2013 Q1 Form 10-Q Financial Statement

#000110465913038853 Filed on May 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $93.04M $73.63M
YoY Change 26.36% 12.76%
Cost Of Revenue $3.927M $3.984M
YoY Change -1.43% -91.52%
Gross Profit $89.12M $69.65M
YoY Change 27.95% 280.6%
Gross Profit Margin 95.78% 94.59%
Selling, General & Admin $32.88M $24.85M
YoY Change 32.3% 38.06%
% of Gross Profit 36.89% 35.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.16M $8.144M
YoY Change 24.73% 12.95%
% of Gross Profit 11.4% 11.69%
Operating Expenses $32.88M $24.85M
YoY Change 32.3% -1.39%
Operating Profit -$1.198M -$28.75M
YoY Change -95.83% 316.7%
Interest Expense -$5.071M -$3.702M
YoY Change 36.98% -5.08%
% of Operating Profit
Other Income/Expense, Net -$390.0K $841.0K
YoY Change -146.37% 40.17%
Pretax Income -$2.030M -$31.52M
YoY Change -93.56% 209.04%
Income Tax $1.805M $246.0K
% Of Pretax Income
Net Earnings -$3.835M -$31.77M
YoY Change -87.93% 224.16%
Net Earnings / Revenue -4.12% -43.14%
Basic Earnings Per Share -$0.04 -$0.37
Diluted Earnings Per Share -$0.04 -$0.37
COMMON SHARES
Basic Shares Outstanding 93.13M shares 85.68M shares
Diluted Shares Outstanding 93.13M shares 85.68M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $120.5M $228.6M
YoY Change -47.29% 340.46%
Cash & Equivalents $82.57M $190.7M
Short-Term Investments $38.00M $37.90M
Other Short-Term Assets $27.40M $22.50M
YoY Change 21.78% 33.14%
Inventory $44.22M $38.50M
Prepaid Expenses
Receivables $47.36M $66.80M
Other Receivables $45.43M $11.40M
Total Short-Term Assets $284.9M $367.7M
YoY Change -22.51% 154.82%
LONG-TERM ASSETS
Property, Plant & Equipment $438.4M $309.9M
YoY Change 41.47% 42.55%
Goodwill $74.88M
YoY Change
Intangibles $95.28M
YoY Change
Long-Term Investments $0.00 $17.00M
YoY Change -100.0% 19.72%
Other Assets $1.400M $41.50M
YoY Change -96.63%
Total Long-Term Assets $680.0M $559.6M
YoY Change 21.51% 23.56%
TOTAL ASSETS
Total Short-Term Assets $284.9M $367.7M
Total Long-Term Assets $680.0M $559.6M
Total Assets $964.9M $927.3M
YoY Change 4.05% 55.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.99M $28.10M
YoY Change -21.75% 36.41%
Accrued Expenses $41.19M $30.10M
YoY Change 36.84% 3.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $28.90M $30.80M
YoY Change -6.17% 32.76%
Total Short-Term Liabilities $105.9M $115.0M
YoY Change -7.88% 34.82%
LONG-TERM LIABILITIES
Long-Term Debt $286.1M $254.9M
YoY Change 12.24% 295.19%
Other Long-Term Liabilities $14.53M $33.80M
YoY Change -57.0% 16.55%
Total Long-Term Liabilities $14.53M $288.7M
YoY Change -94.97% 208.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $105.9M $115.0M
Total Long-Term Liabilities $14.53M $288.7M
Total Liabilities $406.6M $407.4M
YoY Change -0.21% 123.36%
SHAREHOLDERS EQUITY
Retained Earnings -$304.7M
YoY Change
Common Stock $855.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $554.4M $519.9M
YoY Change
Total Liabilities & Shareholders Equity $964.9M $927.3M
YoY Change 4.05% 55.27%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$3.835M -$31.77M
YoY Change -87.93% 224.16%
Depreciation, Depletion And Amortization $10.16M $8.144M
YoY Change 24.73% 12.95%
Cash From Operating Activities -$16.93M -$16.90M
YoY Change 0.18% -270.71%
INVESTING ACTIVITIES
Capital Expenditures $21.70M $36.62M
YoY Change -40.74% -438.48%
Acquisitions
YoY Change
Other Investing Activities $18.84M $4.580M
YoY Change 311.35% -115.39%
Cash From Investing Activities -$2.860M -$32.04M
YoY Change -91.07% -21.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -5.910M 540.0K
YoY Change -1194.44% -98.09%
NET CHANGE
Cash From Operating Activities -16.93M -16.90M
Cash From Investing Activities -2.860M -32.04M
Cash From Financing Activities -5.910M 540.0K
Net Change In Cash -25.70M -48.40M
YoY Change -46.9% 1925.1%
FREE CASH FLOW
Cash From Operating Activities -$16.93M -$16.90M
Capital Expenditures $21.70M $36.62M
Free Cash Flow -$38.63M -$53.52M
YoY Change -27.82% -358.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
88514691 shares
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108522000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8445000 USD
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
38175000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
57594000 USD
CY2012Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
17808000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
38152000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16002000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
284698000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
428177000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
13208000 USD
CY2012Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
71389000 USD
CY2012Q4 us-gaap Cost Method Investments
CostMethodInvestments
2581000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
75865000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
99282000 USD
CY2012Q4 us-gaap Assets
Assets
975200000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
30389000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
39216000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
30794000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
13521000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
113920000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
300636000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14014000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
428570000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
837367000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-300814000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
6151000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
542713000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
3917000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
546630000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
975200000 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
964870000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
558311000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
406559000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
105934000 USD
CY2013Q1 us-gaap Assets
Assets
964870000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
284917000 USD
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7858000 USD
CY2012Q1 us-gaap Revenues
Revenues
73634000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
51902000 USD
CY2012Q1 us-gaap Cost Of Services
CostOfServices
3984000 USD
CY2012Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
3057000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24850000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8144000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
