|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$222.0M
167.27%
YoY
|
-$83.07M
-16.51%
YoY
|
-$99.50M
69.41%
YoY
|
-$58.73M
-36.95%
YoY
|
-$93.15M
844.3%
YoY
|
| Depreciation, Depletion And Amortization |
$98.61M
120.41%
YoY
|
$44.74M
-2.05%
YoY
|
$45.67M
-16.46%
YoY
|
$54.67M
21.0%
YoY
|
$45.18M
-5.24%
YoY
|
| Cash From Operating Activities |
$85.53M
32.44%
YoY
|
$64.58M
47.52%
YoY
|
$43.78M
-34.4%
YoY
|
$66.73M
61.58%
YoY
|
$41.30M
-32.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.68M
-60.49%
YoY
|
$65.00M
-35.6%
YoY
|
$100.9M
126.73%
YoY
|
$44.52M
92.93%
YoY
|
$23.08M
73.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.0M
5303.47%
YoY
|
$2.276M
-102.82%
YoY
|
-$80.73M
-22.39%
YoY
|
-$104.0M
-43.64%
YoY
|
-$184.6M
-593.01%
YoY
|
| Cash From Investing Activities |
$63.10M
-181.23%
YoY
|
-$77.68M
-61.55%
YoY
|
-$202.0M
36.0%
YoY
|
-$148.5M
-28.47%
YoY
|
-$207.7M
-959.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.938M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.122M
109.95%
YoY
|
$2.916M
-80.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.11M
4123.82%
YoY
|
-$1.944M
-101.4%
YoY
|
$139.1M
36.86%
YoY
|
$101.6M
-33.49%
YoY
|
$152.8M
-919.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$85.53M
32.44%
YoY
|
$64.58M
47.52%
YoY
|
$43.78M
-34.4%
YoY
|
$66.73M
61.58%
YoY
|
$41.30M
-32.34%
YoY
|
| Cash From Investing Activities |
$63.10M
-181.23%
YoY
|
-$77.68M
-61.55%
YoY
|
-$202.0M
36.0%
YoY
|
-$148.5M
-28.47%
YoY
|
-$207.7M
-959.16%
YoY
|
| Cash From Financing Activities |
-$82.11M
4123.82%
YoY
|
-$1.944M
-101.4%
YoY
|
$139.1M
36.86%
YoY
|
$101.6M
-33.49%
YoY
|
$152.8M
-919.17%
YoY
|
| Net Change In Cash |
$66.19M
-529.8%
YoY
|
-$15.40M
-18.89%
YoY
|
-$18.99M
-197.4%
YoY
|
$19.49M
-244.18%
YoY
|
-$13.52M
-120.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.53M
32.44%
YoY
|
$64.58M
47.52%
YoY
|
$43.78M
-34.4%
YoY
|
$66.73M
61.58%
YoY
|
$41.30M
-32.34%
YoY
|
| Capital Expenditures |
$25.68M
-60.49%
YoY
|
$65.00M
-35.6%
YoY
|
$100.9M
126.73%
YoY
|
$44.52M
92.93%
YoY
|
$23.08M
73.85%
YoY
|
| Free Cash Flow |
$59.85M
-14418.18%
YoY
|
-$418.0K
-99.27%
YoY
|
-$57.16M
-357.31%
YoY
|
$22.21M
21.9%
YoY
|
$18.22M
