Financial Snapshot

Revenue
$410.6M
TTM
Gross Margin
19.66%
TTM
Net Earnings
$16.71M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
102.23%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$87.67M
Q3 2024
Cash
Q3 2024
P/E
37.69
Nov 29, 2024 EST
Free Cash Flow
$17.12M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $352.0M $304.3M $282.6M $251.6M $208.8M $181.4M $449.4M $418.1M $382.1M $340.8M $300.4M $297.1M $250.2M $206.7M $146.4M $174.0M $179.9M $182.3M $137.7M $103.6M $69.60M $65.20M $89.50M $216.5M $244.1M $234.4M $176.2M $127.7M $93.30M $71.30M $45.00M $32.30M $30.60M
YoY Change 15.66% 7.7% 12.33% 20.48% 15.1% -59.64% 7.49% 9.42% 12.12% 13.45% 1.12% 18.74% 21.01% 41.22% -15.87% -3.28% -1.32% 32.39% 32.92% 48.85% 6.75% -27.15% -58.66% -11.31% 4.14% 33.03% 37.98% 36.87% 30.86% 58.44% 39.32% 5.56% 44.34%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $352.0M $304.3M $282.6M $251.6M $208.8M $181.4M $449.4M $418.1M $382.1M $340.8M $300.4M $297.1M $250.2M $206.7M $146.4M $174.0M $179.9M $182.3M $137.7M $103.6M $69.60M $65.20M $89.50M $216.5M $244.1M $234.4M $176.2M $127.7M $93.30M $71.30M $45.00M $32.30M $30.60M
Cost Of Revenue $287.8M $250.3M $236.9M $218.5M $178.8M $154.5M $422.3M $390.8M $355.5M $315.9M $276.0M $273.2M $226.9M $186.7M $130.8M $157.2M $162.6M $165.4M $122.7M $91.20M $60.60M $56.50M $80.70M $195.0M $218.0M $205.2M $150.5M $107.0M $78.70M $59.30M $36.90M $26.70M $25.10M
Gross Profit $64.25M $54.09M $45.72M $33.04M $30.00M $26.90M $27.10M $27.30M $26.60M $24.80M $24.36M $23.89M $23.24M $20.01M $15.59M $16.80M $17.20M $17.00M $15.00M $12.30M $9.000M $8.600M $8.900M $21.60M $26.10M $29.20M $25.70M $20.60M $14.60M $12.00M $8.100M $5.600M $5.500M
Gross Profit Margin 18.25% 17.77% 16.18% 13.13% 14.37% 14.83% 6.03% 6.53% 6.96% 7.28% 8.11% 8.04% 9.29% 9.68% 10.65% 9.66% 9.56% 9.33% 10.89% 11.87% 12.93% 13.19% 9.94% 9.98% 10.69% 12.46% 14.59% 16.13% 15.65% 16.83% 18.0% 17.34% 17.97%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $44.33M $34.14M $32.14M $23.93M $20.90M $20.30M $19.30M $18.70M $18.10M $16.50M $15.51M $15.38M $14.62M $13.21M $11.32M $12.20M $12.10M $12.20M $12.20M $10.20M $8.100M $8.900M $13.00M $25.60M $24.40M $22.70M $18.60M $17.20M $12.20M $10.60M $7.300M $5.300M $4.500M
YoY Change 29.83% 6.25% 34.3% 14.49% 2.96% 5.18% 3.21% 3.31% 9.7% 6.42% 0.83% 5.16% 10.72% 16.68% -7.22% 0.83% -0.82% 0.0% 19.61% 25.93% -8.99% -31.54% -49.22% 4.92% 7.49% 22.04% 8.14% 40.98% 15.09% 45.21% 37.74% 17.78% 12.5%
