2014 Q1 Form 10-Q Financial Statement

#000110465914036488 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q1
Revenue $95.28M $85.00M $93.04M
YoY Change 2.4% -14.23% 26.36%
Cost Of Revenue $3.764M $57.30M $3.927M
YoY Change -4.15% -26.54% -1.43%
Gross Profit $91.51M $27.70M $89.12M
YoY Change 2.69% 31.9% 27.95%
Gross Profit Margin 96.05% 32.59% 95.78%
Selling, General & Admin $33.49M $36.50M $32.88M
YoY Change 1.87% 5.19% 32.3%
% of Gross Profit 36.6% 131.77% 36.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.52M $10.46M $10.16M
YoY Change 13.36% 2.95% 24.73%
% of Gross Profit 12.58% 37.76% 11.4%
Operating Expenses $33.49M $46.90M $32.88M
YoY Change 1.87% 4.45% 32.3%
Operating Profit -$16.91M -$19.20M -$1.198M
YoY Change 1311.19% -19.67% -95.83%
Interest Expense -$9.510M -$10.40M -$5.071M
YoY Change 87.54% 333.33% 36.98%
% of Operating Profit
Other Income/Expense, Net -$1.286M -$200.0K -$390.0K
YoY Change 229.74% -33.33% -146.37%
Pretax Income -$27.70M -$31.20M -$2.030M
YoY Change 1264.63% -24.09% -93.56%
Income Tax $962.0K $1.100M $1.805M
% Of Pretax Income
Net Earnings -$28.66M -$32.30M -$3.835M
YoY Change 647.43% -22.54% -87.93%
Net Earnings / Revenue -30.09% -38.0% -4.12%
Basic Earnings Per Share -$0.30 -$0.04
Diluted Earnings Per Share -$0.30 -$342.2K -$0.04
COMMON SHARES
Basic Shares Outstanding 94.68M shares 89.36M shares 93.13M shares
Diluted Shares Outstanding 94.68M shares 93.13M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $318.8M $378.3M $120.5M
YoY Change 164.56% 157.87% -47.29%
Cash & Equivalents $154.3M $240.0M $82.57M
Short-Term Investments $164.5M $138.2M $38.00M
Other Short-Term Assets $32.40M $29.20M $27.40M
YoY Change 18.25% 19.67% 21.78%
Inventory $38.29M $33.82M $44.22M
Prepaid Expenses
Receivables $60.14M $53.47M $47.36M
Other Receivables $19.27M $26.29M $45.43M
Total Short-Term Assets $468.9M $521.1M $284.9M
YoY Change 64.58% 83.03% -22.51%
LONG-TERM ASSETS
Property, Plant & Equipment $521.0M $487.9M $438.4M
YoY Change 18.84% 13.94% 41.47%
Goodwill $86.87M $88.55M $74.88M
YoY Change 16.0% 16.72%
Intangibles $75.64M $80.97M $95.28M
YoY Change -20.61% -19.42%
Long-Term Investments $0.00 $0.00
YoY Change -100.0% -100.0%
Other Assets $0.00 $1.400M
YoY Change -100.0% -96.63%
Total Long-Term Assets $756.1M $729.9M $680.0M
YoY Change 11.2% 5.7% 21.51%
TOTAL ASSETS
Total Short-Term Assets $468.9M $521.1M $284.9M
Total Long-Term Assets $756.1M $729.9M $680.0M
Total Assets $1.225B $1.251B $964.9M
YoY Change 26.96% 28.28% 4.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $35.39M $33.54M $21.99M
YoY Change 60.97% -14.47% -21.75%
Accrued Expenses $42.58M $46.75M $41.19M
YoY Change 3.37% 51.8% 36.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $14.50M $23.40M $28.90M
YoY Change -49.83% -23.03% -6.17%
Total Short-Term Liabilities $111.1M $120.1M $105.9M
YoY Change 4.85% 5.43% -7.88%
LONG-TERM LIABILITIES
Long-Term Debt $608.3M $597.0M $286.1M
YoY Change 112.62% 98.6% 12.24%
Other Long-Term Liabilities $11.35M $15.30M $14.53M
YoY Change -21.91% 9.21% -57.0%
Total Long-Term Liabilities $11.35M $15.30M $14.53M
YoY Change -21.91% 9.21% -94.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $111.1M $120.1M $105.9M
Total Long-Term Liabilities $11.35M $15.30M $14.53M
Total Liabilities $730.7M $732.4M $406.6M
YoY Change 79.74% 70.9% -0.21%
SHAREHOLDERS EQUITY
Retained Earnings -$396.4M -$367.8M -$304.7M
YoY Change 30.09% 22.26%
Common Stock $890.9M $883.1M $855.3M
YoY Change 4.16% 5.45%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $490.4M $514.6M $554.4M
YoY Change
Total Liabilities & Shareholders Equity $1.225B $1.251B $964.9M
YoY Change 26.96% 28.28% 4.05%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income -$28.66M -$32.30M -$3.835M
YoY Change 647.43% -22.54% -87.93%
Depreciation, Depletion And Amortization $11.52M $10.46M $10.16M
YoY Change 13.36% 2.95% 24.73%
Cash From Operating Activities -$14.53M -$2.260M -$16.93M
YoY Change -14.18% 169.05% 0.18%
INVESTING ACTIVITIES
Capital Expenditures $46.85M -$26.69M $21.70M
YoY Change 115.87% -55.55% -40.74%
Acquisitions
YoY Change
Other Investing Activities -$31.18M -$82.49M $18.84M
YoY Change -265.5% -464.68% 311.35%
Cash From Investing Activities -$78.03M -$109.2M -$2.860M
YoY Change 2628.32% 191.61% -91.07%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.240M -1.300M -5.910M
YoY Change -205.58% -37.2% -1194.44%
NET CHANGE
Cash From Operating Activities -14.53M -2.260M -16.93M
Cash From Investing Activities -78.03M -109.2M -2.860M
Cash From Financing Activities 6.240M -1.300M -5.910M
Net Change In Cash -86.32M -112.7M -25.70M
YoY Change 235.88% 179.41% -46.9%
FREE CASH FLOW
Cash From Operating Activities -$14.53M -$2.260M -$16.93M
Capital Expenditures $46.85M -$26.69M $21.70M
Free Cash Flow -$61.38M $24.43M -$38.63M
YoY Change 58.88% -58.74% -27.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
65000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11350000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
890880000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-396375000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4160000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
3895000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
85789000 USD
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9486000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
67867000 USD
CY2014Q1 us-gaap Cost Of Services
CostOfServices
3764000 USD
CY2014Q1 clne Warrant Valuation
WarrantValuation
-4455000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33490000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11515000 USD
CY2014Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9510000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-71000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94676325 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94676325 shares
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1286000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
196000 USD
CY2014Q1 us-gaap Translation Adjustment Functional To Reporting Currency Loss Gain On Reclassified Of Earnings Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
-3340000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-316000 USD
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
541000 USD
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
4455000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3420000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
746000 USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
