2013 Q4 Form 10-Q Financial Statement

#000110465913079031 Filed on October 30, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $89.85M $70.46M $75.53M
YoY Change 5.16% -6.71% 18.5%
Cost Of Revenue $82.00M $65.20M $69.84M
YoY Change 4.59% -6.64% 20.44%
Gross Profit $7.812M $5.265M $5.698M
YoY Change 11.01% -7.6% -1.02%
Gross Profit Margin 8.69% 7.47% 7.54%
Selling, General & Admin $4.300M $3.480M $3.611M
YoY Change 2.38% -3.63% 4.21%
% of Gross Profit 55.04% 66.1% 63.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.00K $60.00K $70.00K
YoY Change -14.29% -14.29% -12.5%
% of Gross Profit 0.77% 1.14% 1.23%
Operating Expenses $4.300M $3.480M $3.611M
YoY Change 2.38% -3.63% 4.21%
Operating Profit $3.512M $1.785M $2.087M
YoY Change 23.79% -14.47% -8.94%
Interest Expense $100.0K $140.0K $140.0K
YoY Change -50.0% 0.0% 52.17%
% of Operating Profit 2.85% 7.84% 6.71%
Other Income/Expense, Net
YoY Change
Pretax Income $3.700M $1.914M $2.239M
YoY Change 23.33% -14.52% -6.08%
Income Tax $1.200M $584.0K $887.0K
% Of Pretax Income 32.43% 30.51% 39.62%
Net Earnings $2.500M $1.300M $1.400M
YoY Change 38.89% -7.14% -6.67%
Net Earnings / Revenue 2.78% 1.84% 1.85%
Basic Earnings Per Share $0.56 $0.30 $0.30
Diluted Earnings Per Share $0.55 $0.29 $0.29
COMMON SHARES
Basic Shares Outstanding 4.667M shares 4.442K shares 4.502M shares
Diluted Shares Outstanding 4.551K shares 4.643K shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.60M $14.70M $15.30M
YoY Change 38.03% -3.92% 15.04%
Cash & Equivalents $19.61M $14.74M $10.75M
Short-Term Investments $0.00 $0.00 $4.600M
Other Short-Term Assets $2.300M $1.900M $1.500M
YoY Change 43.75% 26.67% -16.67%
Inventory $1.315M $1.210M $1.509M
Prepaid Expenses
Receivables $60.80M $49.86M $49.05M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $84.06M $67.68M $67.36M
YoY Change 6.52% 0.48% 22.22%
LONG-TERM ASSETS
Property, Plant & Equipment $324.0K $303.0K $333.0K
YoY Change -13.6% -9.01% -34.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $159.0K $159.0K $72.00K
YoY Change 123.94% 120.83% 94.59%
Total Long-Term Assets $10.71M $8.732M $10.79M
YoY Change -14.59% -19.07% 26.99%
TOTAL ASSETS
Total Short-Term Assets $84.06M $67.68M $67.36M
Total Long-Term Assets $10.71M $8.732M $10.79M
Total Assets $94.76M $76.41M $78.15M
YoY Change 3.63% -2.22% 22.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $56.97M $41.48M $43.94M
YoY Change 2.22% -5.58% 33.54%
Accrued Expenses $3.066M $1.827M $2.800M
YoY Change -13.17% -34.75% -9.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $100.0K
YoY Change -100.0% 0.0%
Total Short-Term Liabilities $60.04M $43.31M $46.86M
YoY Change 1.21% -7.57% 30.08%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $60.04M $43.31M $46.86M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $60.00M $43.30M $46.86M
YoY Change 1.15% -7.59% 29.8%
SHAREHOLDERS EQUITY
Retained Earnings $12.70M $10.97M $8.265M
YoY Change 36.27% 32.76% 47.99%
Common Stock $28.84M $28.51M $27.48M
YoY Change 3.89% 3.73% 3.67%
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.017M $6.743M $4.994M
YoY Change 30.6% 35.02% 2.09%
Treasury Stock Shares 631.2K shares 617.4K shares 522.7K shares
Shareholders Equity $34.72M $33.10M $31.29M
YoY Change
Total Liabilities & Shareholders Equity $94.76M $76.41M $78.15M
YoY Change 3.63% -2.22% 22.86%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $2.500M $1.300M $1.400M
YoY Change 38.89% -7.14% -6.67%
Depreciation, Depletion And Amortization $60.00K $60.00K $70.00K
YoY Change -14.29% -14.29% -12.5%
Cash From Operating Activities $6.000M $3.610M $3.500M
YoY Change 1968.97% 3.14% 128.76%
INVESTING ACTIVITIES
Capital Expenditures -$80.00K $10.00K -$40.00K
YoY Change -27.27% -125.0% -50.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $990.0K
YoY Change -100.0% -100.0% -132.78%
Cash From Investing Activities -$80.00K $0.00 $950.0K
YoY Change -214.29% -100.0% -130.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.020M -1.050M -1.050M
YoY Change -15.0% 0.0% -5.41%
NET CHANGE
Cash From Operating Activities 6.000M 3.610M 3.500M
Cash From Investing Activities -80.00K 0.000 950.0K
Cash From Financing Activities -1.020M -1.050M -1.050M
Net Change In Cash 4.900M 2.560M 3.400M
YoY Change -683.33% -24.71% -227.34%
FREE CASH FLOW
Cash From Operating Activities $6.000M $3.610M $3.500M
Capital Expenditures -$80.00K $10.00K -$40.00K
Free Cash Flow $6.080M $3.600M $3.540M
YoY Change 1420.0% 1.69% 119.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
416000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
394000 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">1.</font><font style="FONT-SIZE: 3pt;" size="1">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font> <font style="FONT-SIZE: 10pt;" size="2">The accompanying unaudited condensed consolidated financial statements of Wayside Technology Group,&#160;Inc. and its subsidiaries (collectively, the &#8220;Company&#8221;), have been prepared in accordance with accounting principles generally accepted in the United States of America (&#8220; U.S. GAAP&#8221;) for interim financial information and with the instructions to Form&#160;10-Q and Rule&#160;8-03 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete audited financial statements.</font></p> <p style="TEXT-ALIGN: center; MARGIN: 0in 0in 0pt;" align="center">&#160;</p> <p style="MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, investments, intangible assets, income taxes, stock-based compensation, and contingencies and litigation. The Company bases its estimates on its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Company&#8217;s management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation, have been included in the accompanying financial statements. The Company&#8217;s actual results may differ from these estimates under different assumptions or conditions. The unaudited condensed consolidated statements of earnings for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company&#8217;s annual report on Form&#160;10-K filed with the Securities Exchange Commission for the year ended December&#160;31, 2012</font></p> </div>
wstg Revenue Recognition Number Of Criteria To Be Fulfilled
RevenueRecognitionNumberOfCriteriaToBeFulfilled
4 item
wstg Additional Cost To Obtain Technical Support And Upgrade Under Maintenance Agreement
AdditionalCostToObtainTechnicalSupportAndUpgradeUnderMaintenanceAgreement
0 USD
CY2013Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