% of Gross Profit 69.0% 63.12% 70.29% 72.42% 69.67% 75.46% 71.22% 68.5% 68.05% 66.53% 63.66% 64.36% 62.92% 66.0% 72.59% 72.62% 70.35% 71.76% 81.33% 82.93% 90.0% 103.49% 146.07% 118.52% 93.49% 77.74% 72.37% 83.5% 83.56% 88.33% 90.12% 94.64% 81.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.798M $2.066M $1.534M $713.0K $490.0K $480.0K $480.0K $300.0K $250.0K $230.0K $274.0K $302.0K $325.0K $317.0K $291.0K $360.0K $360.0K $270.0K $250.0K $200.0K $310.0K $390.0K $800.0K $2.570M $3.110M $2.040M $1.760M $1.320M $620.0K $480.0K $350.0K $210.0K $0.00
YoY Change 35.43% 34.68% 115.15% 45.51% 2.08% 0.0% 60.0% 20.0% 8.7% -16.06% -9.27% -7.08% 2.52% 8.93% -19.17% 0.0% 33.33% 8.0% 25.0% -35.48% -20.51% -51.25% -68.87% -17.36% 52.45% 15.91% 33.33% 112.9% 29.17% 37.14% 66.67%
% of Gross Profit 4.36% 3.82% 3.36% 2.16% 1.63% 1.78% 1.77% 1.1% 0.94% 0.93% 1.13% 1.26% 1.4% 1.58% 1.87% 2.14% 2.09% 1.59% 1.67% 1.63% 3.44% 4.53% 8.99% 11.9% 11.92% 6.99% 6.85% 6.41% 4.25% 4.0% 4.32% 3.75% 0.0%
Operating Expenses $44.33M $34.14M $32.14M $23.93M $21.40M $20.40M $19.30M $18.70M $18.10M $16.60M $15.51M $15.38M $14.62M $13.21M $11.32M $12.20M $12.10M $12.10M $12.20M $10.20M $8.200M $9.000M $13.00M $27.00M $26.20M $23.70M $19.40M $17.70M $12.30M $10.70M $7.300M $5.300M $4.500M
YoY Change 29.83% 6.25% 34.3% 11.82% 4.9% 5.7% 3.21% 3.31% 9.04% 7.06% 0.83% 5.16% 10.72% 16.68% -7.22% 0.83% 0.0% -0.82% 19.61% 24.39% -8.89% -30.77% -51.85% 3.05% 10.55% 22.16% 9.6% 43.9% 14.95% 46.58% 37.74% 17.78% 12.5%
Operating Profit $16.49M $17.31M $12.05M $5.303M $8.600M $6.500M $7.800M $8.600M $8.500M $8.200M $8.850M $8.515M $8.618M $6.803M $4.274M $4.600M $5.100M $4.900M $2.800M $2.100M $800.0K -$400.0K -$4.100M -$5.400M -$100.0K $5.500M $6.300M $2.900M $2.300M $1.300M $800.0K $300.0K $1.000M
YoY Change -4.76% 43.67% 127.25% -38.34% 32.31% -16.67% -9.3% 1.18% 3.66% -7.34% 3.93% -1.2% 26.68% 59.17% -7.09% -9.8% 4.08% 75.0% 33.33% 162.5% -300.0% -90.24% -24.07% 5300.0% -101.82% -12.7% 117.24% 26.09% 76.92% 62.5% 166.67% -70.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $927.0K $159.0K $359.0K $121.0K $600.0K $1.000M $700.0K $300.0K $300.0K $500.0K $562.0K $557.0K $368.0K $405.0K $521.0K $700.0K $1.000M $700.0K $300.0K $100.0K $200.0K $400.0K $300.0K $100.0K $700.0K $400.0K $200.0K $300.0K $200.0K -$400.0K -$400.0K -$200.0K -$400.0K
YoY Change 483.02% -55.71% 196.69% -79.83% -40.0% 42.86% 133.33% 0.0% -40.0% -11.03% 0.9% 51.36% -9.14% -22.26% -25.57% -30.0% 42.86% 133.33% 200.0% -50.0% -50.0% 33.33% 200.0% -85.71% 75.0% 100.0% -33.33% 50.0% -150.0% 0.0% 100.0% -50.0% 0.0%
% of Operating Profit 5.62% 0.92% 2.98% 2.28% 6.98% 15.38% 8.97% 3.49% 3.53% 6.1% 6.35% 6.54% 4.27% 5.95% 12.19% 15.22% 19.61% 14.29% 10.71% 4.76% 25.0% 7.27% 3.17% 10.34% 8.7% -30.77% -50.0% -66.67% -40.0%
Other Income/Expense, Net $0.00 $0.00 $0.00 $0.00