-61.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.41M
-90.8%
YoY
|
-$43.00M
42.57%
YoY
|
-$23.82M
31.05%
YoY
|
-$20.24M
24.23%
YoY
|
-$135.0M
631.81%
YoY
|
-$30.16M
61.39%
YoY
|
-$18.18M
-29.59%
YoY
|
-$16.29M
-0.05%
YoY
|
-$18.44M
-52.34%
YoY
|
-$18.69M
51.51%
YoY
|
-$25.81M
187.66%
YoY
|
-$16.30M
23.17%
YoY
|
-$38.70M
59.96%
YoY
|
-$12.33M
419.11%
YoY
|
-$8.973M
128.09%
YoY
|
-$13.24M
-83.39%
YoY
|
-$24.19M
237.44%
YoY
|
-$2.376M
-8.62%
YoY
|
-$3.934M
73.23%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00M
-82.33%
YoY
|
$11.70M
6.89%
YoY
|
$14.68M
29.36%
YoY
|
$9.962M
-11.56%
YoY
|
$62.27M
456.85%
YoY
|
$10.94M
2.12%
YoY
|
$11.35M
-15.23%
YoY
|
$11.26M
3.41%
YoY
|
$11.18M
4.72%
YoY
|
$10.71M
-12.1%
YoY
|
$13.39M
-34.81%
YoY
|
$10.89M
3.19%
YoY
|
$10.68M
-6.25%
YoY
|
$12.19M
11.05%
YoY
|
$20.54M
85.17%
YoY
|
$10.56M
-7.25%
YoY
|
$11.39M
-2.94%
YoY
|
$10.98M
-8.23%
YoY
|
$11.09M
-5.55%
YoY
|
| Cash From Operating Activities |
-$8.362M
-135.69%
YoY
|
$13.11M
-40.03%
YoY
|
$13.09M
-38.72%
YoY
|
$35.90M
91.32%
YoY
|
$23.43M
804.56%
YoY
|
$21.87M
-49.14%
YoY
|
$21.36M
175.96%
YoY
|
$18.77M
55.83%
YoY
|
$2.590M
-113.63%
YoY
|
$42.99M
22.83%
YoY
|
$7.740M
-1617.65%
YoY
|
$12.04M
-56.05%
YoY
|
-$19.00M
-492.73%
YoY
|
$35.00M
313.99%
YoY
|
-$510.0K
-102.56%
YoY
|
$27.40M
183.72%
YoY
|
$4.839M
48.57%
YoY
|
$8.455M
6.76%
YoY
|
$19.93M
493.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.894M
-7.96%
YoY
|
$14.41M
-23.39%
YoY
|
$12.18M
-50.78%
YoY
|
$14.71M
-15.42%
YoY
|
$7.490M
-58.86%
YoY
|
$18.81M
-48.16%
YoY
|
$24.75M
-8.96%
YoY
|
$17.39M
-41.86%
YoY
|
$18.21M
2.42%
YoY
|
$36.27M
135.14%
YoY
|
$27.18M
-333.42%
YoY
|
$29.91M
-396.7%
YoY
|
$17.78M
141.34%
YoY
|
$15.43M
-636.03%
YoY
|
-$11.64M
-5.4%
YoY
|
-$10.08M
121.17%
YoY
|
$7.366M
121.33%
YoY
|
-$2.878M
-12.26%
YoY
|
-$12.31M
238.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$82.54M
-417.61%
YoY
|
$47.47M
-267.62%
YoY
|
$48.86M
-2690.56%
YoY
|
$664.0K
-98.01%
YoY
|
$25.99M
-3215.95%
YoY
|
-$28.32M
-58.96%
YoY
|
-$1.886M
-75.02%
YoY
|
$33.32M
-135.97%
YoY
|
-$834.0K
-101.07%
YoY
|
-$69.01M
112.97%
YoY
|
-$7.550M
-59.56%
YoY
|
-$92.63M
50.18%
YoY
|
$78.30M
797.1%
YoY
|
-$32.40M
-24.61%
YoY
|
-$18.67M
-2214.5%
YoY
|
-$61.68M
-55.85%
YoY
|
$8.728M
-411.71%
YoY
|
-$42.98M
44.17%
YoY
|
$883.0K
-94.9%
YoY
|
| Cash From Investing Activities |
-$89.61M
-1311.44%
YoY
|
$33.07M
-170.17%
YoY
|
$36.68M
-237.73%
YoY
|
-$14.04M
-188.17%
YoY
|
$7.397M
-137.26%
YoY
|
-$47.13M
-55.24%
YoY
|
-$26.63M
-23.28%
YoY
|
$15.93M
-113.0%
YoY
|
-$19.85M
-132.8%
YoY
|
-$105.3M
120.12%
YoY
|
-$34.71M
14.5%
YoY
|
-$122.5M
70.76%
YoY
|
$60.52M
4343.61%
YoY
|
-$47.83M
4.3%
YoY
|
-$30.31M
165.32%
YoY
|
-$71.76M
-50.25%
YoY
|
$1.362M
-122.21%
YoY
|
-$45.86M
38.54%
YoY
|
-$11.43M
-183.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$391.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.001M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.950M
1.35%
YoY
|
-$71.14M
3743.49%
YoY
|
-$767.0K
-19.52%
YoY
|
-$8.277M
751.54%
YoY
|
-$1.924M
-205.02%
YoY
|
-$1.851M
-101.3%
YoY
|
-$953.0K
13.45%
YoY
|
-$972.0K
-31.55%
YoY
|
$1.832M
-337.31%
YoY
|
$142.1M
22.98%
YoY
|
-$840.0K
-73.76%
YoY
|
-$1.420M
-76.05%
YoY
|
-$772.0K
-83.94%
YoY
|
$115.6M
-3898.39%
YoY
|
-$3.201M
28.76%
YoY
|
-$5.928M
-103.9%
YoY
|
-$4.807M
-173.64%
YoY
|
-$3.043M
-106.18%
YoY
|
-$2.486M
-47.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.362M
-135.69%
YoY
|
$13.11M
-40.03%
YoY
|
$13.09M
-38.72%
YoY
|
$35.90M
91.32%
YoY
|
$23.43M
804.56%
YoY
|
$21.87M
-49.14%
YoY
|
$21.36M
175.96%
YoY
|
$18.77M
55.83%
YoY
|
$2.590M
-113.63%
YoY
|
$42.99M
22.83%
YoY
|
$7.740M
-1617.65%
YoY
|
$12.04M
-56.05%
YoY
|
-$19.00M
-492.73%
YoY
|
$35.00M
313.99%
YoY
|
-$510.0K
-102.56%
YoY
|
$27.40M
183.72%
YoY
|
$4.839M
48.57%
YoY
|
$8.455M
6.76%
YoY
|
$19.93M
493.04%
YoY
|
| Cash From Investing Activities |
-$89.61M
-1311.44%
YoY
|
$33.07M
-170.17%
YoY
|
$36.68M
-237.73%
YoY
|
-$14.04M
-188.17%
YoY
|
$7.397M
-137.26%
YoY
|
-$47.13M
-55.24%
YoY
|
-$26.63M
-23.28%
YoY
|
$15.93M
-113.0%
YoY
|
-$19.85M
-132.8%
YoY
|
-$105.3M
120.12%
YoY
|
-$34.71M
14.5%
YoY
|
-$122.5M
70.76%
YoY
|
$60.52M
4343.61%
YoY
|
-$47.83M
4.3%
YoY
|
-$30.31M
165.32%
YoY
|
-$71.76M
-50.25%
YoY
|
$1.362M
-122.21%
YoY
|
-$45.86M
38.54%
YoY
|
-$11.43M
-183.34%
YoY
|
| Cash From Financing Activities |
-$1.950M
1.35%
YoY
|
-$71.14M
3743.49%
YoY
|
-$767.0K
-19.52%
YoY