108000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1573000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4470000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-864000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5714000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1420000 USD
CY2014Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
56993000 USD
CY2014Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
29818000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
1515000 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
3520000 USD
CY2014Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
665000 USD
CY2014Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
12329000 USD
CY2014Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9517000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
8727000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
620000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
237000 USD
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
12259000 USD
CY2014Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
914000 USD
CY2014Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of Estimates:</font></b><font style="FONT-SIZE: 10pt;" size="2">&#160; The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and revenues and expenses recorded during the reporting period. Actual results could differ from those estimates.</font></p> </div>
CY2014Q1 us-gaap Number Of Stores
NumberOfStores
500 item
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
8403000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
11923000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
46851000 USD
CY2014Q1 clne Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
165401000 USD
CY2013Q4 clne Short Term Investments At Amortized Cost
ShortTermInvestmentsAtAmortizedCost
138843000 USD
CY2014Q1 clne Short Term Investments Gross Unrealized Loss Accumulated In Investments
ShortTermInvestmentsGrossUnrealizedLossAccumulatedInInvestments
919000 USD
CY2013Q4 clne Short Term Investments Gross Unrealized Loss Accumulated In Investments
ShortTermInvestmentsGrossUnrealizedLossAccumulatedInInvestments
603000 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
164482000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
138240000 USD
CY2014Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
19266000 USD
CY2013Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
26285000 USD
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
30521000 USD
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
18214000 USD
CY2014Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
34074000 USD
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3011000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3250000 USD
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
290000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
968000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
33822000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
38292000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
668958000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
147974000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
139052000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
520984000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
487854000 USD
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
10069000 USD
CY2013 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
13930000 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
6768000 USD
CY2013Q4 clne Accrued Gas And Equipment Purchase Current
AccruedGasAndEquipmentPurchaseCurrent
8035000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
5448000 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1335000 USD
CY2013Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
2898000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
2545000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
4216000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15500000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
46745000 USD
CY2014Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
6938000 USD
CY2014Q1 clne Accrued Gas And Equipment Purchase Current
AccruedGasAndEquipmentPurchaseCurrent
10857000 USD
CY2014Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
4095000 USD
CY2014Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
899000 USD
CY2014Q1 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3557000 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
2802000 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
981000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12446000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
42575000 USD
CY2014Q1 clne Product Warranty Accrual Warranties Issued And Pre Existing Increase Decrease
ProductWarrantyAccrualWarrantiesIssuedAndPreExistingIncreaseDecrease
675000 USD
CY2013Q1 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
2885000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
2665000 USD
CY2013Q1 clne Product Warranty Accrual Warranties Issued And Pre Existing Increase Decrease
ProductWarrantyAccrualWarrantiesIssuedAndPreExistingIncreaseDecrease
879000 USD
CY2014Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
418000 USD
CY2013Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
659000 USD
CY2014Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5000000 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
94676325 shares
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
93132454 shares
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
620418000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
622863000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
23401000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
14543000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
608320000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
597017000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6212000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3420000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
6212000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3420000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
962000 USD
clne Volumetric Excise Tax Credit Cng
VolumetricExciseTaxCreditCNG
0.50
CY2013Q1 clne Volumetric Excise Tax Credit
VolumetricExciseTaxCredit
26217000 USD
clne Volumetric Excise Tax Credit Lng
VolumetricExciseTaxCreditLNG
0.50
CY2013Q1 clne Volumetric Excise Tax Credit Prior Period
VolumetricExciseTaxCreditPriorPeriod
20800000 USD
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
Clean Energy Fuels Corp.