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $16.78M $16.53M $12.36M $6.220M $9.000M $5.100M $8.600M $8.900M $8.900M $8.800M $16.36M $15.81M $15.47M $6.696M $4.795M $5.300M $6.100M $5.500M $3.100M $2.300M $1.000M -$200.0K -$4.400M -$15.00M $600.0K $5.900M $6.400M $3.200M $2.500M $1.000M $400.0K $200.0K $600.0K
YoY Change 1.51% 33.71% 98.78% -30.89% 76.47% -40.7% -3.37% 0.0% 1.14% -46.2% 3.45% 2.23% 131.0% 39.65% -9.53% -13.11% 10.91% 77.42% 34.78% 130.0% -600.0% -95.45% -70.67% -2600.0% -89.83% -7.81% 100.0% 28.0% 150.0% 150.0% 100.0% -66.67% -250.0%
Income Tax $4.458M $4.035M $3.166M $1.746M $2.300M $1.600M $3.300M $3.000M $3.000M $3.000M $3.019M $3.600M $3.448M $2.789M $1.928M $2.200M $2.400M $2.300M $400.0K -$4.000M $100.0K -$300.0K $100.0K $2.500M $1.300M $2.400M $2.400M $1.000M -$1.700M -$100.0K $200.0K $0.00 $0.00
% Of Pretax Income 26.57% 24.41% 25.61% 28.07% 25.56% 31.37% 38.37% 33.71% 33.71% 34.09% 18.46% 22.77% 22.29% 41.65% 40.21% 41.51% 39.34% 41.82% 12.9% -173.91% 10.0% 216.67% 40.68% 37.5% 31.25% -68.0% -10.0% 50.0% 0.0% 0.0%
Net Earnings $12.32M $12.50M $9.198M $4.474M $6.800M $3.500M $5.100M $5.900M $5.800M $5.800M $6.400M $5.500M $5.500M $4.400M $2.900M $3.200M $3.700M $3.300M $2.700M $6.300M $1.000M $0.00 -$4.500M -$17.50M -$700.0K $3.400M $4.000M $2.300M $4.200M $1.000M $200.0K $200.0K $700.0K
YoY Change -1.39% 35.87% 105.59% -34.21% 94.29% -31.37% -13.56% 1.72% 0.0% -9.38% 16.36% 0.0% 25.0% 51.72% -9.38% -13.51% 12.12% 22.22% -57.14% 530.0% -100.0% -74.29% 2400.0% -120.59% -15.0% 73.91% -45.24% 320.0% 400.0% 0.0% -71.43% -275.0%
Net Earnings / Revenue 3.5% 4.11% 3.25% 1.78% 3.26% 1.93% 1.13% 1.41% 1.52% 1.7% 2.13% 1.85% 2.2% 2.13% 1.98% 1.84% 2.06% 1.81% 1.96% 6.08% 1.44% 0.0% -5.03% -8.08% -0.29% 1.45% 2.27% 1.8% 4.5% 1.4% 0.44% 0.62% 2.29%
Basic Earnings Per Share $2.72 $2.81 $2.09 $1.01 $1.44 $1.23 $1.26 $1.01 $0.65
Diluted Earnings Per Share $2.72 $2.81 $2.09 $1.01 $1.545M $795.5K $1.186M $1.311M $1.234M $1.234M $1.41 $1.19 $1.20 $0.98 $0.65 $711.1K $787.2K $733.3K $613.6K $1.500M $256.4K $0.00 -$900.0K -$3.500M -$137.3K $653.8K $754.7K $442.3K $1.024M $322.6K $68.97K $90.91K $318.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $36.30M $20.25M $29.27M $29.30M $15.00M $14.90M $5.500M $13.50M $23.80M $23.10M $19.60M $14.20M $14.60M $15.50M $16.10M $18.70M $23.90M $20.90M $15.30M $11.50M $10.90M $11.20M $11.40M $2.100M $17.60M $21.20M $20.60M $16.30M $27.70M $3.500M $500.0K
YoY Change 79.28% -30.84% -0.1% 95.33% 0.67% 170.91% -59.26% -43.28% 3.03% 17.86% 38.03% -2.74% -5.81% -3.73% -13.9% -21.76% 14.35% 36.6% 33.04% 5.5% -2.68% -1.75% 442.86% -88.07% -16.98% 2.91% 26.38% -41.16% 691.43% 600.0%
Cash & Equivalents $36.30M $20.25M $29.27M $29.30M $15.00M $14.90M $5.500M $13.50M $23.80M $23.10M $19.60M $9.800M $9.200M $11.00M $8.600M $9.300M $14.20M $13.80M $7.400M $4.900M $5.900M $6.100M $11.40M $2.100M $17.60M $21.20M $20.60M $16.30M $27.70M $3.500M $500.0K
Short-Term Investments $0.00 $4.400M $5.400M $4.500M $7.600M $9.400M $9.600M $7.000M $7.900M $6.600M $5.000M $5.100M $0.00
Other Short-Term Assets $6.755M $5.031M $5.532M $5.100M $2.800M $5.200M $8.600M $900.0K $1.000M $900.0K $2.300M $1.600M $2.300M $1.800M $1.700M $1.500M $1.700M $2.200M $2.500M $2.100M $300.0K $300.0K $2.800M $14.50M $6.200M $4.900M $4.200M $3.300M $3.400M $2.000M $1.200M
YoY Change 34.27% -9.06% 8.47% 82.14% -46.15% -39.53% 855.56% -10.0% 11.11% -60.87% 43.75% -30.43% 27.78% 5.88% 13.33% -11.76% -22.73% -12.0% 19.05% 600.0% 0.0% -89.29% -80.69% 133.87% 26.53% 16.67% 27.27% -2.94% 70.0% 66.67%
Inventory $3.741M $4.766M $2.022M $4.900M $2.800M $1.500M $2.800M $2.300M $2.000M $1.500M $1.300M $1.700M $1.200M $1.200M $1.000M $1.100M $1.100M $1.300M $2.000M $1.400M $1.100M $1.200M $700.0K $2.600M $5.600M $5.300M $4.600M $4.500M $5.500M $3.500M $2.300M
Prepaid Expenses
Receivables $222.3M $154.6M $122.5M $93.80M $101.0M $81.40M $78.20M $83.80M $59.00M $60.80M $60.80M $61.40M $47.10M $42.50M $27.00M $16.90M $24.80M $28.00M $21.20M $14.20M $7.600M $6.300M $8.400M $13.00M $46.30M $53.00M $38.50M $26.80M $15.60M $13.60M $6.100M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $269.1M $184.6M $159.3M $133.2M $121.5M $102.9M $95.10M $100.6M $85.70M $86.60M $84.10M $78.90M $65.20M $60.90M $45.80M $38.20M $51.60M $52.40M $40.90M $29.20M $20.00M $18.90M $23.40M $32.30M $75.70M $84.40M $67.90M $50.90M $52.20M $22.60M $10.00M
YoY Change 45.72% 15.89% 19.62% 9.63% 18.08% 8.2% -5.47% 17.39% -1.04% 2.97% 6.59% 21.01% 7.06% 32.97% 19.9% -25.97% -1.53% 28.12% 40.07% 46.0% 5.82% -19.23% -27.55% -57.33% -10.31% 24.3% 33.4% -2.49% 130.97% 126.0%
Property, Plant & Equipment $9.728M $4.750M $3.560M $4.200M $3.000M $1.600M $1.800M $1.900M $400.0K $400.0K $300.0K $400.0K $500.0K $500.0K $400.0K $500.0K $600.0K $500.0K $400.0K $300.0K $300.0K $500.0K $600.0K $900.0K $2.100M $2.300M $1.900M $1.700M $1.100M $700.0K $600.0K
YoY Change 104.8% 33.43% -15.24% 40.0% 87.5% -11.11% -5.26% 375.0% 0.0% 33.33% -25.0% -20.0% 0.0% 25.0% -20.0% -16.67% 20.0% 25.0% 33.33% 0.0% -40.0% -16.67% -33.33% -57.14% -8.7% 21.05% 11.76% 54.55% 57.14% 16.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.401M $698.0K $648.0K $400.0K $400.0K $400.0K $400.0K $500.0K $600.0K $300.0K $400.0K $300.0K $300.0K $400.0K $500.0K $900.0K $1.100M $1.500M $2.600M $3.400M $200.0K $100.0K $100.0K $400.0K $3.400M $2.500M $2.400M $3.100M $2.600M $1.400M $1.200M
YoY Change 100.72% 7.72% 62.0% 0.0% 0.0% 0.0% -20.0% -16.67% 100.0% -25.0% 33.33% 0.0% -25.0% -20.0% -44.44% -18.18% -26.67% -42.31% -23.53% 1600.0% 100.0% 0.0% -75.0% -88.24% 36.0% 4.17% -22.58% 19.23% 85.71% 16.67%
Total Long-Term Assets $66.04M $47.22M $31.42M $32.30M $4.800M $5.100M $9.600M $13.10M $8.400M $8.400M $10.70M $12.50M $9.700M $7.800M $7.900M $9.300M $5.200M $4.900M $3.400M $3.700M $500.0K $600.0K $700.0K $1.600M $20.10M $20.50M $18.50M $17.60M $6.100M $2.100M $1.700M
YoY Change 39.86% 50.26% -2.71% 572.92% -5.88% -46.88% -26.72% 55.95% 0.0% -21.5% -14.4% 28.87% 24.36% -1.27% -15.05% 78.85% 6.12% 44.12% -8.11% 640.0% -16.67% -14.29% -56.25% -92.04% -1.95% 10.81% 5.11% 188.52% 190.48% 23.53%
Total Assets $335.1M $231.9M $190.8M $165.5M $126.3M $108.0M $104.7M $113.7M $94.10M $95.00M $94.80M $91.40M $74.90M $68.70M $53.70M $47.50M $56.80M $57.30M $44.30M $32.90M $20.50M $19.50M $24.10M $33.90M $95.80M $104.9M $86.40M $68.50M $58.30M $24.70M $11.70M
YoY Change
Accounts Payable $226.7M $151.2M $125.9M $107.0M $73.30M $66.65M $65.20M $72.10M $52.80M $52.30M $57.00M $55.70M $42.40M $39.00M $27.60M $21.20M $30.60M $34.00M $24.30M $15.10M $8.000M $6.600M $3.600M $6.500M $19.30M $19.50M $11.90M $11.00M $10.80M $16.20M $4.600M
YoY Change 49.98% 20.07% 17.67% 45.98% 9.97% 2.23% -9.57% 36.55% 0.96% -8.25% 2.33% 31.37% 8.72% 41.3% 30.19% -30.72% -10.0% 39.92% 60.93% 88.75% 21.21% 83.33% -44.62% -66.32% -1.03% 63.87% 8.18% 1.85% -33.33% 252.17%
Accrued Expenses $23.35M $9.991M $8.838M $10.10M $5.400M $4.000M $2.600M $3.100M $3.100M $3.500M $3.400M $2.800M $1.700M $2.200M $1.500M $1.300M $1.500M $900.0K $900.0K $1.200M $6.000M $8.400M $31.00M $38.60M $35.00M $24.00M $17.10M
YoY Change 133.74% 13.05% -12.5% 87.04% 53.85% -16.13% 0.0% -11.43% 2.94% 21.43% 64.71% -22.73% 46.67% 15.38% -13.33% 66.67% 0.0% -25.0% -80.0% -28.57% -72.9% -19.69% 10.29% 45.83% 40.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $540.0K $520.0K $100.0K $100.0K $100.0K $0.00 $2.600M $700.0K $1.000M $1.100M $2.500M $3.500M $3.300M
YoY Change 3.85% 0.0% 0.0% 271.43% -30.0% -9.09% -56.0% -28.57% 6.06%
Total Short-Term Liabilities $250.6M $161.7M $134.7M $117.2M $78.70M $66.70M $65.20M $76.10M $55.40M $55.40M $60.00M $59.30M $45.90M $41.90M $29.20M $23.40M $32.10M $35.90M $26.30M $16.40M $9.300M $7.800M $10.00M $14.90M $60.90M $66.70M $51.80M $38.50M $30.50M $19.90M $8.000M
YoY Change 55.01% 20.0% 14.97% 48.92% 17.99% 2.3% -14.32% 37.36% 0.0% -7.67% 1.18% 29.19% 9.55% 43.49% 24.79% -27.1% -10.58% 36.5% 60.37% 76.34% 19.23% -22.0% -32.89% -75.53% -8.7% 28.76% 34.55% 26.23% 53.27% 148.75%
Long-Term Debt $752.0K $1.292M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.800M $2.200M $1.100M $0.00 $0.00 $0.00
YoY Change -41.8% -100.0% 0.0% -100.0% -18.18% 100.0%
