|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for credit losses and inventory | |||||
| Stock-based compensation expense | |||||
| Stock-based sales incentive charges | |||||
| Change in fair value of derivative instruments | |||||
| Amortization of discount and debt issuance cost | |||||
| (Gain)/Loss on sale of BTR equity and convertible promissory note | |||||
| Amortization of debt financing costs | |||||
| Amortization of discounts and Section 30C tax credit | |||||
| Loss on disposal of property and equipment | |||||
| Loss on extinguishment of debt | |||||
| Gain from sale of certain assets of subsidiary | |||||
| Extinguishment of unamortized discount on expiration of deferred drawdown | |||||
| Asset impairments and other charges | |||||
| Impairment of goodwill | |||||
| Impairment of investments in equity securities | |||||
| Loss from equity method investments | |||||
| Non-cash lease expense | |||||
| Deferred income taxes | |||||
| Expense reimbursement from JV | |||||
| Accretion of ARO liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts and other receivables | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Operating lease liabilities | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued liabilities and other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of short-term investments | |||||
| Maturities and sales of short-term investments | |||||
| Payment and deposits on equipment and manure rights for ADG RNG production projects | |||||
| Purchases of and deposits on property and equipment | |||||
| Grant proceeds for capital projects | |||||
| Proceeds received for joint development and construction of station projects | |||||
| Disbursements for loans receivable | |||||
| Proceeds from paydowns, maturities, and sales of loans receivable | |||||
| Cash received from sale of certain assets of subsidiary, net | |||||
| Investments in other entities | |||||
| Advance to DR JV | |||||
| Proceeds from repayment of advance by DR JV | |||||
| Proceeds from settlement of insurance claims | |||||
| Proceeds from disposal of property and equipment | |||||
| Net cash provided by (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Issuance of common stock | |||||
| Repurchase of common stock | |||||
| Payment of tax withholdings on net settlement of equity awards | |||||
| Fees paid for issuance of common stock | |||||
| Fees paid for lender and debt issuance costs | |||||
| Proceeds for Adopt-A-Port program | |||||
| Repayment of proceeds for Adopt-A-Port program | |||||
| Proceeds from debt instruments | |||||
| Proceeds from revolving line of credit | |||||
| Repayments of borrowing under revolving line of credit | |||||
| Repayments of debt instruments and finance lease obligations | |||||
| Repayment of Stonepeak Debt | |||||
| Payments of debt extinguishment costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid | |||||
| Interest paid, net of $2,587 and $2,057, $7,120 capitalized, respectively | |||||
| Supplemental disclosure of non-cash financing activity: | |||||
| Interest paid-in-kind | |||||
Loading...