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
89858816 shares
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001368265
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
240033000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
53473000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20840000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
521096000 USD
CY2013Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
73697000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
88548000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
79770000 USD
CY2013Q4 us-gaap Assets
Assets
1250965000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
33541000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
16419000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
120106000 USD
CY2013Q4 clne Long Term Debt And Capital Lease Obligations Excluding Related Parties
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
532017000 USD
CY2013Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
65000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15304000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
732427000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1224994000 USD
CY2014Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
2002000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
832000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
987000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
9000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
883045000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-367782000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-700000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
514572000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
3966000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
518538000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1250965000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
468916000 USD
CY2014Q1 us-gaap Assets
Assets
1224994000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
111075000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
730745000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
490354000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
494249000 USD
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
149000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
149000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
89858816 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
89858816 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
89364397 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
89364397 shares
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
83483000 USD
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
9560000 USD
CY2013Q1 us-gaap Revenues
Revenues
93043000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
46814000 USD
CY2013Q1 us-gaap Cost Of Services
CostOfServices
3927000 USD
CY2013Q1 clne Warrant Valuation
WarrantValuation
466000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32876000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10158000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
94241000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1198000 USD
CY2013Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5071000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-390000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-76000 USD
CY2013Q1 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
4705000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2030000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1805000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-3835000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
36000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3871000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93132454 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93132454 shares
CY2014Q1 us-gaap Revenues
Revenues
95275000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
112181000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-16906000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27702000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
-28664000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-28593000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-655000 USD
CY2013Q1 us-gaap Translation Adjustment Functional To Reporting Currency Loss Gain On Reclassified Of Earnings Net Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyLossGainOnReclassifiedOfEarningsNetOfTax
-1818000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-37000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
106000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2404000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-6239000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3460000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-32124000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
17000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-137000 USD
CY2013Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-466000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6212000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
262000 USD
CY2013Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
340000 USD
CY2013Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1091000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
17961000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6066000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2276000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11742000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
10970000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-16932000 USD
CY2013Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
21227000 USD
CY2013Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
21233000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21703000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
95000 USD
CY2013Q1 us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
361000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
2271000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-10711000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
6119000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2862000 USD
CY2013Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
178000 USD
CY2013Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6894000 USD
CY2013Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
7380000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
5601000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5909000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-247000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-25950000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1653000 USD
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
4014000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12400000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-14528000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-78033000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6236000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-85705000 USD
CY2013Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
829000 USD
CY2014Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
964000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
154328000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82572000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108522000 USD
CY2014Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
18385000 USD
CY2013Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
7747000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
626906000 USD
CY2014Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
8645000 USD
CY2013Q1 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
732000 USD
CY2014Q1 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
768000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
60144000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20481000 USD
CY2014Q1 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
72582000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
86869000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
75643000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
35394000 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
18563000 USD
CY2014Q1 clne Long Term Debt And Capital Lease Obligations Excluding Related Parties
LongTermDebtAndCapitalLeaseObligationsExcludingRelatedParties
543320000 USD

Files In Submission

Name View Source Status
0001104659-14-036488-index-headers.html Edgar Link pending
0001104659-14-036488-index.html Edgar Link pending
0001104659-14-036488.txt Edgar Link pending
0001104659-14-036488-xbrl.zip Edgar Link pending
a14-9344_110q.htm Edgar Link pending
a14-9344_1ex31d1.htm Edgar Link pending
a14-9344_1ex31d2.htm Edgar Link pending
a14-9344_1ex32d1.htm Edgar Link pending
clne-20140331.xml Edgar Link completed
clne-20140331.xsd Edgar Link pending
clne-20140331_cal.xml Edgar Link unprocessable
clne-20140331_def.xml Edgar Link unprocessable
clne-20140331_lab.xml Edgar Link unprocessable
clne-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending