|
$90.54M
3.3%
YoY
|
$87.65M
-10.11%
YoY
|
$97.50M
798.46%
YoY
|
$10.85M
35.16%
YoY
|
| Depreciation & Amortization |
$20.06M
1.09%
YoY
|
$19.85M
7.14%
YoY
|
$18.52M
0.48%
YoY
|
$18.44M
11.26%
YoY
|
$16.57M
68.75%
YoY
|
| Operating Expenses |
$113.3M
3.36%
YoY
|
$109.6M
4.94%
YoY
|
$104.5M
-9.16%
YoY
|
$115.0M
-6.05%
YoY
|
$122.4M
10.01%
YoY
|
| Operating Profit |
-$78.60M
-25.99%
YoY
|
-$106.2M
-21.3%
YoY
|
-$134.9M
0.92%
YoY
|
-$133.7M
2.33%
YoY
|
-$130.7M
52.95%
YoY
|
| Interest Expense |
-$34.94M
-253.29%
YoY
|
$22.79M
-226.32%
YoY
|
-$18.04M
-4963.61%
YoY
|
$371.0K
-92.77%
YoY
|
$5.128M
-141.42%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.119M
-90.92%
YoY
|
-$12.33M
-2888.91%
YoY
|
$442.0K
31.94%
YoY
|
| Pretax Income |
-$68.02M
85.02%
YoY
|
-$36.76M
-68.44%
YoY
|
-$116.5M
18.12%
YoY
|
-$98.60M
-21.19%
YoY
|
-$125.1M
28.34%
YoY
|
| Income Tax |
-$423.0K
N/A
|
$0.00
-100.0%
YoY
|
$371.0K
326.44%
YoY
|
$87.00K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$67.59M
83.87%
YoY
|
-$36.76M
-66.1%
YoY
|
-$108.4M
-4.9%
YoY
|
-$114.0M
-0.14%
YoY
|
-$114.2M
40.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.67
66.52%
YoY
|
-$0.41
-77.07%
YoY
|
-$1.77
-24.03%
YoY
|
-$2.33
-100.0%
YoY
|
-$2.548M
33.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$49.37M
48.64%
YoY
|
$37.16M
105.89%
YoY
|
$30.22M
88.86%
YoY
|
$12.03M
85.12%
YoY
|
$33.22M
814.26%
YoY
|
$18.05M
997.93%
YoY
|
$16.00M
187.81%
YoY
|
$6.498M
82.58%
YoY
|
$3.633M
-85.88%
YoY
|
$1.644M
-14.42%
YoY
|
$5.560M
-15.71%
YoY
|
$3.559M
-7.12%
YoY
|
$25.73M
5.04%
YoY
|
$1.921M
-82.26%
YoY
|
$6.596M
-84.51%
YoY
|
$3.832M
-86.3%
YoY
|
$24.49M
-5.7%
YoY
|
$10.83M
17.15%
YoY
|
$42.58M
-24.62%
YoY
|
| Cost Of Revenue |
$24.37M
-1.41%
YoY
|
N/A
|
$20.51M
-2.68%
YoY
|
N/A
|
$24.72M
16.36%
YoY
|
N/A
|
$21.08M
14.32%
YoY
|
N/A
|
$21.24M
33.1%
YoY
|
N/A
|
$18.44M
-35.29%
YoY
|
N/A
|
$15.96M
-58.03%
YoY
|
N/A
|
$28.49M
-23.66%
YoY
|
$14.34M
N/A
|
$38.03M
36.28%
YoY
|
N/A
|
$37.32M
29.92%
YoY
|
| Gross Profit |
$25.00M
194.23%
YoY
|
N/A
|
$9.711M
-291.43%
YoY
|
N/A
|
$8.497M
-148.25%
YoY
|
N/A
|
-$5.073M
-60.6%
YoY
|
N/A
|
-$17.61M
-655.7%
