|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.137B
-1.25%
YoY
|
$4.189B
0.2%
YoY
|
$4.181B
-10.79%
YoY
|
$4.687B
48.88%
YoY
|
$3.148B
38.79%
YoY
|
| Cost Of Revenue |
$3.891B
-1.7%
YoY
|
$3.959B
6.15%
YoY
|
$3.729B
-13.99%
YoY
|
$4.336B
44.28%
YoY
|
$3.005B
46.01%
YoY
|
| Gross Profit |
$245.7M
6.46%
YoY
|
$230.8M
-48.9%
YoY
|
$451.7M
28.76%
YoY
|
$350.8M
145.49%
YoY
|
$142.9M
-31.98%
YoY
|
| Selling, General & Admin |
$171.7M
-14.66%
YoY
|
$201.2M
-3.92%
YoY
|
$209.4M
0.38%
YoY
|
$208.6M
-3.6%
YoY
|
$216.4M
-16.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$148.8M
-0.13%
YoY
|
$149.0M
1.5%
YoY
|
$146.8M
49.34%
YoY
|
$98.30M
-8.73%
YoY
|
$107.7M
2.47%
YoY
|
| Operating Expenses |
$171.7M
-14.66%
YoY
|
$201.2M
11.16%
YoY
|
$181.0M
-16.47%
YoY
|
$216.7M
-3.52%
YoY
|
$224.6M
-18.68%
YoY
|
| Operating Profit |
$108.7M
1241.98%
YoY
|
$8.100M
-97.01%
YoY
|
$270.7M
101.86%
YoY
|
$134.1M
-264.14%
YoY
|
-$81.70M
23.6%
YoY
|
| Interest Expense |
-$207.1M
-8.93%
YoY
|
-$227.4M
7.37%
YoY
|
-$211.8M
-17.78%
YoY
|
-$257.6M
49.07%
YoY
|
-$172.8M
135.1%
YoY
|
| Other Income/Expense, Net |
-$235.1M
2.53%
YoY
|
-$229.3M
-114750.0%
YoY
|
$200.0K
-107.14%
YoY
|
-$2.800M
1300.0%
YoY
|
-$200.0K
-92.0%
YoY
|
| Pretax Income |
-$126.4M
-42.86%
YoY
|
-$221.2M
-545.07%
YoY
|
$49.70M
-129.51%
YoY
|
-$168.4M
-34.88%
YoY
|
-$258.6M
74.85%
YoY
|
| Income Tax |
-$92.60M
-11675.0%
YoY
|
$800.0K
-50.0%
YoY
|
$1.600M
-52.94%
YoY
|
$3.400M
126.67%
YoY
|
$1.500M
36.36%
YoY
|
| Net Earnings |
-$33.80M
-84.77%
YoY
|
-$222.0M
-571.34%
YoY
|
$47.10M
-129.11%
YoY
|
-$161.8M
-36.52%
YoY
|
-$254.9M
74.59%
YoY
|
| Basic Earnings Per Share |
-$0.39
-85.39%
YoY
|
-$2.67
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.39
-85.39%
YoY
|
-$2.67
-553.93%
YoY
|
$0.59
-128.83%
YoY
|
-$2.04
-36.84%
YoY
|
-$3.23
73.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
86.76M
4.35%
YoY
|
83.15M
3.84%
YoY
|
80.08M
0.93%
YoY
|
79.34M
N/A
|
N/A
|
| Diluted Shares Outstanding |
86.76M
4.35%
YoY
|
83.15M
3.84%
YoY
|
80.08M
0.93%
YoY
|
79.34M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.030B
3.6%
YoY
|
$1.039B
9.38%
YoY
|
$1.078B
-2.04%
YoY
|
$1.027B
-9.45%
YoY
|
$993.9M
-1.18%
YoY
|
$949.5M
-2.8%
YoY
|
$1.100B
-4.26%
YoY
|
$1.134B
11.39%
YoY
|
$1.006B
-3.0%
YoY
|
$976.9M
-2.29%
YoY
|
$1.149B
-1.34%
YoY
|
$1.018B
-28.53%
YoY
|
$1.037B
-5.56%
YoY
|
$999.8M
15.48%
YoY
|
$1.165B
33.16%
YoY
|
$1.424B
76.46%
YoY
|
$1.098B
82.89%
YoY
|
$865.8M
56.31%
YoY
|
$874.9M
54.03%
YoY
|
| Cost Of Revenue |
$1.117B
3.9%
YoY
|
$1.042B
20.29%
YoY
|
$704.3M
-35.71%
YoY
|
$1.070B
0.03%
YoY
|
$1.075B
15.96%
YoY
|
$865.9M
-9.32%
YoY
|
$1.096B
23.39%
YoY
|
$1.070B
13.05%
YoY
|
$927.3M
-1.37%
YoY
|