102386000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-28752000 USD
CY2012Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3702000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
841000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
91000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-31522000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
246000 USD
CY2012Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-13506000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4680000 USD
CY2012Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
113000 USD
CY2012Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
555000 USD
CY2012Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
2648000 USD
CY2012Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1729000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3369000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
137000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-31905000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
85677090 shares
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93132454 shares
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3871000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
94241000 USD
CY2013Q1 us-gaap Revenues
Revenues
93043000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2030000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1475000 USD
CY2012Q1 us-gaap Translation Adjustment Functional To Reporting Currency Loss Gain On Reclassified Of Earnings Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
1142000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-116000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
715000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
266000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-31502000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
106000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2404000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6239000 USD
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
209000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7891000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8654000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
11956000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-16896000 USD
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
4564000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36623000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
2568000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-9634000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-32042000 USD
CY2012Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
5947000 USD
CY2012Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15069000 USD
CY2012Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
15002000 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
5547000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
543000 USD
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
936000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-47459000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
559000 USD
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
2359000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-25950000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-247000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5909000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1653000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
4014000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2862000 USD
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
178000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-16932000 USD
CY2013Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
21227000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82572000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
238125000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
190666000 USD
CY2013Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
829000 USD
CY2012Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
1517000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47359000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17870000 USD
CY2012Q4 clne Accrued Gas And Equipment Purchase Current
AccruedGasAndEquipmentPurchaseCurrent
10091000 USD
CY2013Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
36000 USD
CY2012Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
112000 USD
CY2012Q4 clne Contingent Consideration Obligations Current
ContingentConsiderationObligationsCurrent
70000 USD
CY2013Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
4524000 USD
CY2012Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4483000 USD
CY2013Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1625000 USD
CY2013Q1 us-gaap Number Of Stores
NumberOfStores
358 item
CY2013Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
32 item
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in;"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman;" size="2">Use of Estimates:</font></b><font style="FONT-SIZE: 10pt;" size="2">&#160; The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenues and expenses recorded during the reporting period. Actual results could differ from those estimates.</font></p> </div>
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
21653000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
9507000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
10942000 USD
CY2013Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
45425000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
536514000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
108337000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
554316000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
115908000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
438408000 USD
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
30137000 USD
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
5835000 USD
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2180000 USD
CY2013Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
37219000 USD
CY2013Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3988000 USD
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3011000 USD
CY2012Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
10021000 USD
CY2013Q1 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
10062000 USD
CY2012Q4 clne Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
38333000 USD
CY2013Q1 clne Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
38161000 USD
CY2013Q1 us-gaap Short Term Investments
ShortTermInvestments
37966000 USD
CY2013Q1 clne Volumetric Excise Tax Credit Prior Period