|
-$8.277M
751.54%
YoY
|
-$1.924M
-205.02%
YoY
|
-$1.851M
-101.3%
YoY
|
-$953.0K
13.45%
YoY
|
-$972.0K
-31.55%
YoY
|
$1.832M
-337.31%
YoY
|
$142.1M
22.98%
YoY
|
-$840.0K
-73.76%
YoY
|
-$1.420M
-76.05%
YoY
|
-$772.0K
-83.94%
YoY
|
$115.6M
-3898.39%
YoY
|
-$3.201M
28.76%
YoY
|
-$5.928M
-103.9%
YoY
|
-$4.807M
-173.64%
YoY
|
-$3.043M
-106.18%
YoY
|
-$2.486M
-47.22%
YoY
|
| Net Change In Cash |
-$100.1M
-443.78%
YoY
|
-$24.96M
-7.93%
YoY
|
$49.00M
-887.13%
YoY
|
$13.58M
-59.73%
YoY
|
$29.12M
-287.24%
YoY
|
-$27.11M
-133.95%
YoY
|
-$6.225M
-77.62%
YoY
|
$33.72M
-130.13%
YoY
|
-$15.55M
-138.06%
YoY
|
$79.86M
-22.28%
YoY
|
-$27.81M
-18.27%
YoY
|
-$111.9M
122.55%
YoY
|
$40.86M
2598.61%
YoY
|
$102.8M
-354.08%
YoY
|
-$34.03M
-665.78%
YoY
|
-$50.29M
-391.68%
YoY
|
$1.514M
-59.32%
YoY
|
-$40.44M
-268.17%
YoY
|
$6.014M
-51.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.362M
-135.69%
YoY
|
$13.11M
-40.03%
YoY
|
$13.09M
-38.72%
YoY
|
$35.90M
91.32%
YoY
|
$23.43M
804.56%
YoY
|
$21.87M
-49.14%
YoY
|
$21.36M
175.96%
YoY
|
$18.77M
55.83%
YoY
|
$2.590M
-113.63%
YoY
|
$42.99M
22.83%
YoY
|
$7.740M
-1617.65%
YoY
|
$12.04M
-56.05%
YoY
|
-$19.00M
-492.73%
YoY
|
$35.00M
313.99%
YoY
|
-$510.0K
-102.56%
YoY
|
$27.40M
183.72%
YoY
|
$4.839M
48.57%
YoY
|
$8.455M
6.76%
YoY
|
$19.93M
493.04%
YoY
|
| Capital Expenditures |
$6.894M
-7.96%
YoY
|
$14.41M
-23.39%
YoY
|
$12.18M
-50.78%
YoY
|
$14.71M
-15.42%
YoY
|
$7.490M
-58.86%
YoY
|
$18.81M
-48.16%
YoY
|
$24.75M
-8.96%
YoY
|
$17.39M
-41.86%
YoY
|
$18.21M
2.42%
YoY
|
$36.27M
135.14%
YoY
|
$27.18M
-333.42%
YoY
|
$29.91M
-396.7%
YoY
|
$17.78M
141.34%
YoY
|
$15.43M
-636.03%
YoY
|
-$11.64M
-5.4%
YoY
|
-$10.08M
121.17%
YoY
|
$7.366M
121.33%
YoY
|
-$2.878M
-12.26%
YoY
|
-$12.31M
238.16%
YoY
|
| Free Cash Flow |
-$15.26M
-195.72%
YoY
|
-$1.294M
-142.29%
YoY
|
$908.0K
-126.82%
YoY
|
$21.19M
1441.31%
YoY
|
$15.94M
-202.05%
YoY
|
$3.060M
-54.46%
YoY
|
-$3.386M
-82.58%
YoY
|
$1.375M
-107.7%
YoY
|
-$15.62M
-57.54%
YoY
|
$6.719M
-65.68%
YoY
|
-$19.44M
-274.6%
YoY
|
-$17.87M
-147.67%
YoY
|
-$36.78M
1355.52%
YoY
|
$19.58M
72.73%
YoY
|
$11.13M
-65.46%
YoY
|
$37.48M
163.67%
YoY
|
-$2.527M
3459.15%
YoY
|
$11.33M
1.19%
YoY
|
$32.24M
360.5%
YoY
|
Loading...