YoY
|
N/A
|
-$12.88M
-41.19%
YoY
|
N/A
|
$3.169M
-123.41%
YoY
|
N/A
|
-$21.89M
-515.8%
YoY
|
-$10.51M
N/A
|
-$13.54M
599.28%
YoY
|
N/A
|
$5.265M
-81.04%
YoY
|
| Selling, General & Admin |
$3.974M
-1219.44%
YoY
|
$5.208M
0.79%
YoY
|
$5.340M
4.48%
YoY
|
$4.702M
-7.88%
YoY
|
-$355.0K
-127.27%
YoY
|
$5.167M
60.12%
YoY
|
$5.111M
-6.87%
YoY
|
$5.104M
2.82%
YoY
|
$1.302M
-92.56%
YoY
|
$3.227M
-57.77%
YoY
|
$5.488M
-84.39%
YoY
|
$4.964M
-72.68%
YoY
|
$17.49M
-48.81%
YoY
|
$7.641M
-21.02%
YoY
|
$35.15M
4.9%
YoY
|
$18.17M
106.98%
YoY
|
$34.18M
9.52%
YoY
|
$9.675M
-6.08%
YoY
|
$33.51M
21.8%
YoY
|
| Research & Development |
$19.16M
N/A
|
$24.07M
1.01%
YoY
|
$19.31M
0.79%
YoY
|
$21.93M
-1.76%
YoY
|
N/A
|
$23.83M
26.12%
YoY
|
$19.16M
-4.18%
YoY
|
$22.32M
5.9%
YoY
|
N/A
|
$18.89M
-29.15%
YoY
|
$19.99M
462.46%
YoY
|
$21.08M
1163.09%
YoY
|
$97.50M
1442.25%
YoY
|
$26.67M
-22.31%
YoY
|
$3.554M
-21.55%
YoY
|
$1.669M
-94.62%
YoY
|
$6.322M
N/A
|
$34.32M
70.74%
YoY
|
$4.530M
-9.65%
YoY
|
| Depreciation & Amortization |
$10.11M
-4.12%
YoY
|
N/A
|
$9.948M
7.0%
YoY
|
N/A
|
$10.55M
9.34%
YoY
|
N/A
|
$9.297M
4.75%
YoY
|
N/A
|
$9.648M
25.02%
YoY
|
N/A
|
$8.875M
-17.2%
YoY
|
N/A
|
$7.717M
-17.88%
YoY
|
N/A
|
$10.72M
49.42%
YoY
|
N/A
|
$9.397M
67.21%
YoY
|
N/A
|
$7.173M
70.83%
YoY
|
| Operating Expenses |
$34.31M
14.58%
YoY
|
$29.12M
1.05%
YoY
|
$33.48M
1.35%
YoY
|
$26.21M
-5.7%
YoY
|
$29.95M
-8.25%
YoY
|
$28.82M
29.15%
YoY
|
$33.03M
-3.35%
YoY
|
$27.79M
2.97%
YoY
|
$32.64M
-71.71%
YoY
|
$22.32M
-36.39%
YoY
|
$34.18M
-27.94%
YoY
|
$26.99M
9.1%
YoY
|
$115.4M
93.12%
YoY
|
$35.08M
-34.05%
YoY
|
$47.43M
-24.29%
YoY
|
$24.74M
-48.32%
YoY
|
$59.75M
-7.86%
YoY
|
$53.20M
37.83%
YoY
|
$62.65M
34.97%
YoY
|
| Operating Profit |
-$9.310M
-56.59%
YoY
|
N/A
|
-$23.77M
-37.63%
YoY
|
N/A
|
-$21.45M
-57.31%
YoY
|
N/A
|
-$38.10M
-19.02%
YoY
|
N/A
|
-$50.25M
-55.22%
YoY
|
N/A
|
-$47.05M
-32.13%
YoY
|
N/A
|
-$112.2M
53.12%
YoY
|
N/A
|
-$69.32M
20.8%
YoY
|
-$35.25M
N/A
|
-$73.29M
9.75%
YoY
|
N/A
|
-$57.39M
207.62%
YoY
|
| Interest Expense |
-$16.84M
-453.1%
YoY
|
-$7.452M
-39.64%
YoY
|
-$18.10M
-200.41%
YoY
|
-$3.948M
-115.03%
YoY
|
$4.770M
