|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Net loss for the period from discontinued operations | |||||
| Net (loss) income for the period from continuing operations | |||||
| Adjustment to reconcile net income (loss) to cash provided by (used in) operating activities | |||||
| Intercompany transactions between continuing and discontinued operations | |||||
| Amortization and depreciation | |||||
| Net loss (income) on disposals | |||||
| Net financial loss (gain) | |||||
| Income tax | |||||
| Expenses related to share-based payments | |||||
| Provisions | |||||
| Other non-cash items | |||||
| Realized foreign exchange gain (loss) | |||||
| Interest (paid) / received | |||||
| Operating cash flows before change in working capital | |||||
| Decrease (increase) in inventories | |||||
| Decrease (increase) in trade receivables and other current assets | |||||
| Decrease (increase) in subsidies and tax receivables | |||||
| (Decrease) increase in trade payables and other current liabilities | |||||
| (Decrease) increase in deferred revenues and contract liabilities | |||||
| Change in working capital | |||||
| Interest received | |||||
| Income tax received (paid) | |||||
| Net cash flows provided by (used in) operating activities of continuing operations | |||||
| Net cash flows provided by (used in) operating activities of discontinued operations | |||||
| Net cash flows provided by (used in) operating activities | |||||
| Cash flows from investment activities | |||||
| Acquisition of intangible assets | |||||
| Calyxt's cash and cash equivalents disposed of | |||||
| Acquisition of property, plant and equipment | |||||
| Net change in non-current financial assets | |||||
| Sales of non-current financial assets | |||||
| Sale of current financial assets | |||||
| Acquisition of non-current financial assets | |||||
| Acquisition of current financial assets | |||||
| Net cash flows provided by (used in) investing activities of continuing operations | |||||
| Net cash flows provided by (used in) investing activities of discontinued operations | |||||
| Cash flows provided by (used in) investment activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from the exercise of Cellectis stock options | |||||
| Increase in share capital of Cellectis after deduction of transaction costs | |||||
| Proceeds from issue of share capital and other equity instruments after deduction of transaction costs | |||||
| Increase in borrowings | |||||
| Decrease in borrowings | |||||
| Interest paid on financial debt | |||||
| Payments on lease debts | |||||
| Net cash flows provided by (used in) financing activities of continuing operations | |||||
| Net cash flows provided by (used in) financing activities of discontinued operations | |||||
| Net cash flows provided by (used in) financing activities | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Calyxt Inc | |||||
| Total cash and cash equivalents at the beginning of the year | |||||
| Effect of exchange rate changes on cash | |||||
| Cash from discontinued operations | |||||
| Cash from continuing operations | |||||
| Cash and cash equivalents at the end of the period | |||||
| Total cash and cash equivalents at the end of the period | |||||
Loading...