Other Long-Term Liabilities $3.384M $4.162M $1.810M $2.200M $2.300M $700.0K $800.0K $0.00 $100.0K $200.0K $200.0K $0.00 $0.00 $100.0K $100.0K $100.0K $800.0K $200.0K $100.0K
YoY Change -18.69% 129.94% -17.73% -4.35% 228.57% -12.5% -100.0% -50.0% 0.0% 0.0% 0.0% -87.5% 300.0% 100.0%
Total Long-Term Liabilities $4.136M $5.454M $1.810M $2.200M $2.300M $700.0K $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.900M $2.300M $1.200M $800.0K $200.0K $100.0K
YoY Change -24.17% 201.33% -17.73% -4.35% 228.57% -12.5% -100.0% 0.0% 0.0% -50.0% 0.0% -100.0% -17.39% 91.67% 50.0% 300.0% 100.0%
Total Liabilities $260.3M $171.3M $138.3M $120.8M $81.00M $67.40M $66.00M $76.10M $55.40M $55.40M $60.00M $59.30M $45.90M $42.00M $29.30M $23.60M $32.30M $36.00M $26.30M $16.40M $9.300M $7.800M $10.00M $14.90M $60.90M $68.60M $54.20M $39.60M $31.30M $20.10M $8.300M
YoY Change 51.99% 23.82% 14.52% 49.14% 20.18% 2.12% -13.27% 37.36% 0.0% -7.67% 1.18% 29.19% 9.29% 43.34% 24.15% -26.93% -10.28% 36.88% 60.37% 76.34% 19.23% -22.0% -32.89% -75.53% -11.22% 26.57% 36.87% 26.52% 55.72% 142.17%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 4.401M 4.331M 4.272M 4.288M 4.454K shares 4.476K shares 4.412K shares 4.386K shares 4.399M shares
Diluted Shares Outstanding 4.401M 4.331M 4.272M 4.288M 4.628K shares 4.606K shares 4.500K shares 4.427M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $629.98 Million

About Climb Global Solutions, Inc.

Climb Global Solutions, Inc. engages in the distribution of software developed by others through resellers indirectly to customers. The company is headquartered in Eatontown, New Jersey and currently employs 342 full-time employees. The firm primarily operates through its Distribution segment, which distributes emerging technologies to corporate resellers, value-added resellers (VARs), consultants and systems integrators worldwide under the name Climb Channel Solutions. This segment distributes technology products from software developers, software vendors or original equipment manufacturers (OEMs) to resellers, and system integrators worldwide. The firm's Solutions segment is a cloud solutions provider and value-added reseller of software, hardware, and services for customers worldwide under the name Grey Matter. Across both segments, the Company offers an extensive line of products from software vendors and tools for virtualization/cloud computing, security, networking, storage and infrastructure management, application lifecycle management and other technically sophisticated domains.

Industry: Wholesale-Computers & Peripheral Equipment & Software Peers: ADDVANTAGE TECHNOLOGIES GROUP INC CDW Corp EACO CORP EPLUS INC INSIGHT ENTERPRISES INC PC CONNECTION INC RICHARDSON ELECTRONICS, LTD. SCANSOURCE, INC. TAITRON COMPONENTS INC