$954.9M
-1.04%
YoY
|
$887.8M
-13.44%
YoY
|
$946.4M
-26.07%
YoY
|
$940.2M
-11.73%
YoY
|
$964.9M
15.79%
YoY
|
$1.026B
38.31%
YoY
|
$1.280B
62.47%
YoY
|
$1.065B
65.84%
YoY
|
$833.3M
56.64%
YoY
|
$741.6M
41.69%
YoY
|
| Gross Profit |
-$87.50M
7.49%
YoY
|
-$3.000M
-103.59%
YoY
|
$373.7M
7526.53%
YoY
|
-$43.60M
-168.34%
YoY
|
-$81.40M
-203.69%
YoY
|
$83.60M
280.0%
YoY
|
$4.900M
-98.13%
YoY
|
$63.80M
-10.64%
YoY
|
$78.50M
-18.82%
YoY
|
$22.00M
-36.96%
YoY
|
$261.6M
87.8%
YoY
|
$71.40M
-50.38%
YoY
|
$96.70M
195.72%
YoY
|
$34.90M
7.38%
YoY
|
$139.3M
4.5%
YoY
|
$143.9M
653.4%
YoY
|
$32.70M
-177.86%
YoY
|
$32.50M
48.4%
YoY
|
$133.3M
198.88%
YoY
|
| Selling, General & Admin |
$78.30M
220.9%
YoY
|
$71.50M
-7.38%
YoY
|
$42.30M
-23.23%
YoY
|
$53.30M
1.33%
YoY
|
$24.40M
-34.05%
YoY
|
$77.20M
21.57%
YoY
|
$55.10M
4.75%
YoY
|
$52.60M
22.9%
YoY
|
$37.00M
-26.73%
YoY
|
$63.50M
-9.03%
YoY
|
$52.60M
-4.19%
YoY
|
$42.80M
10.59%
YoY
|
$50.50M
11.73%
YoY
|
$69.80M
-11.76%
YoY
|
$54.90M
26.79%
YoY
|
$38.70M
-12.44%
YoY
|
$45.20M
-9.24%
YoY
|
$79.10M
27.17%
YoY
|
$43.30M
-37.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.00M
-10.81%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$78.30M
220.9%
YoY
|
$60.20M
2.21%
YoY
|
$42.30M
-23.23%
YoY
|
$53.30M
-7.47%
YoY
|
$24.40M
-42.18%
YoY
|
$58.90M
90.0%
YoY
|
$55.10M
13.61%
YoY
|
$57.60M
20.0%
YoY
|
$42.20M
-21.12%
YoY
|
$31.00M
-49.26%
YoY
|
$48.50M
-15.51%
YoY
|
$48.00M
-2.44%
YoY
|
$53.50M
7.0%
YoY
|
$61.10M
-9.21%
YoY
|
$57.40M
43.5%
YoY
|
$49.20M
-6.46%
YoY
|
$50.00M
-22.72%
YoY
|
$67.30M
7.17%
YoY
|
$40.00M
-46.95%
YoY
|
| Operating Profit |
-$171.3M
251.75%
YoY
|
-$63.20M
-355.87%
YoY
|
$322.9M
-665.5%
YoY
|
-$101.0M
-1729.03%
YoY
|
-$48.70M
-234.16%
YoY
|
$24.70M
-374.44%
YoY
|
-$57.10M
-126.79%
YoY
|
$6.200M
-73.5%
YoY
|
$36.30M
-15.97%
YoY
|
-$9.000M
-65.65%
YoY
|
$213.1M
160.2%
YoY
|
$23.40M
-75.29%
YoY
|
$43.20M
-349.71%
YoY
|
-$26.20M
-24.71%
YoY
|
$81.90M
-12.22%
YoY
|
$94.70M
-382.69%
YoY
|
-$17.30M
-83.79%
YoY
|
-$34.80M
-14.91%
YoY
|
$93.30M
-402.92%
YoY
|
| Interest Expense |
-$166.5M
153.42%
YoY
|
-$37.70M
-38.9%
YoY
|
-$55.10M
29.65%
YoY
|
-$48.60M
6.81%
YoY
|
-$65.70M
-15.44%
YoY
|
-$61.70M
83.63%
YoY
|
-$42.50M
-62.39%
YoY
|
-$45.50M
9.64%
YoY
|
-$77.70M
227.85%
YoY
|
-$33.60M
-30.58%
YoY
|
-$113.0M
346.64%
YoY
|
-$41.50M
-62.34%
YoY
|
-$23.70M
-67.84%
YoY
|
-$48.40M
0.62%
YoY
|
-$25.30M
-39.04%
YoY
|
-$110.2M
151.6%
YoY
|
-$73.70M
87.06%
YoY
|
-$48.10M
26.58%
YoY
|
-$41.50M
63.39%
YoY
|
| Other Income/Expense, Net |
-$166.5M
47.48%
YoY
|
$13.30M
-704.55%
YoY
|
-$50.90M
18.93%
YoY
|
-$46.70M
-6771.43%
YoY
|
-$112.9M
N/A
|
-$2.200M
-2300.0%
YoY
|
-$42.80M
-7233.33%
YoY
|
$700.0K
-112.73%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-66.67%
YoY
|
$600.0K
-700.0%
YoY
|
-$5.500M
-787.5%
YoY
|
-$200.0K
-94.74%
YoY
|
$300.0K
-200.0%
YoY
|
-$100.0K
-200.0%
YoY
|
$800.0K
-500.0%
YoY
|
-$3.800M
-2000.0%
YoY
|
-$300.0K
-92.11%
YoY
|
$100.0K
-50.0%
YoY
|
| Pretax Income |
-$337.8M
109.03%
YoY
|
-$89.10M
115.74%
YoY
|
$272.0M
-372.27%
YoY
|
-$147.7M
282.64%
YoY
|
-$161.6M
290.34%
YoY
|
-$41.30M
-10.99%
YoY
|
-$99.90M
-199.5%
YoY
|
-$38.60M
63.56%
YoY
|
-$41.40M
-314.51%
YoY
|
-$46.40M
-38.13%
YoY
|
$100.4M
523.6%
YoY
|
-$23.60M
60.54%
YoY
|
$19.30M
-120.36%
YoY
|
-$75.00M
-13.89%
YoY
|
$16.10M
-68.98%
YoY
|
-$14.70M
-81.03%
YoY
|
-$94.80M
-35.02%
YoY
|
-$87.10M
6.48%
YoY
|
$51.90M
-192.68%
YoY
|
| Income Tax |
-$20.80M
-5300.0%
YoY
|
-$51.80M
8533.33%
YoY
|
-$41.40M
-6014.29%
YoY
|
$200.0K
-60.0%
YoY
|
$400.0K
100.0%
YoY
|
-$600.0K
-400.0%
YoY
|
$700.0K
40.0%
YoY
|
$500.0K
25.0%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
-66.67%
YoY
|
$500.0K
-66.67%
YoY
|
$400.0K
-33.33%
YoY
|
$500.0K
-28.57%
YoY
|
$600.0K
N/A
|
$1.500M
275.0%
YoY
|
$600.0K
-33.33%
YoY
|
$700.0K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
300.0%
YoY
|
| Net Earnings |
-$317.0M
95.68%
YoY
|
-$37.30M
-8.35%
YoY
|
$313.4M
-411.53%
YoY
|
-$147.9M
286.16%
YoY
|
-$162.0M
297.06%
YoY
|
-$40.70M
-36.11%
YoY
|
-$100.6M
-199.8%
YoY
|
-$38.30M
111.6%
YoY
|
-$40.80M
-245.2%
YoY
|
-$63.70M
-7.14%
YoY
|
$100.8M
563.16%
YoY
|
-$18.10M
22.3%
YoY
|
$28.10M
-130.02%
YoY
|
-$68.60M
-19.67%
YoY
|
$15.20M
-69.9%
YoY
|
-$14.80M
-80.73%
YoY
|
-$93.60M
-34.64%
YoY
|
-$85.40M
6.22%
YoY
|
$50.50M
-191.82%
YoY
|
| Basic Earnings Per Share |
-$3.64
94.65%
YoY
|
N/A
|
$3.61
-405.93%
YoY
|
-$1.70
254.17%
YoY
|
-$1.87
266.67%
YoY
|
N/A
|
-$1.18
-195.16%
YoY
|
-$0.48
N/A
|
-$0.51
N/A
|
N/A
|
$1.24
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.64
94.65%
YoY
|
-$0.43
-8.46%
YoY
|
$3.61
-405.93%
YoY
|
-$1.70
256.6%
YoY
|
-$1.87
267.84%
YoY
|
-$0.47
-40.53%
YoY
|
-$1.18
-193.65%
YoY
|
-$0.48
106.72%
YoY
|
-$0.51
-245.07%
YoY
|
-$0.79
-7.6%
YoY
|
$1.26
563.16%
YoY
|
-$0.23
27.78%
YoY
|
$0.35
-129.66%
YoY
|
-$0.86
-20.37%
YoY
|
$0.19
-70.31%
YoY
|
-$0.18
-81.44%
YoY
|
-$1.18
-35.16%
YoY
|
-$1.08
3.85%
YoY
|
$0.64
-191.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
86.78M
0.66%
YoY
|
86.75M
0.99%
YoY
|
86.75M
1.0%
YoY
|
86.62M
7.53%
YoY
|
86.21M
7.29%
YoY
|
85.90M
N/A
|
85.89M
7.14%
YoY
|
80.56M
N/A
|
80.35M
N/A
|
N/A
|
80.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
87.00M
0.66%
YoY
|
N/A
|
86.90M
1.6%
YoY
|
86.80M
7.75%
YoY
|
86.43M
7.56%
YoY
|
N/A
|
85.53M
6.4%
YoY
|
80.56M
N/A
|
80.35M
N/A
|
N/A
|
80.39M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...