|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.33M
14.62%
YoY
|
$18.61M
51.02%
YoY
|
$12.32M
-1.39%
YoY
|
$12.50M
35.87%
YoY
|
$9.198M
105.59%
YoY
|
| Depreciation, Depletion And Amortization |
$7.728M
81.03%
YoY
|
$4.269M
52.57%
YoY
|
$2.798M
35.43%
YoY
|
$2.066M
34.68%
YoY
|
$1.534M
115.15%
YoY
|
| Cash From Operating Activities |
$16.60M
-50.79%
YoY
|
$33.74M
-19.89%
YoY
|
$42.12M
823.55%
YoY
|
$4.561M
-3.2%
YoY
|
$4.712M
-87.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.995M
-63.53%
YoY
|
$5.470M
9.64%
YoY
|
$4.989M
99.4%
YoY
|
$2.502M
-1069.77%
YoY
|
-$258.0K
1190.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$20.96M
65.31%
YoY
|
$12.68M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$20.96M
65.31%
YoY
|
-$12.68M
48.96%
YoY
|
-$8.511M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.995M
-92.45%
YoY
|
-$26.43M
49.59%
YoY
|
-$17.67M
60.42%
YoY
|
-$11.01M
4168.6%
YoY
|
-$258.0K
-98.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.078M
1.32%
YoY
|
$3.038M
0.86%
YoY
|
$3.012M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.050M
29.34%
YoY
|
$1.585M
-7.15%
YoY
|
$1.707M
160.61%
YoY
|
$655.0K
20.4%
YoY
|
$544.0K
-85.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.062M
-30.08%
YoY
|
-$12.96M
44.82%
YoY
|
-$8.950M
388.54%
YoY
|
-$1.832M
-58.35%
YoY
|
-$4.399M
-34.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.60M
-50.79%
YoY
|
$33.74M
-19.89%
YoY
|
$42.12M
823.55%
YoY
|
$4.561M
-3.2%
YoY
|
$4.712M
-87.59%
YoY
|
| Cash From Investing Activities |
-$1.995M
-92.45%
YoY
|
-$26.43M
49.59%
YoY
|
-$17.67M
60.42%
YoY
|
-$11.01M
4168.6%
YoY
|
-$258.0K
-98.46%
YoY
|
| Cash From Financing Activities |
-$9.062M
-30.08%
YoY
|
-$12.96M
44.82%
YoY
|
-$8.950M
388.54%
YoY
|
-$1.832M
-58.35%
YoY
|
-$4.399M
-34.73%
YoY
|
| Net Change In Cash |
$5.547M
-198.25%
YoY
|
-$5.646M
-135.18%
YoY
|
$16.05M
-277.8%
YoY
|
-$9.027M
11777.63%
YoY
|
-$76.00K
-100.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.60M
-50.79%
YoY
|
$33.74M
-19.89%
YoY
|
$42.12M
823.55%
YoY
|
$4.561M
-3.2%
YoY
|
$4.712M
-87.59%
YoY
|
| Capital Expenditures |
$1.995M
-63.53%
YoY
|
$5.470M
9.64%
YoY
|
$4.989M
99.4%
YoY
|
$2.502M
-1069.77%
YoY
|
-$258.0K
1190.0%
YoY
|
| Free Cash Flow |
$14.61M
-48.33%
YoY
|
$28.27M
-23.86%
YoY
|
$37.13M
1703.5%
YoY
|
$2.059M
-58.57%
YoY
|
$4.970M
-86.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.334M
-9.5%
YoY
|
$6.869M
0.78%
YoY
|
$4.696M
-13.98%
YoY
|
$5.968M
73.99%
YoY
|
$3.684M
34.9%
YoY
|
$6.816M
33.8%
YoY
|
$5.459M
130.14%
YoY
|
$3.430M
148.37%
YoY
|
$2.731M
-17.84%
YoY
|
$5.094M
9.76%
YoY
|
$2.372M
6.18%
YoY
|
$1.381M
-50.52%
YoY
|
$3.324M
22.57%
YoY
|
$4.641M
34.64%
YoY
|
$2.234M
-8.44%
YoY
|
$2.791M
55.83%
YoY
|
$2.712M
78.42%
YoY
|
$3.447M
36.41%
YoY
|
$2.440M
360.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.983M
14.16%
YoY
|
$2.032M
52.1%
YoY
|
$400.0K
300.0%
YoY
|
$400.0K
300.0%
YoY
|
$1.737M
99.43%
YoY
|
$1.336M
53.92%
YoY
|
$100.0K
-83.61%
YoY
|
$100.0K
-83.36%
YoY
|
$871.0K
21.65%
YoY
|
$868.0K