0 USD
CY2012Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
4422000 USD
CY2012Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
4411000 USD
CY2012Q4 us-gaap Available For Sale Securities Gross Unrealized Gain Loss
AvailableForSaleSecuritiesGrossUnrealizedGainLoss
-11000 USD
CY2012Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
4422000 USD
CY2012Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
4411000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3474000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3539000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3099000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3236000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
303000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
375000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
41484000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
55734000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1827000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3531000 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
43311000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
361000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
428000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
361000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
417000 USD
CY2013Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
140000 USD
CY2012Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
140000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
10000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
13000 USD
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11000 USD
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
12000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
111 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
168 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
109 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6114000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1914000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2239000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1868000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2428000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
584000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
887000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3890000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3686000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1330000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1352000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.324 pure
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.305 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.397 pure
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.396 pure
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
201000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
830000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
743000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 item
us-gaap Revenues
Revenues
210537000 USD
us-gaap Revenues
Revenues
211610000 USD
CY2013Q3 us-gaap Revenues
Revenues
70462000 USD
CY2012Q3 us-gaap Revenues
Revenues
75534000 USD
us-gaap Gross Profit
GrossProfit
16543000 USD
us-gaap Gross Profit
GrossProfit
16855000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
5265000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
5698000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
5835000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
5857000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
1830000 USD
CY2012Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
1937000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5332000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
5707000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1785000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2087000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5376000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5291000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1650000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1674000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.85
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4457 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4467 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4442 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4568 shares
CY2013Q3 us-gaap Assets
Assets
76411000 USD
dei Entity Registrant Name
EntityRegistrantName
Wayside Technology Group, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0000945983
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4667097 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14743000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9835000 USD
CY2012Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
4411000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
49855000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
61388000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
1210000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
1717000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1591000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1281000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
280000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
280000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
67679000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
78912000 USD
CY2013Q3 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
8069000 USD
CY2012Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
11851000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
159000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
201000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
236000 USD
CY2012Q4 us-gaap Assets
Assets
91445000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
55000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
43311000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
59320000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
53000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
53000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
28456000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
27712000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6743000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5373000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10973000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