-115.52%
YoY
|
-$12.35M
-474.69%
YoY
|
$18.02M
55.64%
YoY
|
$26.28M
-696.89%
YoY
|
-$30.74M
244.07%
YoY
|
$3.295M
73.79%
YoY
|
$11.58M
-23.38%
YoY
|
-$4.402M
-998.37%
YoY
|
-$8.935M
-273.9%
YoY
|
$1.896M
-17.42%
YoY
|
$15.11M
3406.5%
YoY
|
$490.0K
-89.26%
YoY
|
$5.138M
-145.03%
YoY
|
$2.296M
-154.02%
YoY
|
$431.0K
-167.87%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$26.15M
56.8%
YoY
|
$589.0K
-102.55%
YoY
|
-$41.86M
108.46%
YoY
|
-$18.13M
-463.85%
YoY
|
-$16.68M
-79.41%
YoY
|
-$23.12M
33.03%
YoY
|
-$20.08M
-43.39%
YoY
|
$4.982M
-117.9%
YoY
|
-$80.99M
-17.86%
YoY
|
-$17.38M
-44.43%
YoY
|
-$35.47M
-34.56%
YoY
|
-$27.83M
-19.92%
YoY
|
-$98.60M
44.68%
YoY
|
-$31.27M
-21.98%
YoY
|
-$54.21M
-4.82%
YoY
|
-$34.76M
126.49%
YoY
|
-$68.15M
-12.84%
YoY
|
-$40.07M
19.25%
YoY
|
-$56.96M
195.26%
YoY
|
| Income Tax |
-$423.0K
-192.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$455.0K
302.65%
YoY
|
-$59.00K
-155.66%
YoY
|
-$455.0K
-276.36%
YoY
|
$262.0K
N/A
|
$113.0K
29.89%
YoY
|
$106.0K
N/A
|
$258.0K
N/A
|
N/A
|
$87.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$25.73M
50.17%
YoY
|
$589.0K
-102.55%
YoY
|
-$41.86M
113.29%
YoY
|
-$18.13M
-421.25%
YoY
|
-$17.13M
-71.61%
YoY
|
-$23.06M
31.88%
YoY
|
-$19.63M
-51.79%
YoY
|
$5.643M
-118.76%
YoY
|
-$60.34M
-43.15%
YoY
|
-$17.48M
-38.59%
YoY
|
-$40.72M
-19.95%
YoY
|
-$30.07M
-5.76%
YoY
|
-$106.1M
70.07%
YoY
|
-$28.47M
-23.91%
YoY
|
-$50.86M
-1.79%
YoY
|
-$31.91M
168.88%
YoY
|
-$62.41M
-9.36%
YoY
|
-$37.41M
23.49%
YoY
|
-$51.79M
323.75%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.26
52.66%
YoY
|
$0.01
-104.21%
YoY
|
-$0.42
74.17%
YoY
|
-$0.18
-438.44%
YoY
|
-$0.17
-82.74%
YoY
|
-$0.23
-26.78%
YoY
|
-$0.24
-68.07%
YoY
|
$0.05
-109.44%
YoY
|
-$0.99
-57.51%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.76
-100.0%
YoY
|
-$0.58
-100.0%
YoY
|
-$2.33
-100.0%
YoY
|
-$625.1K
-24.03%
YoY
|
-$1.118M
-4.67%
YoY
|
-$701.5K
153.4%
YoY
|
-$1.372M
-15.22%
YoY
|
-$822.8K
15.38%
YoY
|
-$1.173M
307.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
71.75M
57.09%
YoY
|
N/A
|
N/A
|
N/A
|
45.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...