23.3%
YoY
|
$610.0K
8.93%
YoY
|
$601.0K
35.06%
YoY
|
$716.0K
100.56%
YoY
|
$704.0K
97.2%
YoY
|
$560.0K
46.98%
YoY
|
$445.0K
12.37%
YoY
|
$357.0K
-10.53%
YoY
|
$357.0K
15.16%
YoY
|
$381.0K
138.13%
YoY
|
| Cash From Operating Activities |
$16.83M
98.96%
YoY
|
-$11.89M
-174.41%
YoY
|
$22.23M
-721.73%
YoY
|
-$2.195M
-130.11%
YoY
|
$8.457M
-39.79%
YoY
|
$15.98M
324.69%
YoY
|
-$3.576M
-140.92%
YoY
|
$7.291M
-152.12%
YoY
|
$14.05M
-67.79%
YoY
|
$3.763M
-216.0%
YoY
|
$8.740M
33.72%
YoY
|
-$13.99M
75.71%
YoY
|
$43.61M
372.43%
YoY
|
-$3.244M
17.71%
YoY
|
$6.536M
-21.95%
YoY
|
-$7.962M
-12.85%
YoY
|
$9.231M
12.11%
YoY
|
-$2.756M
-150.66%
YoY
|
$8.374M
-316.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$478.0K
-34.43%
YoY
|
$323.0K
-82.8%
YoY
|
$271.0K
-77.99%
YoY
|
$672.0K
-43.1%
YoY
|
$729.0K
-38.22%
YoY
|
$1.878M
132.14%
YoY
|
$1.231M
7.04%
YoY
|
$1.181M
-32.71%
YoY
|
$1.180M
-7.09%
YoY
|
$809.0K
-20.92%
YoY
|
$1.150M
39.06%
YoY
|
$1.755M
-469.47%
YoY
|
$1.270M
-817.51%
YoY
|
$1.023M
-1604.41%
YoY
|
$827.0K
-4038.1%
YoY
|
-$475.0K
869.39%
YoY
|
-$177.0K
47.5%
YoY
|
-$68.00K
N/A
|
-$21.00K
N/A
|
| Acquisitions |
$8.228M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.228M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$286.0K
-97.74%
YoY
|
-$20.67M
N/A
|
N/A
|
N/A
|
-$12.68M
1267700.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$1.000K
-100.03%
YoY
|
-$8.510M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.994M
-119.14%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$8.706M
1094.24%
YoY
|
-$323.0K
-85.07%
YoY
|
-$271.0K
-98.76%
YoY
|
-$672.0K
-43.1%
YoY
|
-$729.0K
-38.22%
YoY
|
-$2.164M
-83.95%
YoY
|
-$21.90M
1804.61%
YoY
|
-$1.181M
-32.71%
YoY
|
-$1.180M
-7.09%
YoY
|
-$13.49M
1217.09%
YoY
|
-$1.150M
-87.68%
YoY
|
-$1.755M
269.47%
YoY
|
-$1.270M
617.51%
YoY
|
-$1.024M
-135.0%
YoY
|
-$9.337M
44361.9%
YoY
|
-$475.0K
1004.65%
YoY
|
-$177.0K
-94.32%
YoY
|
$2.926M
-118.7%
YoY
|
-$21.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$766.0K
1.32%
YoY
|
N/A
|
N/A
|
N/A
|
$756.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.493M
69.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$883.0K
104.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$432.0K
101.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$214.0K
-0.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$216.0K
278.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.717M
-49.18%
YoY
|
-$1.050M
-78.35%
YoY
|
-$1.219M
-2.25%
YoY
|
-$1.447M
10.04%
YoY
|
-$5.346M
-3.68%
YoY
|
-$4.849M
14.63%
YoY
|
-$1.247M
5.68%
YoY
|
-$1.315M
-46.26%
YoY
|
-$5.550M
408.71%
YoY
|
-$4.230M
318.81%
YoY
|
-$1.180M
17.88%
YoY
|
-$2.447M
-314.46%
YoY
|
-$1.091M
13.41%
YoY
|
-$1.010M
12.72%
YoY
|
-$1.001M
-44.91%
YoY
|
$1.141M
-230.25%
YoY
|
-$962.0K
19.21%
YoY
|
-$896.0K
9.27%
YoY
|
-$1.817M
106.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.83M
98.96%
YoY
|
-$11.89M
-174.41%
YoY
|
$22.23M
-721.73%
YoY
|
-$2.195M
-130.11%
YoY
|
$8.457M
-39.79%
YoY
|
$15.98M
324.69%
YoY
|
-$3.576M
-140.92%
YoY
|
$7.291M
-152.12%
YoY
|
$14.05M
-67.79%
YoY
|
$3.763M
-216.0%
YoY
|
$8.740M
33.72%
YoY
|
-$13.99M
75.71%
YoY
|
$43.61M
372.43%
YoY
|
-$3.244M
17.71%
YoY
|
$6.536M
-21.95%
YoY
|
-$7.962M
-12.85%
YoY
|
$9.231M
12.11%
YoY
|
-$2.756M
-150.66%
YoY
|
$8.374M
-316.38%
YoY
|
| Cash From Investing Activities |
-$8.706M
1094.24%
YoY
|
-$323.0K
-85.07%
YoY
|
-$271.0K
-98.76%
YoY
|
-$672.0K
-43.1%
YoY
|
-$729.0K
-38.22%
YoY
|
-$2.164M
-83.95%
YoY
|
-$21.90M
1804.61%
YoY
|
-$1.181M
-32.71%
YoY
|
-$1.180M
-7.09%
YoY
|
-$13.49M
1217.09%
YoY
|
-$1.150M
-87.68%
YoY
|
-$1.755M
269.47%
YoY
|
-$1.270M
617.51%
YoY
|
-$1.024M
-135.0%
YoY
|
-$9.337M
44361.9%
YoY
|
-$475.0K
1004.65%
YoY
|
-$177.0K
-94.32%
YoY
|
$2.926M
-118.7%
YoY
|
-$21.00K
N/A
|
| Cash From Financing Activities |
-$2.717M
-49.18%
YoY
|
-$1.050M
-78.35%
YoY
|
-$1.219M
-2.25%
YoY
|
-$1.447M
10.04%
YoY
|
-$5.346M
-3.68%
YoY
|
-$4.849M
14.63%
YoY
|
-$1.247M
5.68%
YoY
|
-$1.315M
-46.26%
YoY
|
-$5.550M
408.71%
YoY
|
-$4.230M
318.81%
YoY
|
-$1.180M
17.88%
YoY
|
-$2.447M
-314.46%
YoY
|
-$1.091M
13.41%
YoY
|
-$1.010M
12.72%
YoY
|
-$1.001M
-44.91%
YoY
|
$1.141M
-230.25%
YoY
|
-$962.0K
19.21%
YoY
|
-$896.0K
9.27%
YoY
|
-$1.817M
106.48%
YoY
|
| Net Change In Cash |
$8.120M
240.89%
YoY
|
-$13.26M
-247.9%
YoY
|
$20.74M
-177.61%
YoY
|
-$4.314M
-189.97%
YoY
|
$2.382M
-67.27%
YoY
|
$8.968M
-164.27%
YoY
|
-$26.73M
-516.94%
YoY
|
$4.795M
-126.36%
YoY
|
$7.277M
-82.46%
YoY
|
-$13.95M
164.38%
YoY
|
$6.410M
-268.6%
YoY
|
-$18.19M
149.34%
YoY
|
$41.50M
433.71%
YoY
|
-$5.278M
627.0%
YoY
|
-$3.802M
-158.17%
YoY
|
-$7.296M
-27.44%
YoY
|
$7.775M
76.74%
YoY
|
-$726.0K
-93.42%
YoY
|
$6.536M
-237.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.83M
98.96%
YoY
|
-$11.89M
-174.41%
YoY
|
$22.23M
-721.73%
YoY
|
-$2.195M
-130.11%
YoY
|
$8.457M
-39.79%
YoY
|
$15.98M
324.69%
YoY
|
-$3.576M
-140.92%
YoY
|
$7.291M
-152.12%
YoY
|
$14.05M
-67.79%
YoY
|
$3.763M
-216.0%
YoY
|
$8.740M
33.72%
YoY
|
-$13.99M
75.71%
YoY
|
$43.61M
372.43%
YoY
|
-$3.244M
17.71%
YoY
|
$6.536M
-21.95%
YoY
|
-$7.962M
-12.85%
YoY
|
$9.231M
12.11%
YoY
|
-$2.756M
-150.66%
YoY
|
$8.374M
-316.38%
YoY
|
| Capital Expenditures |
$478.0K
-34.43%
YoY
|
$323.0K
-82.8%
YoY
|
$271.0K
-77.99%
YoY
|
$672.0K
-43.1%
YoY
|
$729.0K
-38.22%
YoY
|
$1.878M
132.14%
YoY
|
$1.231M
7.04%
YoY
|
$1.181M
-32.71%
YoY
|
$1.180M
-7.09%
YoY
|
$809.0K
-20.92%
YoY
|
$1.150M
39.06%
YoY
|
$1.755M
-469.47%
YoY
|
$1.270M
-817.51%
YoY
|
$1.023M
-1604.41%
YoY
|
$827.0K
-4038.1%
YoY
|
-$475.0K
869.39%
YoY
|
-$177.0K
47.5%
YoY
|
-$68.00K
N/A
|
-$21.00K
N/A
|
| Free Cash Flow |
$16.35M
111.54%
YoY
|
-$12.21M
-186.61%
YoY
|
$21.96M
-556.88%
YoY
|
-$2.867M
-146.92%
YoY
|
$7.728M
-39.94%
YoY
|
$14.10M
377.42%
YoY
|
-$4.807M
-163.33%
YoY
|
$6.110M
-138.81%
YoY
|
$12.87M
-69.61%
YoY
|
$2.954M
-169.23%
YoY
|
$7.590M
32.95%
YoY
|
-$15.74M
110.3%
YoY
|
$42.34M
350.04%
YoY
|
-$4.267M
58.74%
YoY
|
$5.709M
-32.0%
YoY
|
-$7.487M
-17.61%
YoY
|
$9.408M
12.62%
YoY
|
-$2.688M
-149.41%
YoY
|
$8.395M
-316.93%
YoY
|
Loading...