9316000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
33100000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
32125000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76411000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
91445000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1741000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1586000 USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5284500 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5284500 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4667097 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4740873 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
617403 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
543627 shares
us-gaap Cost Of Revenue
CostOfRevenue
193994000 USD
us-gaap Cost Of Revenue
CostOfRevenue
194755000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
65197000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
69836000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11211000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11148000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3480000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3611000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4551 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4643 shares
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.48
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.48
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.16
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-67000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
11000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-56000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3834000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
197000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
7000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
204000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3890000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
255000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
255000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1585000 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
204000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
206000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1558000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
2233000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
830000 USD
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
125000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1782000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
201000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
21000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
920000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
213000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
233000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
26000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
157000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
145000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
830000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
743000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15044000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3267000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-507000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
268000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
311000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-885000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-15941000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
923000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
88000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
5575000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4335000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3085000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
5342000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
6373000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
141000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
105000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4281000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
693000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2239000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1782000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
641000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
125000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
171000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
55000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
55000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
430000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3744000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2334000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
36000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
99000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
4908000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
1543000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9202000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10745000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
2476000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
2598000 USD
us-gaap Interest Paid
InterestPaid
10000 USD
wstg Segment Income Loss
SegmentIncomeLoss
10708000 USD
wstg Segment Income Loss
SegmentIncomeLoss
10998000 USD
CY2013Q3 wstg Segment Income Loss
SegmentIncomeLoss
3435000 USD
CY2012Q3 wstg Segment Income Loss
SegmentIncomeLoss
3761000 USD

Files In Submission

Name View Source Status
0001104659-13-079031-index-headers.html Edgar Link pending
0001104659-13-079031-index.html Edgar Link pending
0001104659-13-079031.txt Edgar Link pending
0001104659-13-079031-xbrl.zip Edgar Link pending
a13-19773_110q.htm Edgar Link pending
a13-19773_1ex31d1.htm Edgar Link pending
a13-19773_1ex31d2.htm Edgar Link pending
a13-19773_1ex32d1.htm Edgar Link pending
a13-19773_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wstg-20130930.xml Edgar Link completed
wstg-20130930.xsd Edgar Link pending
wstg-20130930_cal.xml Edgar Link unprocessable
wstg-20130930_def.xml Edgar Link unprocessable
wstg-20130930_lab.xml Edgar Link unprocessable
wstg-20130930_pre.xml Edgar Link unprocessable