VolumetricExciseTaxCreditPriorPeriod
20800000 USD
CY2012Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1310000 USD
CY2013Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3182000 USD
CY2012Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
2607000 USD
CY2013Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
2885000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
2665000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
11309000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4898000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
41188000 USD
CY2012Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
158000 USD
CY2013Q1 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
195000 USD
CY2012Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
4558000 USD
CY2013Q1 clne Accrued Gas And Equipment Purchase Current
AccruedGasAndEquipmentPurchaseCurrent
11699000 USD
CY2013Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5928000 USD
CY2013Q1 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
4705000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
36000 USD
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85677090 shares
CY2012Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
3137000 USD
CY2011Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
3130000 USD
CY2012Q1 clne Standard Product Warranty Accrual Warranties Issued And Pre Existing Increase Decrease
StandardProductWarrantyAccrualWarrantiesIssuedAndPreExistingIncreaseDecrease
939000 USD
CY2013Q1 clne Standard Product Warranty Accrual Warranties Issued And Pre Existing Increase Decrease
StandardProductWarrantyAccrualWarrantiesIssuedAndPreExistingIncreaseDecrease
879000 USD
CY2012Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
932000 USD
CY2013Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
659000 USD
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
331025000 USD
CY2013Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
314942000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
28851000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
286091000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6212000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4680000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
6212000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
4680000 USD
CY2013Q1 clne Volumetric Excise Tax Credit
VolumetricExciseTaxCredit
26217000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
44218000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1805000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93132454 shares
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-31768000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-3835000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1435000 USD
CY2013Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
69951000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
74884000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
95275000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
21988000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
13907000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14534000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
855287000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-304685000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3747000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
554358000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
3953000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
83483000 USD
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9560000 USD
CY2013Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
361000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
46814000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
2271000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-10711000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
6119000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
76000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6894000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
7380000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
5601000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-655000 USD
CY2013Q1 us-gaap Translation Adjustment Functional To Reporting Currency Loss Gain On Reclassified Of Earnings Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
-1818000 USD
CY2013Q1 us-gaap Cost Of Services
CostOfServices
3927000 USD
CY2013Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-466000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32876000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10158000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1198000 USD
CY2013Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5071000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-390000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-76000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
17000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-137000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6212000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
262000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
340000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
17961000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6066000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2276000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11742000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
10970000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21703000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
95000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-37000 USD

Files In Submission

Name View Source Status
0001104659-13-038853-index-headers.html Edgar Link pending
0001104659-13-038853-index.html Edgar Link pending
0001104659-13-038853.txt Edgar Link pending
0001104659-13-038853-xbrl.zip Edgar Link pending
a13-8298_110q.htm Edgar Link pending
a13-8298_1ex10d80.htm Edgar Link pending
a13-8298_1ex10d81.htm Edgar Link pending
a13-8298_1ex31d1.htm Edgar Link pending
a13-8298_1ex31d2.htm Edgar Link pending
a13-8298_1ex32d1.htm Edgar Link pending
clne-20130331.xml Edgar Link completed
clne-20130331.xsd Edgar Link pending
clne-20130331_cal.xml Edgar Link unprocessable
clne-20130331_def.xml Edgar Link unprocessable
clne-20130331_lab.xml Edgar Link unprocessable
clne-20130331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g82981kk03i001.jpg Edgar Link pending
g82981kk03i002.jpg Edgar Link pending
g82981kk03i003.jpg Edgar Link pending
g82981kk05i001.jpg Edgar Link pending
g82981kk05i002.jpg Edgar Link pending
g82981kk05i003.gif Edgar Link pending
g82981kk07i001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending